Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,072.60	2,118.50	2,169.90	2,125.50	1,858.30	1,594.80	1,791.00	1,807.60	1,675.70	1,638.00	1,797.60	1,725.00	1,018.18	1,005.62	1,044.85	1,002.35	907.32	1,112.21	1,077.72	1,059.31
Cost of revenue	1,566.00	1,582.90	1,673.50	1,673.20	1,422.40	1,198.70	1,359.50	1,355.00	1,216.50	1,185.80	1,334.40	1,294.40	784.54	786.25	832.66	793.16	751.50	891.74	845.14	798.73
Gross profit	506.60	535.60	2,169.90	452.30	435.90	396.10	431.50	452.60	459.20	452.20	463.20	430.60	233.65	219.37	212.20	209.19	155.82	220.47	232.59	224.81
Total operating expenses +	219.50	250.10	21.20	199.80	195.10	187.10	198.70	192.50	196.40	195.00	205.90	201.80	109.28	109.33	111.29	110.05	111.02	124.91	241.08	132.39
Selling, general and administrative	423.00	209.20	203.50	195.60	188.00	176.50	187.50	178.60	182.40	179.40	182.30	2.30	2.49	89.16	92.06	90.47	91.08	101.86	104.65	106.39
Research and development	22.90	23.00	21.20	20.40	19.50	19.90	20.30	22.70	23.70	23.80	23.60	24.40	20.05	20.17	19.33	19.58	19.94	23.05	26.35	30.02
Other operating expenses	-226.40	17.90	-203.50	-16.20	-12.40	-9.30	-9.10	-8.80	-9.70	-8.20	0.00	175.10	86.74	0.00	-0.10	0.00	0.00	0.00	110.09	-4.02
Operating income	287.10	285.50	171.80	252.50	240.80	209.00	232.80	260.10	262.80	257.20	257.30	228.80	124.36	110.04	100.91	99.14	44.80	95.57	-8.50	92.43
Non-operating income (net)	-296.20	-55.20	-64.10	-94.10	-35.70	-68.80	-73.60	-52.50	-70.40	-84.80	-122.90	-104.60	-0.65	-3.00	-3.17	-0.29	-67.94	-13.30	-3.00	-5.87
Income before tax	-9.10	230.30	107.70	158.40	205.10	140.20	159.20	207.60	192.40	172.40	134.40	124.20	123.71	107.05	97.74	98.85	-23.14	82.27	-11.50	86.56
Income tax expense	4.90	59.40	23.70	32.10	36.60	24.40	22.80	34.40	-6.60	35.30	22.80	30.80	34.52	30.78	27.49	28.96	-5.39	24.08	11.27	26.99
Net income	-18.40	167.10	84.10	122.20	164.40	112.40	132.70	169.00	195.10	133.40	107.90	92.40	80.33	74.15	67.52	66.87	-23.80	65.29	-63.51	49.95

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	546.90	519.50	532.40	528.90	491.80	518.10	524.70	541.20	534.50	524.50	547.80	551.50	546.10	507.60	541.90	557.00	519.10	476.90	473.20	455.60	452.60	431.80	388.30	357.20	417.50	440.20	449.30	463.80	437.70	447.50	464.10	464.70	431.30	432.10	424.40	414.10	405.00	401.30	399.50	427.00	410.20	430.00	451.00	463.40	453.30	516.00	543.50	421.06	244.40	256.63	254.19	256.84	251.29	244.17	250.35	253.97	257.14	251.74	262.19	268.40	262.52	243.32	249.81	255.77	253.46	256.21	234.26	208.60	208.26	239.98	294.92	299.79	277.52	250.48	274.22	279.48	273.54	261.46	265.32	266.49	266.04
