Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14
Total revenue 0.00 0.89 0.89 2.33 18.74 0.00 0.00 3.89 5.21 4.63 6.09
Cost of revenue 171.65 0.96 0.96 1.96 2.00 1.62 0.90 0.09 0.02
Gross profit -171.65 0.89 -0.08 2.33 18.74 -1.62 -0.90 3.89 5.21 4.63 6.00 -0.02
Total operating expenses + 37.91 208.57 243.19 87.11 84.39 79.86 79.43 49.35 32.88 26.53 17.40 8.89
Operating income -209.56 -208.57 -242.30 -84.78 -65.65 -81.48 -80.33 -45.46 -27.68 -21.91 -11.32 -8.90
Non-operating income (net) 54.34 0.60 -96.51 0.83 -0.01 0.59 2.08 1.12 0.44 0.21 0.02 -1.44
Income before tax -155.22 -207.97 -338.82 -83.95 -65.66 -80.89 -78.25 -44.35 -27.24 -21.70 -11.30 -10.35
Income tax expense -0.02 0.05 -0.03 -0.14 0.14 -0.59
Net income -155.20 -208.02 -338.79 -83.82 -65.80 -80.89 -78.25 -44.35 -27.24 -21.70 -11.30 -10.35
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14
Total revenue 0.00 90.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.04 0.00 0.69 0.20 0.17 0.17 0.63 1.36 3.64 1.40 13.70 2.38 1.51 1.48 1.26 1.48 0.98 1.25 1.15 1.37 0.86 1.59 1.07 3.43
Cost of revenue 45.25 45.25 0.96 0.42 0.55 0.49 0.50 0.48 0.50 0.50 14.85 13.58
Gross profit 45.25 -45.25 0.08 0.69 -0.35 -0.32 -0.33 0.15 0.87 3.14 -13.45 0.12 2.38 1.51 1.48 1.26 1.48 0.98 1.25 1.15 1.37 0.86 1.59 1.07 3.43
Total operating expenses + 75.64 102.42 11.64 41.94 53.57 61.25 55.39 44.15 47.77 45.91 18.34 159.93 18.46 18.84 18.43 22.57 25.31 23.58 6.84 6.82 18.21 22.78 18.12 21.56 19.02 21.91 22.15 18.62 17.66 15.31 12.24 12.05 9.76 8.11 9.26 8.20 7.31 6.79 7.45 6.87 5.43 5.58 4.49 4.86 2.47 3.18 3.14 1.73 0.86
Operating income -75.64 -57.17 -56.89 -41.94 -53.57 -61.25 -55.39 -44.15 -47.77 -45.91 -18.34 -159.25 -18.81 -19.16 -18.76 -22.42 -24.44 -20.44 -20.29 -6.71 -18.21 -22.78 -18.12 -21.56 -19.02 -21.91 -22.15 -18.62 -17.66 -15.31 -12.24 -9.67 -8.25 -6.63 -8.00 -6.72 -6.33 -5.54 -6.30 -5.50 -4.57 -4.00 -3.42 -1.43 -2.47 -3.18 -3.14 -1.73 -0.86
Non-operating income (net) 6.64 -5.36 45.71 5.22 8.78 4.96 -13.62 5.31 3.95 -17.27 -21.77 -57.83 0.35 0.38 0.31 0.11 0.01 0.02 0.01 -0.03 -0.01 0.06 0.09 0.14 0.29 0.41 0.57 0.60 0.49 0.41 0.33 0.26 0.13 0.14 0.12 0.09 0.08 0.06 0.06 0.07 0.02 0.01 0.00 0.01 0.00 0.00 -0.11 -0.67 -0.66
Income before tax -69.01 -62.53 -11.18 -36.72 -44.79 -56.30 -69.01 -38.84 -43.83 -63.18 -40.10 -217.07 -18.46 -18.78 -18.44 -22.31 -24.44 -20.42 -20.28 -6.74 -18.22 -22.71 -18.03 -21.42 -18.73 -21.50 -21.57 -18.02 -17.17 -14.90 -11.92 -9.41 -8.12 -6.48 -7.87 -6.63 -6.25 -5.48 -6.24 -5.43 -4.55 -3.99 -3.41 -1.43 -2.47 -3.18 -3.25 -2.40 -1.52
Income tax expense 0.03 -0.02 0.00 0.02 0.03 -5.75 0.00 0.01 -0.04 0.04 -0.21 0.01 0.02 0.03 0.09
Net income -69.01 -62.53 -11.18 -36.72 -44.77 -56.30 -69.03 -38.84 -43.86 -63.18 -40.11 -217.08 -18.42 -18.82 -18.23 -22.32 -24.44 -20.45 -20.31 -6.83 -18.22 -22.71 -18.03 -21.42 -18.73 -21.50 -21.57 -18.02 -17.17 -14.90 -11.92 -9.41 -8.12 -6.48 -7.87 -6.63 -6.25 -5.48 -6.24 -5.43 -4.55 -3.99 -3.41 -1.43 -2.47 -3.18 -3.25 -2.40 -1.52
4 days ago