Doyoumoney

	Mar-26	Mar-25	Mar-24	Dec-23	Mar-23	Dec-22	Mar-22	Dec-21	Mar-21	Dec-20	Mar-20	Dec-19	Mar-19	Dec-18	Mar-18	Dec-17	Mar-17	Dec-16	Mar-16	Dec-15
Total cash and short-term investments +	914.56	501.36	858.69	858.69	710.93	711.91	1,009.14	1,669.45	1,348.74	1,517.36	788.07	788.07	557.40	557.40	312.48	312.48	250.47	250.47	129.85	129.85
Cash and cash equivalents	309.17	501.36	858.69	858.69	710.93	711.91	1,009.14	1,669.45	1,348.74	1,517.36	788.07	788.07	557.40	557.40	312.48	312.48	250.47	250.47	129.85	129.85
Short-term investments	605.40															0.00		0.00		0.00
Accounts receivable, net	681.86	675.82	757.34	757.34	758.56	759.86	702.20	569.01	696.29	527.34	708.71	708.71	652.55	652.55	609.67	609.67	622.69	625.54	433.64	433.64
Inventories	914.75	945.84	958.50	958.50	1,185.66	1,190.25	824.46	811.41	851.83	895.97	892.26	892.26	1,019.50	1,019.50	1,158.55	1,158.55	917.49	917.49	783.03	783.03
Other current assets	207.51	206.08	289.16	289.16	293.33	297.56	297.03	286.42	260.87	282.30	313.17	313.17	364.18	364.18	256.98	256.98	183.39	183.39	152.24	152.24
Total current assets	2,718.68	2,329.10	2,863.68	2,863.68	2,948.48	2,959.59	2,832.83	3,336.30	3,157.72	3,222.98	2,702.21	2,702.21	2,593.63	2,593.63	2,337.68	2,337.68	1,976.89	1,976.89	1,498.76	1,498.76
Total non-current assets +	1,697.01	1,971.77	1,897.05	1,897.05	1,879.07	1,897.50	1,620.01	1,655.10	1,756.58	1,807.65	2,141.32	2,141.32	1,651.39	1,651.39	1,668.69	1,668.69	1,678.01	1,678.01	1,370.14	1,370.14
Property, plant and equipment, net		1,029.49	1,099.20		1,162.04	1,162.04		1,055.59		658.68		792.15		826.87		885.77		804.21		538.53
Goodwill	492.77	487.63	478.30	478.30	481.99	481.99	491.51	495.22	497.97	502.21	550.18	550.18	546.49	546.49	555.67	555.67	563.59	563.59	585.18	585.18
Intangible assets	4.47	5.22	7.00	7.00	8.94	8.94	10.58	11.01	12.55	13.30	36.35	36.35	41.79	41.79	47.00	47.00	64.31	64.31	75.69	75.69
Long-term investments												5.10		54.37		1.10		11.70		12.00
Other non-current assets
Total assets	4,415.69	4,300.87	4,760.73	4,760.73	4,827.55	4,857.08	4,452.83	4,991.40	4,914.30	5,030.63	4,843.53	4,843.53	4,245.02	4,245.02	4,006.37	4,006.37	3,654.90	3,654.90	2,868.90	2,868.90

Total current liabilities +	1,676.79	1,109.14	1,165.46	1,165.46	1,359.28	1,356.89	1,298.60	1,450.18	1,234.32	1,413.28	1,422.01	1,422.01	1,315.98	1,315.98	1,060.38	1,060.38	694.70	694.70	478.81	478.81
Accounts payable	420.08	429.94	483.73	483.73	648.49	649.12	560.33	613.31	490.86	575.95	618.19	618.19	560.88	560.88	561.11	561.11	418.57	418.57	200.46	200.46
Short-term debt	752.89	130.05	220.25		140.99	140.99	134.83	138.66	160.92	162.56	125.90	125.90	25.00	25.00	152.00	152.00	27.00	27.00	42.00	42.00
