Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	774.38	557.93	544.85	422.63	324.14	316.01	341.87	337.34	345.05	417.01	370.08	263.22	197.32	135.05	139.19	140.60	138.99	217.89	235.95	135.36
Cost of revenue	521.32	361.79	373.83	294.40	223.22	210.88	227.77	225.80	231.86	282.15	258.51	178.39	135.76	92.61	101.02	107.95	108.04	174.50	195.55	111.26
Gross profit	253.06	196.15	171.02	128.23	100.92	105.13	114.10	111.54	113.19	134.86	111.56	84.82	61.56	42.44	38.17	32.65	30.94	43.39	40.41	24.10
Total operating expenses +	201.35	160.74	136.45	106.06	91.07	91.78	96.11	97.15	96.11	101.97	94.90	61.14	47.36	25.76	25.80	27.62	29.66	35.20	27.77	18.05
Selling, general and administrative	200.73	146.00	122.34	92.97	81.10	76.93	85.98	390.71	404.97	81.74	68.29	51.74	40.60	25.23		1,095.52
Research and development
Other operating expenses	0.62	14.75	14.10	13.09	9.97	14.86	10.13	-293.56	-308.86	20.23	26.61	9.40	6.76	0.53	25.80	-1,067.90	29.66	35.20	27.77	18.05
Operating income	51.71	35.40	34.57	22.16	9.86	13.35	17.99	10.00	8.02	-25.56	5.38	22.41	6.97	16.68	12.37	5.04	-15.83	8.20	12.63	6.05
Non-operating income (net)	31.13	-17.71	-13.04	1.53	-5.18	-1.50	-4.65	-7.51	-6.62	-7.40	-8.05	-5.45	-0.52	-1.32	-0.65	-1.36	-2.08	-0.56	-1.97	-1.19
Income before tax	82.85	17.69	21.53	23.69	4.67	11.84	13.34	2.50	1.41	-32.96	-2.66	16.96	6.46	15.36	11.72	3.68	-17.91	7.64	10.67	4.86
Income tax expense	29.74	3.27	7.02	5.43	2.69	3.67	-4.36	9.62	4.44	5.29	3.07	3.89	-0.10	4.51	3.41	1.37	-3.14	2.63	4.36	1.77
Net income	50.05	12.96	12.91	17.42	1.43	8.21	17.71	-7.12	-3.03	-38.22	-5.60	13.08	6.56	10.85	8.27	2.11	-15.03	5.01	6.31	3.09

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	214.69	214.69	197.60	185.39	176.70	158.57	135.51	137.52	126.33	153.71	149.39	129.18	112.56	116.40	108.41	105.38	92.44	93.59	79.98	78.68	71.89	82.93	77.43	75.17	80.49	89.41	85.27	81.18	86.01	93.85	88.26	81.09	74.14	73.54	84.99	93.87	92.65	99.98	101.60	112.26	103.18	103.90	98.23	86.96	80.99	76.11	63.30	66.64	57.17	68.73	49.80	44.43	34.36	34.33	33.10	34.59	33.03	37.75	32.95	32.54	35.96	36.95	33.86	34.78	35.02	32.48	33.20	33.55	39.75	58.34	55.24	57.45	46.86	67.99	65.26	59.25	43.46	41.50	37.73	31.75	24.38
