Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07
Total cash and short-term investments + 0.06 0.07 11.70 9.08 3.56 5.35 12.12 7.27 7.74 6.78 12.75 15.79 15.14 19.87 5.65 1.20 0.13 0.25 0.00
Accounts receivable, net 0.09 0.05 0.05 0.03 0.01 0.01 0.04 0.02 0.02 0.02 0.03 0.30 0.04 0.74 0.41 0.01 0.00
Inventories -9.00 -3.22 -3.26 0.31 -0.33 -0.06 0.37 0.59 -0.75 -0.59 -1.70 0.00
Other current assets -0.12 -0.27 -0.15 -0.37 -0.18 -0.31 -0.25 -0.30 -0.37 -0.59 0.49 0.59 1.01 0.15 0.00 0.00 0.00 0.00
Total current assets 0.15 0.12 12.34 0.12 0.35 5.36 12.16 7.30 7.77 6.80 12.79 15.83 15.19 19.92 0.81 0.05 0.13 0.00 0.00
Total non-current assets + 20.63 0.00 0.56 8.20 4.61 5.18 11.94 7.15 7.48 6.51 12.46 15.30 14.65 19.10 5.39 1.16 0.00 0.25 0.25
Total assets 21.01 13.55 12.34 9.44 5.28 5.52 13.27 8.46 8.93 7.98 13.06 16.29 15.73 20.88 6.21 1.21 0.13 0.25 0.25
Total current liabilities + 17.94 12.08 11.10 0.01 0.00 0.00 0.04 0.01 0.01 0.01 0.03 0.02 0.03 0.01 5.58 1.10 0.11 0.01 0.01
Total non-current liabilities + 0.80 0.10 1.43 8.32 0.19 0.05 0.48 0.30 0.05 0.07 0.26 14.07 13.80 18.56 1.10 0.10 0.07 0.07
Total liabilities 18.74 12.19 11.07 8.32 0.00 0.00 0.04 7.34 7.60 6.89 11.83 14.54 13.83 18.57 5.58 1.10 0.11 0.08 0.08
Total stockholders' equity + 2.26 1.36 1.27 1.11 5.27 5.52 13.24 1.13 1.33 1.09 1.23 1.75 1.90 2.31 0.63 0.11 0.02 0.17 0.17
Common shares outstanding 94 52 43 24 16 13 12 8 8 7 9 9 9 6 8 1 3 3 2
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07
Total cash and short-term investments + 0.07 0.29 0.04 0.14 0.05 0.07 0.06 9.95 12.09 12.30 13.76 12.34 1.40 9.08 9.43 7.41 6.14 3.56 4.39 4.85 4.60 5.35 5.80 5.34 3.12 12.12 12.17 13.84 12.87 7.27 7.23 6.59 6.46 7.74 7.39 7.32 6.33 6.78 7.44 8.13 10.72 12.75 13.91 14.16 15.52 15.79 14.21 17.40 17.07 15.14 17.16 23.41 25.18 19.87 22.84 13.66 12.40 0.40 6.23 5.45 2.32 0.04 0.55 0.50 0.17 0.13 0.00 0.00 0.00 0.25 0.00 0.00 0.00 0.00 0.00
Accounts receivable, net 0.09 0.09 0.38 0.06 0.06 0.05 0.05 0.04 0.08 0.05 0.15 0.05 0.05 0.03 1.12 0.45 0.02 0.01 0.09 0.01 0.37 0.01 0.01 0.01 0.70 0.04 0.04 0.04 0.04 0.02 0.02 0.24 0.09 0.02 0.02 0.02 0.67 0.02 0.02 0.10 0.03 0.03 0.04 0.79 0.04 0.30 3.05 0.05 0.34 0.04 0.05 0.14 2.31 0.74 0.43 0.05 0.26 0.41 0.03 0.02 0.01 0.01 0.01 0.00 0.02 0.00 0.00 0.00