Current portion of long-term debt	599.84		80.92	80.92										25.00		152.00		27.00		42.00
Deferred revenue
Other current liabilities	503.82	522.84	439.32	34.34	569.81	51.61	603.43	73.75	582.54	92.50	677.92	83.80	730.09	88.26	347.27	50.43	240.25	40.39	236.35	43.42
Total non-current liabilities +	1,324.55	1,301.45	1,441.99	1,441.99	1,502.12	1,501.79	1,425.28	1,452.23	1,909.78	1,941.36	1,271.44	1,271.44	912.17	912.17	927.35	927.35	927.62	927.62	721.87	721.87
Long-term debt	590.61	595.13	594.87	594.87	674.48	674.48	672.29	662.53		1,003.56		592.69		703.83		765.05		790.39		627.00
Capital lease obligations	749.19	704.33	767.00	767.00	846.70	846.70	803.82	841.78		1,001.98		706.54
Other non-current liabilities	137.80	132.05	219.45	219.45	121.93	121.60	84.01	86.58		937.80		678.75		208.34		162.30		137.23		94.87
Total liabilities	3,001.33	2,410.59	2,607.45	2,607.45	2,861.41	2,858.68	2,723.88	2,902.40	3,144.10	3,354.64	2,693.44	2,693.44	2,228.15	2,228.15	1,987.73	1,987.73	1,622.32	1,622.32	1,200.68	1,200.68

Total stockholders' equity +	1,414.36	1,890.28	2,153.29	2,153.29	1,966.15	1,998.40	1,728.95	2,088.99	1,770.20	1,675.99	2,150.09	2,150.09	2,016.87	2,016.87	2,018.64	2,018.64	2,032.58	2,032.58	1,668.22	1,668.22
Common stock and paid-in capital	1,197.01	1,144.00	1,104.88	1,104.88	1,068.84	1,068.84	1,007.03	1,061.16	1,022.97	1,002.14	923.10	923.10	877.79	877.79	834.20	834.20	773.17	773.17	591.69	591.69
Retained earnings	217.35	746.28	1,048.41	1,048.41	897.31	929.56	721.93	1,027.83	747.23	673.86	1,226.99	1,226.99	1,139.08	1,139.08	1,184.44	1,184.44	1,259.41	1,259.41	1,076.53	1,076.53
Common shares outstanding	427	432	451	436	445	462	454	469	454	454	454	454	446	446	441	441	445	445	442	442

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	914.56	1,064.48	1,000.06	910.99	501.36	726.88	530.70	884.55	858.69	1,040.09	655.87	703.59	710.93	849.55	853.65	1,049.41	1,009.14	1,669.45	1,253.71	1,349.79	1,348.74	1,517.36	865.61	1,079.41	959.32	788.07	416.60	455.73	288.73	557.40	176.54	204.32	290.19	312.48	258.00	165.69	172.13	250.47	179.95	121.22	157.00	129.85	159.40	171.24	232.04	593.18	249.47	300.43	179.93	347.49	186.38	223.84	255.72	341.84	157.05	142.93	107.05	175.38	67.86	119.68	110.84	203.87	133.94	156.09	165.96	187.30	93.38	79.54	65.57	102.04	40.15	13.33	17.59	40.59	14.47	25.68	57.20	70.66	44.26	41.92	58.29