Cost of revenue	415.80	395.00	395.40	392.00	372.20	385.40	389.50	397.30	398.60	399.20	414.70	423.50	425.40	409.90	423.60	429.70	397.40	370.90	359.90	340.20	340.80	320.50	289.90	268.30	310.70	332.50	338.10	351.80	328.00	334.70	344.90	348.80	317.80	317.60	305.20	294.40	291.30	289.90	284.30	305.90	297.50	320.60	332.10	337.20	336.70	383.60	398.50	318.34	189.08	197.64	194.27	198.00	196.40	191.07	195.35	197.63	202.20	199.07	209.28	214.73	209.58	192.71	197.63	200.73	202.09	210.03	190.27	176.19	175.02	201.96	235.48	237.51	216.79	185.58	220.09	220.84	218.63	207.86	207.44	210.53	212.18
Gross profit	131.10	124.50	137.00	136.90	119.60	132.70	135.20	143.90	135.90	125.30	133.10	128.00	120.70	97.70	118.30	127.30	121.70	106.00	113.30	115.40	111.80	111.30	98.40	88.90	106.80	107.70	111.20	112.00	109.70	112.80	119.20	115.90	113.50	114.50	119.20	119.70	113.70	111.40	115.20	121.10	112.70	109.40	118.90	126.20	116.60	132.40	145.00	102.72	55.31	58.99	59.92	58.85	54.89	53.10	55.00	56.34	54.94	52.67	52.91	53.67	52.94	50.60	52.18	55.05	51.37	46.18	43.99	32.41	33.24	38.02	59.44	62.28	60.74	64.90	54.13	58.64	54.92	53.60	57.88	55.96	53.86
Total operating expenses +	63.60	62.50	58.60	57.90	56.40	58.50	56.00	89.10	58.60	56.10	56.10	57.40	57.60	53.70	51.10	53.80	53.90	51.30	50.10	51.30	53.00	54.20	46.90	46.90	48.50	54.70	52.10	53.30	47.70	48.70	50.40	51.70	50.50	53.70	51.50	49.70	50.20	51.10	48.30	81.60	55.10	71.70	69.00	73.40	56.70	89.80	78.20	66.90	31.90	26.50	28.30	27.80	27.40	28.05	27.61	26.87	27.95	27.51	27.28	28.61	28.00	27.85	27.22	27.52	27.46	28.92	29.73	26.96	25.41	28.70	31.44	32.60	32.16	-18.58	174.24	34.38	35.03	32.98	33.44	35.10	34.89
Selling, general and administrative	57.50	52.20	53.00	52.20	50.60	50.10	50.10	53.30	53.00	51.00	50.90	51.80	52.30	48.50	46.00	48.80	48.80	46.30	45.50	46.40	48.00	92.70	85.30	0.20	0.40	49.30	0.10	48.40	42.90	43.50	45.40	0.30	0.40	48.30	0.40	0.10	0.40	45.20	0.60	0.10	0.70	42.70	0.10	0.20	0.50	2.30	0.30	20.80	21,511.50	2.49	21,840.10	21.64	22.93	22.38	22.05	21,818.40	22,875.30	45.80	22,530.40	23,686.30	23,105.90	22.96	22,564.40	22,569.40	22,317.70	23.36	24,558.40	22,568.40	20,525.50	23.22	25,983.00	26,563.40	26,014.00	24.26	26.04	26,983.40	0.44	25.70	25,755.50	27,213.80	0.03
Research and development	6.10	5.80	5.60	5.70	5.80	5.70	5.90	5.80	5.60	5.10	5.20	5.60	5.30	5.20	5.10	5.00	5.10	5.00	4.60	4.90	5.00	4.90	4.80	5.10	5.10	5.40	5.20	4.90	4.80	5.20	5.00	6.40	6.10	5.90	5.90	6.10	5.80	5.90	5.90	6.10	5.90	5.80	6.20	5.80	5.90	6.40	6.60	6.24	5.09	5.11	5.30	4.83	4.82	5.00	5.11	5.03	5.05	4.84	4.72	4.90	4.87	4.89	4.64	4.93	5.12	5.57	5.15	4.36	4.86	5.49	5.43	6.01	6.12	4.05	7.25	7.37	7.69	7.28	7.66	7.86	7.22
Other operating expenses	0.00	4.50	0.00	0.00	0.00	2.70	0.00	30.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-43.40	-43.20	41.60	43.00	0.00	46.80	0.00	0.00	0.00	0.00	45.00	44.00	-0.50	45.20	43.50	44.00	0.00	41.80	75.40	48.50	23.20	62.70	67.40	50.30	81.10	71.30	39.86	-21,484.69	18.90	-21,817.10	1.33	-0.36	0.68	0.46	-21,796.56	-22,852.40	-23.13	-22,507.85	-23,662.59	-23,082.77	0.00	-22,541.81	-22,546.81	-22,295.36	0.00	-24,533.82	-22,545.81	-20,504.95	0.00	-25,956.99	-26,536.81	-25,987.96	-46.88	140.95	-26,956.39	26.90	0.00	-25,729.72	-27,186.56	27.65
