Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10
Total revenue	552.61	519.42	416.85	332.07	239.05	213.10	192.41	164.96	143.34	102.14	66.31	63.13	57.02	39.54	38.27	40.39
Cost of revenue	168.73	174.15	144.00	45.46	28.50	30.16	23.71	20.49	12.84	9.13	9.01	9.77	12.49	10.86	14.98	19.79
Gross profit	383.88	345.27	272.86	286.62	210.55	182.93	168.70	144.47	130.51	93.01	57.29	53.37	44.53	28.68	23.29	20.60
Total operating expenses +	196.92	190.14	186.23	160.88	129.43	101.99	97.25	89.67	80.81	64.94	39.65	38.71	24.52	24.06	21.44	19.32
Selling, general and administrative	151.94	112.42	103.11	90.63	72.65	57.83	70.07	64.31	57.87	43.89	28.95	27.63	25.14	17.05	15.74	13.91
Research and development
Other operating expenses	44.99	77.72	83.12	70.25	56.77	44.16	27.18	25.36	22.93	21.05	10.70	11.08	-0.62	7.01	5.70	5.40
Operating income	186.96	155.13	86.63	125.74	81.12	80.95	71.10	54.80	49.70	28.07	17.64	14.66	20.01	4.62	1.85	1.28
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.35	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	186.96	155.13	86.63	125.74	81.12	80.95	71.45	54.80	49.70	28.07	17.64	14.66	20.01	4.62	1.85	1.28
Income tax expense	36.27	31.07	25.12	31.48	20.47	20.48	16.46	13.45	16.27	9.37	6.09	4.61	3.84	1.53	0.32	0.14
Net income	150.69	124.06	61.52	94.26	60.65	60.12	54.64	41.04	33.15	18.46	11.43	9.95	16.14	3.04	1.49	1.11

