Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,211.18	1,961.65	1,896.64	1,845.33	1,862.62	1,905.49	1,980.69	1,835.77	1,765.50	1,849.79	1,793.09	1,646.87	1,694.30	1,759.89	1,735.61	1,675.03	1,669.96	1,598.91	1,478.84	1,331.09
Cost of revenue	1,692.53	1,493.36	1,589.75	1,413.79	1,337.07	1,406.38	1,422.77	1,315.25	1,249.54	1,275.59	1,256.13	1,156.14	1,220.35	1,252.18	1,203.40	1,163.77	1,168.67	1,124.00	1,058.05	973.89
Gross profit	518.65	468.29	306.89	431.54	525.55	499.11	557.92	520.52	515.96	574.20	536.96	490.73	473.95	507.70	532.21	511.26	501.29	474.90	420.79	357.20
Total operating expenses +	169.58	280.09	136.08	255.61	336.18	336.45	276.36	263.37	254.95	273.77	255.45	220.35	216.28	202.87	200.16	188.20	187.34	1,295.12	154.49	131.27
Selling, general and administrative	169.58	152.08	136.08	127.70	135.77	124.34	127.08	106.87	107.82	107.03	103.94	106.43	92.55	88.94	91.23	84.15	86.54	80.31	74.40	63.59
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	128.01	0.00	127.91	200.41	212.11	149.28	156.50	147.13	166.75	151.51	113.93	123.73	113.93	108.93	104.05	100.80	1,214.81	80.09	67.67
Operating income	349.07	188.20	170.81	175.93	189.37	162.66	281.56	249.49	260.40	296.42	280.55	240.30	251.15	304.83	332.06	323.06	313.96	303.79	266.30	225.93
Non-operating income (net)	-191.90	-96.23	-74.98	-10.63	-103.27	-102.94	-84.84	-81.93	-68.45	-68.24	-50.34	-38.33	-81.55	-60.12	-73.24	-71.17	-76.47	-59.70	-53.47	-59.54
Income before tax	157.18	91.96	95.82	165.30	86.10	59.72	196.73	167.56	191.95	228.17	230.22	201.97	169.60	244.71	258.81	251.89	237.49	244.09	212.83	166.39
Income tax expense	40.67	23.10	28.23	42.98	138.00	4.39	7.84	8.35	13.91	8.25	8.36	6.94	-135.00	87.59	96.30	94.30	81.75	92.13	80.31	61.15
Net income	116.50	68.87	67.59	122.32	-51.90	55.34	188.89	159.21	178.04	219.92	221.85	195.02	300.84	156.76	162.51	157.19	154.95	150.94	133.37	105.24

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	614.73	603.95	580.44	538.17	488.63	479.29	491.56	490.11	500.69	491.25	483.71	463.68	458.00	471.43	464.21	456.70	452.99	472.13	471.19	464.57	454.72	473.48	468.27	472.64	491.10	497.81	508.52	490.29	484.06	482.19	462.73	449.93	440.92	440.58	442.85	436.39	445.68	464.13	474.94	463.33	447.39	447.84	459.96	459.30	426.00	423.48	408.47	410.69	404.22	431.10	421.47	433.98	425.72	436.86	444.85	442.87	435.31	439.69	435.04	432.80	428.07	432.20	427.15	419.38	414.95	427.10	426.02	412.69	404.15	401.76	411.89	399.62	388.36	385.23	379.92	362.77	350.92	349.59	339.27	326.22	316.01