Cost of revenue	139.32	143.31	133.02	118.28	114.54	101.87	90.25	88.48	81.20	102.72	106.27	89.36	77.67	78.71	75.99	73.70	66.01	65.05	57.25	53.43	47.49	59.40	52.62	49.35	52.21	59.37	56.49	54.33	57.58	64.08	59.58	53.94	48.58	47.90	57.85	65.38	60.72	64.32	67.92	78.33	71.59	70.74	67.44	60.33	60.01	53.52	42.24	45.19	37.44	47.21	35.24	30.14	23.18	23.15	22.57	24.05	22.84	26.45	23.25	23.84	27.48	28.44	26.13	26.38	27.00	24.82	26.19	25.95	31.08	44.38	43.29	46.62	40.22	56.49	54.10	49.34	35.63	33.28	31.59	26.14	20.25
Gross profit	75.38	71.39	64.58	67.11	62.16	56.70	45.27	49.05	45.13	50.99	43.12	39.82	34.89	37.70	32.43	31.68	26.43	28.54	22.73	25.25	24.41	23.53	24.81	25.82	28.28	30.04	28.78	26.85	28.43	29.78	28.67	27.15	25.56	25.65	27.13	28.49	31.93	35.67	33.68	33.93	31.59	33.16	30.80	26.63	20.98	22.59	21.06	21.45	19.73	21.52	14.55	14.30	11.18	11.18	10.53	10.55	10.18	11.30	9.70	8.70	8.47	8.51	7.73	8.40	8.02	7.66	7.02	7.60	8.67	13.97	11.95	10.83	6.64	11.50	11.16	9.91	7.84	8.22	6.14	5.60	4.13
Total operating expenses +	58.85	53.73	55.18	49.05	0.29	45.43	38.08	39.79	37.45	36.86	35.27	31.21	29.43	29.26	29.65	25.93	21.23	23.28	23.32	23.11	21.35	17.55	23.79	21.42	24.04	23.02	23.99	24.58	23.47	23.60	24.21	24.46	24.48	24.79	21.50	19.23	30.58	28.17	23.01	25.05	25.74	28.75	27.30	21.18	17.67	17.15	15.73	14.09	14.17	17.23	13.86	8.69	6.75	6.78	6.28	6.26	6.44	7.50	6.39	5.85	6.06	6.45	6.77	7.03	7.37	6.51	7.36	7.97	7.83	9.53	9.52	8.77	7.38	8.71	7.11	6.60	5.34	5.77	4.48	4.36	3.44
Selling, general and administrative	51.33	51.34	47.03	48.82	53.54	40.20	34.26	36.47	34.91	36.26	30.44	28.45	27.19	26.48	25.17	22.99	18.65	20.90	20.93								103.06	128.67	99.32	97.52	96.84	98.34	98.01	100.81	99.08	96.84	108.25	20.22	111.72	102.07	123.56	22.13	18.05	121.37	139.15	15.04	160.32	157.51	189.78	14.06	11.85	213.77	206.42	6.51	227.37	225.62	214.63		708.14	229.80	240.86	265.10	308.63	257.27	264.53
Research and development
Other operating expenses	7.51	2.40	8.15	0.23	-53.25	5.23	3.82	3.33	2.54	0.60	4.83	2.76	2.24	2.78	4.49	2.94	2.57	2.38	2.39	23.11	21.35	17.55	23.79	21.42	24.04	23.02	-79.07	-104.09	-75.85	-73.91	-72.63	-73.88	-73.53	-76.01	-77.57	-77.61	-77.67	7.96	-88.71	-77.03	-97.82	6.62	9.25	-100.19	-121.48	2.11	-144.58	-143.42	-175.61	3.17	2.02	-205.07	-199.67	0.28	-221.09	-219.36	-208.20	7.50	-701.75	-223.95	-234.80	-258.65	-301.86	-250.24	-257.16	6.51	7.36	7.97	7.83	9.53	9.52	8.77	7.38	8.71	7.11	6.60	5.34	5.77	4.48	4.36	3.44