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12
Total revenue	102.13	139.42	143.95	138.27	130.96	132.48	135.00	128.49	123.45	130.68	116.43	108.90	63.19	100.84	83.72	73.66	73.86	73.83	52.74	58.49	54.00	56.19	55.96	54.36	46.59	49.50	46.98	53.13	42.35	42.12	42.53	40.78	39.61	38.46	39.62	35.97	29.85	29.79	31.33	24.72	16.31	17.02	16.04	16.43	16.81	16.16	16.27	15.21	15.49	15.71	17.70	13.69	9.92	10.50	9.90	9.62	9.53
Cost of revenue	54.70	40.09	42.02	43.58	43.04	42.28	45.01	44.89	41.97	42.60	38.86	33.47	31.41	19.51	16.33	5.19	4.42	12.48	9.56	2.74	3.74	5.32	7.71	8.40	8.74	6.02	5.88	5.93	5.88	5.54	5.28	5.25	4.42	3.78	4.04	2.80	2.22	2.32	2.34	2.34	2.14	2.26	2.29	2.27	2.19	2.43	2.41	2.51	2.43	3.98	3.61	2.52	2.38	2.50	2.54	2.73	3.09
Gross profit	47.43	99.32	101.93	94.74	87.93	90.19	89.99	83.60	81.48	88.08	77.57	75.43	31.79	81.32	67.39	68.47	69.44	61.35	43.18	55.75	50.27	50.87	48.25	45.97	37.85	43.48	41.10	47.20	36.46	36.59	37.25	35.53	35.19	34.68	35.58	33.16	27.64	27.47	28.99	22.39	14.17	14.76	13.75	14.16	14.62	13.74	13.86	12.70	13.07	11.73	14.09	11.17	7.53	8.00	7.36	6.89	6.44
Total operating expenses +	28.42	49.13	50.09	49.92	47.79	46.99	49.15	46.85	47.15	50.66	45.74	44.96	44.88	44.23	42.57	36.54	37.55	39.54	33.06	30.75	26.08	26.64	23.69	27.81	23.85	25.88	22.89	25.73	22.76	21.62	23.04	22.45	22.64	21.86	20.86	20.31	18.32	18.39	19.02	17.52	10.02	10.27	9.85	9.72	9.80	10.11	9.52	9.48	9.59	10.28	8.74	-0.85	6.34	6.34	5.93	6.01	5.79
Selling, general and administrative	50.53	39.40	30.44	30.14	27.46	27.67	29.93	27.28	27.54	27.89	25.44	24.91	24.87	7.37	24.62	20.16	21.67	27.10	22.00	21.59	19.36	19.03	17.84	19.40	17.25	17.76	16.86	19.29	16.17	14.13	16.69	16.54	16.15	15.89	15.04	14.65	13.08	12.66	13.58	11.33	7.23	7.31	7.19	7.27	7.17	7.08	6.89	6.90	6.77	7.02	6.87	6.73	4.52	4.26	4.34	4.29	4.16
Research and development																																																		0.90		0.47	0.43			0.35	0.35
Other operating expenses	-22.11	9.73	19.65	19.78	20.33	19.32	19.22	19.58	19.60	22.77	20.29	20.05	20.01	36.86	17.95	16.38	15.88	12.43	11.06	9.16	6.72	7.61	5.84	8.42	6.61	8.12	6.03	6.44	6.59	7.49	6.35	5.92	6.49	5.97	5.82	5.66	5.25	5.73	5.44	6.19	2.79	2.96	2.66	2.45	2.63	3.04	2.63	2.59	2.82	2.36	1.87	-8.05	1.40	2.08	1.59	1.36	1.28
Operating income	19.01	50.20	51.85	44.77	40.14	43.20	40.85	36.75	34.33	37.42	31.83	30.47	-13.09	37.10	24.82	31.93	31.89	21.82	10.12	25.00	24.19	24.23	24.57	18.16	13.99	18.05	18.22	21.48	13.70	14.97	14.21	13.08	12.55	12.82	14.72	12.85	9.31	9.08	9.97	4.87	4.15	4.49	3.90	4.43	4.82	3.62	4.34	3.22	3.48	1.45	5.35	12.02	1.19	1.66	1.43	0.88	0.66
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	19.01	50.20	51.85	44.77	40.14	43.20	40.85	36.75	34.33	37.42	31.83	30.47	-13.09	37.10	24.82	31.93	31.89	21.82	10.12	25.00	24.19	24.23	24.57	18.16	13.99	18.05	18.22	21.48	13.70	14.97	14.21	13.08	12.55	12.82	14.72	12.85	9.31	9.08	9.97	4.87	4.15	4.49	3.90	4.43	4.82	3.62	4.34	3.22	3.48	1.45	5.35	12.02	1.19	1.66	1.43	0.88	0.66
Income tax expense	3.81	9.87	10.11	8.74	7.55	8.72	8.33	7.48	6.54	6.76	14.67	7.88	-4.19	9.50	6.31	7.94	7.72	5.51	2.30	6.72	5.95	6.15	6.43	4.58	3.32	5.67	4.60	2.83	3.35	4.02	3.27	3.26	2.91	3.66	5.13	4.44	3.03	2.94	3.44	1.55	1.45	1.64	1.28	1.46	1.71	1.18	1.55	0.64	1.23	0.45	2.42	0.55	0.42	0.70	0.45	0.23	0.14
Net income	15.20	40.32	41.74	36.04	32.59	34.48	32.52	29.27	27.79	30.66	17.16	22.60	-8.90	27.60	18.51	23.99	24.16	16.31	7.82	18.28	18.24	17.99	18.10	13.48	10.56	12.30	13.53	18.55	10.27	10.86	10.86	9.74	9.58	9.10	9.51	8.33	6.21	6.09	6.46	3.26	2.65	2.82	2.59	2.94	3.08	2.42	2.77	2.55	2.21	0.98	2.95	11.46	0.76	0.94	0.97	0.63	0.50

4 days ago

Ask a follow up