Cash and cash equivalents	309.17	464.65	395.99	910.99	501.36	726.88	530.70	884.55	858.69	1,040.09	655.87	703.59	710.93	849.55	853.65	1,049.41	1,009.14	1,669.45	1,253.71	1,349.79	1,348.74	1,517.36	865.61	1,079.41	959.32	788.07	416.60	455.73	288.73	557.40	168.68	196.88	283.64	312.48	258.00	165.69	172.13	250.47	179.95	121.22	157.00	129.85	159.40	171.24	232.04	593.18	249.47	300.43	179.93	347.49	186.38	223.84	255.72	341.84	157.05	142.93	107.05	175.38	67.86	119.68	110.84	203.87	133.94	156.09	165.96	187.30	93.38	79.54	65.57	102.04	40.15	13.33	17.59	40.59	14.47	25.68	57.20	70.66	44.26	41.92	58.29
Short-term investments	605.40	599.83	604.07																												7.86	7.44	6.54	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	681.86	611.52	688.48	623.74	675.82	615.47	723.04	684.70	757.34	691.55	805.20	695.46	758.56	700.54	789.09	693.64	702.20	569.01	735.78	639.18	696.29	527.34	806.92	568.43	668.41	708.71	843.50	735.18	743.68	652.55	867.07	724.95	805.41	609.67	733.29	602.80	629.24	622.69	713.73	460.96	566.29	433.64	551.19	353.41	395.92	279.84	449.22	269.13	331.30	209.95	353.26	212.84	246.22	175.52	311.00	175.25	196.41	134.04	235.91	139.59	163.39	102.03	174.21	96.31	110.33	79.36	145.04	85.42	106.00	81.30	151.09	108.11	101.99	93.52	128.33	85.87	84.55	76.18	89.88	63.24	63.22
Inventories	914.75	1,074.53	1,037.17	1,141.83	945.84	1,100.53	1,105.88	1,119.60	958.50	1,104.03	1,143.87	1,320.47	1,185.66	1,217.78	1,080.42	954.39	824.46	811.41	837.74	881.12	851.83	895.97	1,056.85	1,198.51	940.24	892.26	906.54	965.71	875.25	1,019.50	1,173.12	1,299.33	1,148.49	1,158.55	1,180.65	1,168.79	901.61	917.49	970.62	1,086.75	834.29	783.03	867.08	836.61	577.95	536.71	637.46	662.39	472.24	469.01	497.41	490.94	323.51	319.29	312.16	380.90	324.35	324.41	318.89	311.07	248.61	215.36	196.17	179.15	147.87	148.49	152.75	181.37	164.43	182.23	163.61	183.91	167.95	166.08	151.76	128.76	80.07	81.03	74.97	80.22	53.48
Other current assets	207.51	238.51	822.15	226.31	206.08	248.12	210.11	279.14	289.16	287.15	266.83	264.70	293.33	348.73	356.24	302.64	297.03	286.42	300.72	273.10	260.87	282.30	243.97	242.66	300.04	313.17	292.45	287.83	299.05	364.18	378.16	340.36	354.46	256.98	284.90	229.20	203.05	183.39	162.26	180.27	211.21	152.24	136.94	125.13	167.61	87.18	86.91	97.19	100.86	63.99	56.06	52.29	37.23	43.90	62.10	78.22	66.29	55.83	49.35	50.99	35.26	34.59	32.03	36.00	23.07	32.86	28.22	39.56	28.21	30.85	32.94	27.86	23.78	0.61	25.41	21.24	17.05	17.09	20.66	1.59	11.50
Total current assets	2,718.68	2,989.03	2,943.78	2,902.86	2,329.10	2,690.99	2,569.74	2,967.99	2,863.68	3,122.82	2,871.76	2,984.22	2,948.48	3,116.60	3,079.40	3,000.09	2,832.83	3,336.30	3,127.94	3,143.19	3,157.72	3,222.98	2,973.34	3,089.01	2,868.01	2,702.21	2,459.09	2,444.45	2,206.71	2,593.63	2,587.03	2,561.52	2,592.01	2,337.68	2,456.84	2,166.47	1,906.03	1,976.89	2,026.56	1,849.19	1,768.78	1,498.76	1,775.30	1,557.94	1,439.48	1,549.40	1,463.90	1,368.32	1,125.16	1,128.81	1,122.92	1,011.96	887.44	903.60	842.30	777.30	694.10	689.66	672.00	621.33	558.10	555.85	536.35	467.55	447.23	448.00	419.39	385.89	364.21	396.42	387.79	333.20	311.31	322.25	319.98	261.54	238.87	244.95	229.78	202.63	186.48