Cost of revenue	501.05	469.89	449.56	398.34	374.74	368.70	370.82	407.88	378.10	400.70	409.85	393.62	385.58	383.66	400.13	381.26	376.66	366.87	372.18	367.15	332.88	343.21	347.93	352.93	362.32	362.52	368.74	345.68	345.83	341.80	333.76	320.54	319.15	309.47	316.87	307.90	315.30	318.87	326.35	316.45	313.92	310.93	326.50	318.04	300.66	298.43	282.71	287.61	287.38	316.64	301.49	314.28	307.53	305.73	314.34	316.58	315.53	305.58	304.66	297.05	296.11	295.71	292.16	294.02	297.42	295.15	299.44	289.28	284.80	273.78	292.60	283.20	277.29	274.74	274.95	259.24	249.13	249.92	249.12	238.81	236.03
Gross profit	113.68	134.06	130.88	139.82	113.89	110.59	120.74	82.23	122.58	90.55	73.86	70.06	72.42	87.78	64.09	75.44	76.33	105.26	99.01	97.42	121.83	130.27	120.34	119.71	128.79	135.29	139.79	144.62	138.23	140.39	128.97	129.39	121.77	131.10	125.98	128.50	130.38	145.26	148.59	146.89	133.47	136.90	133.46	141.26	125.34	125.04	125.76	123.08	116.84	114.46	119.98	119.70	118.19	131.13	130.52	126.28	119.77	134.11	130.38	135.75	131.97	136.49	134.99	125.36	117.53	131.95	126.58	123.41	119.36	127.98	119.29	116.42	111.07	110.50	104.97	103.53	101.79	99.66	90.15	87.41	79.98
Total operating expenses +	43.68	44.39	45.29	74.99	66.53	72.44	73.40	33.91	68.20	36.87	33.93	32.61	32.68	34.89	30.19	31.51	31.10	38.41	34.60	33.23	115.30	111.03	75.17	80.48	69.77	69.04	68.69	68.96	64.97	69.66	64.55	66.10	63.06	65.84	64.81	63.22	61.08	64.90	70.62	69.71	68.54	70.37	68.02	61.51	55.56	55.36	55.91	55.31	53.78	52.92	51.72	53.46	58.86	50.62	50.63	51.40	50.23	53.04	49.64	48.97	48.50	49.40	49.80	47.03	43.81	47.20	47.24	48.49	44.42	43.74	44.43	41.98	40.97	42.72	38.44	37.75	35.59	34.98	33.92	32.29	30.08
Selling, general and administrative	43.68	44.39	45.29	43.88	36.02	40.54	41.16	33.91	36.47	36.87	33.93	32.61	32.68	34.89	30.19	31.51	31.10	38.41	34.60	33.23	29.53	27.03	35.88	30.15	31.28	32.23	32.04	33.36	29.45	29.27	25.09	27.54	24.97	28.28	28.30	26.42	24.83	25.48	27.70	27.36	26.48	27.17	26.79	23.11	26.87	26.84	27.64	26.56	25.39	22.92	23.57	23.60	31.23	21.99	22.02	23.10	21.84	24.99	23.01	21.78	21.45	22.06	23.61	19.87	18.61	21.52	21.70	23.54	19.77	20.09	20.87	19.80	19.55	9.10	18.36	18.82	17.32	16.88	16.38	15.96	14.38
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	0.00	0.00	31.11	30.52	31.90	32.24	0.00	31.73	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	85.77	84.00	39.29	50.34	38.49	36.80	36.65	35.59	35.52	40.39	39.47	38.56	38.09	37.57	36.51	36.80	36.26	39.42	42.92	42.35	42.06	43.20	41.23	38.40	28.69	28.51	28.28	28.75	28.38	30.00	28.15	29.86	27.63	28.63	28.61	28.30	28.39	28.05	26.64	27.19	27.06	27.34	26.20	27.17	25.20	25.68	25.53	24.95	24.64	23.66	23.56	22.18	21.41	33.62	20.07	18.93	18.27	18.11	17.54	16.33	15.70