Operating income	67.50	62.00	78.40	79.00	63.20	74.20	79.20	54.80	77.30	69.20	77.00	70.60	63.10	44.00	67.20	73.50	67.80	54.70	63.20	64.10	58.80	57.10	51.50	42.00	58.30	53.00	59.10	58.70	62.00	64.10	68.80	64.20	63.00	60.80	67.70	70.00	63.50	60.30	66.90	39.50	57.60	37.70	49.90	52.80	59.90	42.60	66.80	35.80	28.70	31.00	32.70	32.40	28.25	27.05	28.57	29.48	26.99	25.16	25.39	25.07	24.71	22.76	24.96	27.51	23.05	4.46	12.82	-41.62	7.29	3.09	22.98	28.78	27.14	81.76	-134.40	24.26	19.88	20.62	24.45	20.86	18.96
Non-operating income (net)	-20.30	-14.00	-20.70	-18.80	-238.30	-3.30	-17.80	-18.30	-15.80	-19.20	-98.60	-35.50	-14.50	-16.30	-49.40	-16.60	-11.70	-3.70	-11.90	-11.30	-8.90	-18.30	-15.20	-26.20	-9.00	-17.60	-17.40	-26.00	-12.70	-15.00	-16.20	-8.70	-12.60	-26.30	-12.70	-12.80	-18.00	-14.70	-13.60	-12.70	-12.10	-23.00	-11.20	-20.00	-11.80	-14.70	-14.80	-14.80	-5.40	1.90	-1.20	-1.50	0.13	-0.98	-0.65	-0.77	-0.60	0.70	-1.66	-0.80	-0.84	0.26	-0.18	0.54	-0.05	-1.59	-0.71	-3.54	-0.26	2.23	0.29	-0.72	-1.51	2.66	-1.31	-1.75	-2.60	-2.16	-2.28	-1.57	0.71
Income before tax	47.20	48.00	57.70	60.20	-175.10	70.90	61.40	36.50	61.50	50.00	-21.60	35.10	48.60	27.70	17.80	56.90	56.10	51.00	51.30	52.80	49.90	38.80	36.30	15.80	49.30	35.40	41.70	32.70	49.30	49.10	52.60	55.50	50.40	34.50	55.00	57.20	45.50	45.60	53.30	26.80	45.50	14.70	38.70	32.80	48.10	27.90	52.00	21.00	23.30	32.90	31.50	30.90	28.39	26.07	27.92	28.71	26.39	25.86	23.73	24.27	23.88	23.02	24.78	28.05	23.00	2.87	12.11	-45.15	7.03	5.32	23.27	28.06	25.63	84.41	-135.71	22.51	17.29	18.46	22.16	19.29	19.68
Income tax expense	9.90	9.60	13.50	13.90	-32.10	16.20	13.70	15.60	13.90	9.20	-3.50	7.50	10.50	6.30	3.20	11.40	11.20	9.00	8.90	9.80	8.90	6.80	7.00	0.90	9.70	5.80	2.60	5.10	9.30	5.10	9.70	10.30	9.30	-42.20	12.10	13.40	10.10	8.60	11.50	4.50	10.70	-3.00	8.40	5.30	12.10	6.00	14.40	3.40	7.00	9.30	8.90	8.20	8.05	6.93	8.24	8.47	7.79	5.80	7.39	7.11	7.19	6.34	7.31	8.41	6.90	-1.28	2.57	-8.63	1.95	1.15	6.33	8.65	7.95	29.06	-30.73	7.32	5.62	5.70	7.08	5.84	5.96
Net income	36.20	37.10	43.00	45.40	-144.00	54.00	46.70	19.70	46.70	39.80	-19.20	26.60	37.00	20.00	13.40	44.90	44.10	41.10	41.40	41.90	39.90	31.10	28.30	14.40	38.60	29.00	38.00	26.60	39.10	43.10	41.90	44.10	39.90	75.80	41.70	43.00	34.60	36.70	41.60	21.20	33.90	16.90	29.20	26.60	35.10	21.30	37.00	18.51	15.62	22.59	21.86	17.12	18.76	17.77	18.63	19.72	18.03	19.64	15.69	16.41	15.78	15.84	16.70	18.96	15.37	4.05	8.90	-40.91	4.16	5.74	19.01	23.34	17.21	16.76	-105.47	14.37	10.82	10.50	14.07	12.57	12.81

4 days ago

Ask a follow up