Total non-current assets +	1,697.01	1,640.95	1,955.70	1,962.33	1,971.77	1,939.97	1,924.86	1,892.53	1,897.05	1,921.69	1,874.79	1,882.94	1,879.07	1,710.95	1,690.67	1,605.71	1,620.01	1,655.10	1,694.36	1,728.32	1,756.58	1,807.65	1,890.21	1,914.33	1,969.57	2,141.32	2,174.68	2,235.46	2,229.36	1,651.39	1,640.14	1,679.64	1,672.31	1,668.69	1,673.52	1,727.77	1,671.13	1,678.01	1,658.78	1,577.74	1,449.34	1,370.14	1,260.21	1,205.68	1,108.58	545.68	514.21	495.63	473.86	448.93	274.08	263.43	253.05	253.49	236.34	227.39	226.14	229.55	228.13	144.86	133.61	119.53	106.52	102.55	102.02	97.59	96.68	95.81	94.11	91.13	87.10	84.25	77.22	68.37	64.30	56.32	50.45	44.42	35.19	26.45	24.75
Property, plant and equipment, net		959.74	978.11	978.13	1,029.49	1,042.41	1,092.79				1,137.01	1,143.91	1,162.04	1,138.56	1,108.64	1,018.68	1,021.76	1,055.59	1,071.34	1,112.13	632.31	658.68	680.87	702.89	726.57	792.15	778.89	795.50	810.47	826.87	821.08	835.43	870.12	885.77	868.25	875.01	830.54	804.21	751.29	712.87	601.91	538.53	478.42	430.54	359.49	305.56	264.63	255.02	240.72	223.95	201.60	190.92	180.59	180.85	170.16	163.83	158.48	159.14	163.26	90.72	80.30	76.13	76.56	74.90	74.54	72.93	73.56	74.75	76.09	73.55	70.65	66.01	57.40	52.33	47.62	40.95	35.42	29.92	25.80	25.29	23.66
Goodwill	492.77	495.16	495.03	496.20	487.63	484.55	495.03	476.10	478.30	481.57	474.44	479.57	481.99	479.98	468.33	479.52	491.51	495.22	498.17	499.54	497.97	502.21	493.63	486.87	485.67	550.18	541.80	548.76	548.74	546.49	551.21	551.16	565.20	555.67	559.32	580.45	571.38	563.59	576.90	580.30	588.90	585.18	591.87	591.77	595.49	123.26	123.36	123.40	123.39	122.24	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	4.47	4.43	4.76	5.08	5.22	5.53	6.09	6.43	7.00	8.00	8.13	8.62	8.94	9.20	9.29	9.91	10.58	11.01	11.47	12.11	12.55	13.30	37.27	38.75	40.49	36.35	37.81	39.53	40.11	41.79	43.79	45.88	45.93	47.00	48.65	59.87	61.99	64.31	68.25	70.69	73.22	75.69	79.69	83.75	87.08	26.23	28.85	30.78	31.57	24.10	3.72	3.80	3.84	4.48	4.82	5.22	4.65	5.54	2.92	3.45	3.98	3.91	4.15	4.66	5.17	5.68	6.20	6.72	5.06	5.47	5.88	5.70	6.08	6.47	6.86	7.24	7.50	7.88	8.25
Long-term investments																										5.10				1.60			2.10	1.10				11.70				12.00				13.40
Other non-current assets