Operating income	70.00	89.67	85.59	64.83	47.36	38.15	47.34	48.32	54.39	53.69	39.93	37.45	39.74	52.88	33.89	43.93	45.23	66.85	64.41	64.19	6.54	19.24	45.17	39.23	59.02	66.25	71.10	70.95	73.26	64.65	64.42	61.71	58.71	65.26	60.82	65.28	69.04	80.36	73.95	77.18	64.93	66.54	65.44	79.75	68.83	41.85	69.85	65.54	63.07	56.02	67.27	63.61	59.33	80.52	79.89	74.89	69.54	81.07	80.74	86.78	83.47	87.09	85.19	76.64	73.72	84.75	79.34	74.92	74.94	84.23	74.86	74.44	70.10	67.78	66.54	65.79	66.20	64.68	56.23	55.12	49.90
Non-operating income (net)	-17.69	-53.40	-49.03	-12.57	-15.27	-12.99	-17.16	-20.74	-45.35	-16.94	-20.40	-18.44	-19.20	-20.33	58.67	-29.35	-19.62	-29.48	-25.78	-42.05	-18.58	-44.84	-18.08	-18.01	-22.01	-22.38	-20.62	-20.40	-21.44	-22.26	-20.58	-20.09	-18.99	-18.41	-16.96	-16.56	-16.51	-16.86	-16.99	-16.93	-17.46	-16.28	-12.10	-11.80	-10.16	-10.39	-10.23	-7.75	-9.96	-10.29	-10.19	-48.18	-12.89	-13.16	-13.47	-15.06	-18.44	-18.16	-18.13	-18.48	-18.47	-18.74	-17.79	-17.29	-17.34	-17.94	-18.39	-22.18	-17.96	-17.38	-14.73	-13.84	-13.74	-12.92	-13.05	-13.59	-13.92	-14.47	-14.53	-14.45	-16.10
Income before tax	52.31	36.27	36.56	52.26	32.09	25.16	30.18	27.58	9.04	36.74	19.53	19.01	20.55	32.55	92.56	14.58	25.61	37.37	38.63	22.14	-12.04	-25.60	27.09	21.22	37.01	43.87	50.48	50.55	51.82	42.39	43.84	41.63	39.71	46.85	43.85	48.72	52.53	63.50	56.96	60.25	47.47	50.26	53.33	67.96	58.66	31.46	59.62	57.78	53.11	45.73	57.08	15.43	46.44	67.36	66.42	59.83	51.10	62.91	62.60	68.30	64.99	68.35	67.40	59.36	56.37	66.81	60.95	52.74	56.98	66.85	60.13	60.59	56.36	54.86	53.49	52.20	52.27	50.21	41.70	40.67	33.80
Income tax expense	14.39	9.73	10.25	13.72	6.98	5.89	9.08	8.63	-0.50	10.28	5.64	4.18	8.15	8.12	24.24	4.01	6.61	9.33	8.62	6.52	113.53	1.20	0.37	-0.96	3.78	1.90	1.49	1.97	2.48	1.15	2.84	2.43	1.94	5.51	2.67	3.24	2.49	2.81	1.62	2.67	1.16	1.67	2.66	2.65	1.39	1.45	2.07	2.05	1.37	-1.74	4.57	-5.00	-134.65	21.95	24.08	22.49	19.06	22.39	23.36	25.89	24.66	24.64	25.28	22.74	21.47	24.32	15.70	20.13	21.60	25.36	22.04	23.07	21.60	20.78	20.23	19.60	19.70	18.06	15.57	15.04	12.48
Net income	37.92	26.54	26.31	38.54	25.11	19.28	21.10	18.95	9.54	26.47	13.89	14.83	12.40	24.44	68.32	10.56	19.00	28.04	30.01	15.62	-125.57	-26.80	26.72	22.19	32.06	41.97	48.99	48.58	49.34	41.24	40.99	39.20	37.78	41.34	41.18	45.48	50.05	60.69	55.34	57.58	46.31	48.60	50.68	65.30	57.28	30.01	57.55	55.73	51.74	47.47	51.84	20.43	181.09	45.41	42.34	37.33	31.68	40.52	39.24	42.42	40.33	43.71	41.96	36.62	34.91	42.49	45.25	32.61	34.60	40.53	37.89	37.53	35.00	34.95	33.26	32.60	32.57	32.15	26.13	25.63	21.33

4 days ago

Ask a follow up