Operating income	16.53	17.66	9.40	18.06	61.87	11.27	7.19	9.26	7.69	14.13	7.85	8.60	5.46	8.44	2.77	5.75	5.20	5.25	-0.60	2.15	3.05	5.97	1.02	4.40	4.24	7.03	4.06	2.02	4.89	5.73	-10.44	2.58	12.15	-8.21	5.63	9.26	1.35	-50.43	10.50	8.56	5.81	0.11	-2.19	4.49	2.98	4.49	5.25	7.19	5.49	3.68	-3.36	3.31	3.34	4.40	4.25	4.29	3.75	3.80	3.31	2.85	2.42	2.06	0.96	1.37	0.65	-15.95	-0.34	-0.37	0.84	4.44	2.43	2.06	-0.74	2.78	4.05	3.31	2.49	2.45	1.66	1.24	0.70
Non-operating income (net)	-5.65	-6.78	-7.11	-3.44	-6.81	-5.81	-3.05	-3.93	-4.93	-4.36	-3.56	-3.63	-2.98	2.26	-0.29	0.84	-1.28	-1.88	-0.54	-1.56	-1.21	-2.10	-1.06	-0.57	-0.05	-0.42	-1.39	-0.65	-2.18	-1.95	-1.14	-2.17	-2.28	-1.81	-1.71	-1.29	-1.82	-1.80	-1.90	-2.38	-1.32	-2.74	-1.99	-0.61	-2.70	-1.51	-2.23	-0.87	-0.85	0.03	-0.36	-0.21	0.03	-0.36	-0.36	-0.27	-0.34	-0.21	-0.19	0.08	-0.32	-0.91	0.20	-0.28	-0.38	-0.50	-0.70	-0.61	-0.27	0.49	-0.47	-0.37	-0.21	-0.13	-0.13	-1.15	-0.56	-0.33	-0.05	0.85	-1.65
Income before tax	10.88	10.88	2.29	14.62	55.06	5.47	4.14	5.32	2.76	9.78	4.30	4.97	2.48	10.70	2.48	6.58	3.92	3.38	-1.13	0.58	1.85	3.88	-0.04	3.82	4.19	6.60	2.67	1.37	2.71	3.79	-11.58	0.42	9.87	-10.02	3.93	7.97	-0.47	-52.23	8.60	6.18	4.49	-2.63	-4.19	3.88	0.28	2.98	3.02	6.32	4.64	3.71	-3.72	3.09	3.37	4.04	3.89	4.02	3.41	3.59	3.12	2.92	2.10	1.15	1.16	1.09	0.27	-16.45	-1.04	-0.98	0.57	4.93	1.96	1.69	-0.94	2.65	3.93	2.15	1.94	2.12	1.61	2.09	-0.96
Income tax expense	6.13	6.13	0.48	4.51	18.62	0.61	1.60	0.39	0.67	5.45	0.59	0.98	0.01	2.14	0.31	1.86	1.11	1.88	0.06	0.20	0.55	2.12	0.21	0.56	0.78	-1.79	0.74	-4.15	0.84	2.85	1.34	1.32	4.11	1.57	0.89	2.48	-0.51	-1.06	2.77	2.15	1.43	0.58	0.64	1.77	0.09	1.12	-0.68	1.83	1.62	0.94	-2.26	0.05	1.16	0.99	0.62	1.54	1.37	0.81	0.80	0.97	0.84	0.36	0.49	0.42	0.10	-2.63	-0.37	-0.34	0.20	1.57	0.77	0.66	-0.37	0.83	1.73	1.01	0.80	0.92	0.55	0.53	-0.22
Net income	3.06	3.06	1.50	9.51	35.98	4.88	2.09	4.49	1.51	3.88	3.33	3.72	1.98	8.30	1.94	4.39	2.79	1.20	-1.25	0.29	1.18	1.78	-0.24	3.26	3.41	8.40	1.93	5.52	1.86	0.93	-12.92	-0.90	5.76	-11.59	3.04	5.49	0.04	-51.17	5.80	4.05	3.10	-3.08	-4.83	2.10	0.20	1.86	3.70	4.49	3.02	2.77	-1.46	3.04	2.21	3.05	3.27	2.49	2.05	2.74	2.32	1.95	1.26	0.74	0.68	0.58	0.10	-14.08	-0.68	-0.64	0.37	3.36	1.20	1.03	-0.58	1.82	2.20	1.15	1.14	1.20	1.07	1.56	-0.74

4 days ago

Ask a follow up