Total assets	4,415.69	4,629.98	4,899.48	4,865.19	4,300.87	4,630.97	4,494.59	4,860.51	4,760.73	5,044.51	4,746.55	4,867.16	4,827.55	4,827.56	4,770.07	4,605.80	4,452.83	4,991.40	4,822.30	4,871.51	4,914.30	5,030.63	4,863.55	5,003.34	4,837.58	4,843.53	4,633.77	4,679.91	4,436.07	4,245.02	4,227.17	4,241.15	4,264.32	4,006.37	4,130.37	3,894.24	3,577.16	3,654.90	3,685.34	3,426.92	3,218.12	2,868.90	3,035.50	2,763.61	2,548.05	2,095.08	1,978.11	1,863.95	1,599.02	1,577.74	1,396.99	1,275.39	1,140.49	1,157.08	1,078.64	1,004.69	920.24	919.21	900.14	766.19	691.71	675.38	642.86	570.10	549.25	545.59	516.07	481.70	458.32	487.56	474.89	417.45	388.53	390.61	384.27	317.86	289.32	289.37	264.97	229.08	211.23

Total current liabilities +	1,676.79	2,089.47	1,737.15	1,895.38	1,109.14	1,341.02	1,181.13	1,718.29	1,165.46	1,466.18	1,283.10	1,464.21	1,359.28	1,502.13	1,473.26	1,458.68	1,298.60	1,450.18	1,354.54	1,361.96	1,234.32	1,413.28	1,448.40	1,618.61	1,691.50	1,422.01	1,199.66	1,332.64	1,094.01	1,315.98	1,299.74	1,338.40	1,317.06	1,060.38	1,100.43	936.54	627.54	694.70	851.40	709.35	605.90	478.81	848.60	591.30	433.22	421.63	490.48	480.25	387.25	426.63	332.98	303.90	206.33	252.23	253.84	251.54	182.69	183.61	209.36	172.55	136.06	149.15	152.33	122.88	111.62	120.16	115.35	108.20	97.33	133.11	129.72	99.68	81.42	95.70	118.19	77.60	57.29	71.56	64.57	56.64	45.65
Accounts payable	420.08	664.49	470.31	635.16	429.94	657.15	562.58	697.98	483.73	699.43	542.31	714.19	648.49	738.74	747.33	669.20	560.33	613.31	532.92	613.57	490.86	575.95	643.32	664.29	417.40	618.19	483.63	607.38	377.40	560.88	499.47	691.16	470.38	561.11	482.90	483.21	294.86	418.57	254.22	332.06	184.24	200.46	274.29	375.43	252.05	210.43	273.69	334.00	166.92	165.46	184.41	217.93	127.33	143.69	112.19	145.65	95.84	100.53	103.34	118.24	88.68	84.68	90.82	81.18	68.59	68.71	59.26	70.17	61.90	72.44	63.27	57.80	48.24	55.01	67.02	54.27	35.96	42.72	38.30	38.89	24.76
Short-term debt	752.89	740.34	736.84	728.40	130.05	127.93	135.69	134.98	220.25	224.34	219.53	220.80	140.99	137.31	132.18	131.44	134.83	138.66	142.57	145.01	160.92	162.56	156.89	398.41	729.76	125.90	119.45	116.22	107.25	25.00	100.00	27.00	162.00	152.00	297.00	177.00	77.00	27.00	277.00	177.00	167.00	42.00	342.12	42.74	43.35	28.95	19.52	19.65	104.81	104.97	5.03	5.11	8.79	9.13	41.55	42.39	43.33	6.88	36.05	5.57	5.98	6.87	8.07	8.19	8.99	9.28	8.29	8.28	7.31	32.43	22.60	12.80	6.01	4.58	12.61	3.05	3.47	3.44	3.63	3.82	3.85
Current portion of long-term debt	599.84	599.68	599.44	599.76					80.92	80.92	80.92	80.92												250.00	600.00				107.25	25.00	25.00	27.00	27.00	27.00	27.00	954.72	77.00	27.00	277.00	177.00	167.00	42.00				28.95
Deferred revenue
Other current liabilities	503.82	684.64	530.00	531.82	522.84	555.93	482.86	885.33	439.32	513.81	497.87	503.02	569.81	626.08	593.75	658.04	603.43	698.21	679.05	603.38	582.54	674.76	648.20	555.92	544.35	677.92	596.59	609.04	609.36	730.09	700.27	620.24	684.68	347.27	320.53	276.33	255.68	240.25	326.03	200.29	254.66	236.35	232.20	173.13	152.82	182.24	197.27	126.59	115.52	156.20	143.55	80.86	70.22	99.41	100.10	63.50	43.52	76.20	69.98	48.75	41.39	57.60	53.45	33.51	34.04	42.18	47.80	29.75	28.12	28.24	43.86	29.07	27.18	36.11	38.55	20.28	17.86	25.40	22.64	13.93	17.04
Total non-current liabilities +	1,324.55	1,105.46	1,306.65	1,095.39	1,301.45	1,305.23	1,328.26	1,325.65	1,441.99	1,405.30	1,373.71	1,397.54	1,502.12	1,493.42	1,480.47	1,418.05	1,425.28	1,452.23	1,490.01	1,662.84	1,909.78	1,941.36	1,944.81	1,961.31	1,595.89	1,271.44	1,280.44	1,298.99	1,292.25	912.17	921.51	978.84	929.53	927.35	929.24	933.93	929.59	927.62	910.78	946.22	870.91	721.87	651.64	756.74	730.31	323.16	233.49	242.94	103.19	97.76	97.55	94.49	91.00	87.93	66.42	64.02	63.46	99.17	98.71	55.17	30.48	29.27	29.14	24.10	24.79	25.43	23.20	25.84	22.23	23.35	25.39	26.93	21.30	14.43	5.30	4.99	5.41	3.42	3.99	4.76	4.88
Long-term debt	590.61	390.05	589.78	389.46	595.13	595.19	594.59	595.38	594.87	595.12	594.66	594.11	674.48	673.93	673.38	672.83	672.29	662.53	662.90	804.62	1,009.95	1,003.56	997.35	987.95	593.28	592.69	592.00	591.40	590.43	703.83	703.46	752.37	758.71	765.05	771.38	777.72	784.05	790.39	796.77	838.12	767.53	627.00	562.55	673.00	633.50	255.25	172.12	176.99	46.85	47.95	49.15	50.39	51.66	52.76	30.68	31.50	32.45	70.84	73.47	31.29	7.66	9.08	10.48	7.41	8.92	10.95	9.99	12.06	11.34	13.16	14.96	16.78	12.81	9.76	2.00	2.46	2.96	2.82	3.59	4.44	4.61
Capital lease obligations	749.19	698.79	710.56	686.51	704.33	709.95	737.19	747.39	767.00	797.64	796.16	817.00	846.70	845.22	837.21	782.27	803.82	841.78	870.64	902.55	962.21	1,001.98	1,029.68	1,040.87	1,043.51	706.54	707.94	717.88	701.86
Other non-current liabilities	137.80	157.28	143.71	148.06	132.05	128.02	132.17	117.85	219.45	155.96	121.50	126.32	121.60	111.59	102.07	94.38	84.01	86.58	99.03	100.68	899.83	937.80	947.46	973.36	1,002.61	678.75	688.44	707.60	701.82	208.34	218.05	226.47	170.83	162.30	157.86	156.22	145.54	137.23	108.17	108.11	103.38	94.87	89.09	82.38	81.81		61.37	65.95	56.34	49.81	48.40	44.10	39.34	35.18					25.24	23.88	22.82	20.19
Total liabilities	3,001.33	3,194.92	3,043.80	2,990.76	2,410.59	2,646.24	2,509.39	3,043.94	2,607.45	2,871.49	2,656.81	2,861.75	2,861.41	2,995.55	2,953.74	2,876.73	2,723.88	2,902.40	2,844.55	3,024.80	3,144.10	3,354.64	3,393.21	3,579.93	3,287.40	2,693.44	2,480.10	2,631.63	2,386.27	2,228.15	2,221.25	2,317.24	2,246.59	1,987.73	2,029.67	1,870.47	1,557.13	1,622.32	1,762.18	1,655.58	1,476.81	1,200.68	1,500.25	1,348.03	1,163.53	744.78	723.97	723.19	490.44	524.39	430.54	398.38	297.33	340.16	320.26	315.56	246.15	282.78	308.07	227.72	166.54	178.41	181.47	146.98	136.40	145.59	138.55	134.04	119.56	156.46	155.11	126.60	102.72	110.13	123.49	82.59	62.70	74.98	68.56	61.40	50.53

Total stockholders' equity +	1,414.36	1,435.06	1,855.68	1,874.43	1,890.28	1,984.72	1,985.20	1,816.57	2,153.29	2,173.02	2,089.74	2,005.41	1,966.15	1,832.00	1,816.33	1,729.08	1,728.95	2,088.99	1,977.75	1,846.71	1,770.20	1,675.99	1,470.35	1,423.41	1,550.18	2,150.09	2,153.67	2,048.27	2,049.81	2,016.87	2,005.92	1,923.91	2,017.73	2,018.64	2,100.70	2,023.77	2,020.03	2,032.58	1,923.15	1,771.35	1,741.32	1,668.22	1,535.25	1,415.58	1,384.53	1,350.30	1,254.14	1,140.76	1,108.58	1,053.35	966.46	877.01	843.16	816.92	758.38	689.13	674.09	636.43	592.07	538.47	525.18	496.97	461.39	423.12	412.85	400.00	377.51	347.67	338.76	331.10	319.78	290.85	285.81	280.49	260.78	235.27	226.62	214.39	196.41	167.68	160.70
Common stock and paid-in capital	1,197.01	1,174.07	1,163.56	1,138.25	1,144.00	1,144.44	1,121.17	1,122.47	1,104.88	1,088.35	1,095.63	1,069.40	1,068.84	1,059.11	1,100.01	1,074.48	1,007.03	1,061.16	1,059.09	1,040.57	1,022.97	1,002.14	980.28	972.66	915.73	923.10	911.23	907.15	891.33	877.79	871.24	863.51	861.79	834.20	828.14	805.35	787.62	773.17	766.50	741.98	659.29	591.69	564.14	544.94	527.89	493.61	483.66	459.38	443.71	399.51	375.87	359.21	342.21	323.74	314.94	302.68	293.84	270.27	258.45	250.65	243.35	226.95	214.32	210.34	203.57	197.81	190.53	186.26	178.79	175.09	172.09	168.82	165.15	162.70	159.87	154.39	151.46	148.01	141.89	129.13	124.57
Retained earnings	217.35	260.99	692.12	736.18	746.28	840.29	864.03	694.10	1,048.41	1,084.67	994.11	936.01	897.31	772.89	716.33	654.60	721.93	1,027.83	918.66	806.14	747.23	673.86	490.07	450.75	634.45	1,226.99	1,242.44	1,141.13	1,158.48	1,139.08	1,134.68	1,060.40	1,155.95	1,184.44	1,272.56	1,218.43	1,232.42	1,259.41	1,156.65	1,029.37	1,082.03	1,076.53	971.12	870.64	856.64	856.69	770.48	681.38	664.87	653.84	590.58	517.80	500.95	493.18	443.44	386.45	380.25	366.16	333.61	287.81	281.83	270.02	247.07	212.78	209.28	202.19	186.99	161.41	159.97	156.01	147.69	122.03	120.65	117.78	100.91	80.88	75.17	66.38	54.53	38.56	36.13
Common shares outstanding	426	425	428	427	429	437	436	436	447	448	454	455	455	459	464	468	471	480	473	462	459	458	457	454	453	452	455	451	453	452	451	445	443	442	448	440	439	448	446	443	443	443	442	440	439	439	436	435	434	433	431	430	428	428	427	424	423	421	420	420	419	416	409	408	407	407	406	405	403	413	399	399	400	400	401	399	399	398	397	395	396

Balance Sheet - Under Armour, Inc. (UAA)

Balance Sheet - Under Armour, Inc. (UAA)