Inventories 0.25 0.20 0.35 0.31 -9.00 -9.14 -7.21 -5.82 -3.22 -2.97 -2.84 -0.22 -3.26 -3.40 -0.08 -0.03 -0.10 -0.08 -0.19 -0.40 -0.33 -0.47 -0.32 -0.25 -0.06 -0.04 -0.03 -2.46 -7.72 -1.41 -1.49 -0.63 -12.80 -0.48 -1.72 -0.36 -16.09 -6.31 -0.23 -0.97 -15.28 -0.47 -0.84 -4.81 -20.85 0.00 0.00 0.00 0.00 0.00 0.00
Other current assets -0.23 -0.42 -0.21 -0.12 -0.11 -0.16 -0.30 -0.31 -0.30 -0.36 -0.31 -0.15 -1.43 -0.68 -0.34 -0.37 -0.25 -0.54 0.65 3.28 3.44 0.12 1.84 1.04 0.95 0.98 0.99 1.09 1.35 1.40 1.90 1.08 1.08 1.11 1.81 1.20 1.41 1.41 0.63 0.30 0.48 0.96 0.36 0.49 3.31 0.23 0.68 0.59 0.47 0.76 2.58 0.00 0.25 0.20 0.15 0.15 0.13 0.06 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total current assets 0.16 0.15 0.12 0.21 0.11 0.12 0.11 10.05 0.27 0.00 0.19 0.21 0.19 0.12 1.41 0.66 0.33 0.35 0.14 0.51 0.29 0.18 0.26 0.17 0.34 0.22 0.20 0.25 0.21 0.24 0.29 0.35 0.24 0.27 7.41 7.34 6.35 0.27 7.46 8.15 10.75 0.29 13.95 14.20 15.57 0.49 14.26 17.44 17.11 0.50 17.21 23.47 25.25 0.77 1.40 0.58 0.68 0.81 0.41 0.27 0.07 0.05 0.02 0.03 0.03 0.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total non-current assets + 20.63 13.43 1.17 0.00 11.87 12.04 0.29 1.00 0.41 8.20 8.29 7.29 7.66 4.61 4.45 4.35 4.32 5.34 5.55 5.19 2.79 13.06 12.01 13.62 12.71 8.22 7.06 6.25 6.92 8.66 7.09 6.91 6.14 7.71 7.04 7.74 10.47 12.77 13.64 13.80 15.05 15.79 13.67 16.96 16.48 15.24 16.66 22.61 24.34 20.11 22.11 13.33 12.14 5.39 5.98 5.26 2.27 1.16 0.54 0.48 0.16 0.00 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.00
Total assets 21.45 21.01 19.36 16.24 15.50 13.55 13.40 10.05 12.21 12.34 13.91 12.54 13.25 9.44 10.92 8.86 8.71 5.28 4.99 5.14 5.35 5.52 5.94 5.56 5.07 13.27 13.22 14.92 13.97 8.46 8.68 8.10 8.47 8.93 8.58 8.45 8.14 7.98 8.86 9.54 11.34 13.06 14.40 15.12 15.88 16.29 17.52 17.62 17.75 15.73 17.63 24.17 27.75 20.88 23.52 13.91 12.81 6.21 6.38 5.53 2.35 1.21 0.56 0.51 0.19 0.13 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.00
Total current liabilities + 17.94 16.70 0.63 8.55 8.65 9.86 11.54 0.04 0.06 0.01 0.03 0.01 0.01 0.00 0.01 0.01 0.01 0.00 0.01 0.01 0.01 0.04 0.02 0.05 0.03 0.01 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.01 0.01 0.03 0.02 0.01 0.01 0.02 0.01 0.02 0.01 0.03 0.01 0.01 0.01 0.01 21.07 12.55 11.61 5.58 5.81 5.00 2.13 1.10 0.51 0.45 0.17 0.11 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00
Total non-current liabilities + 19.12 0.80 0.63 1.82 2.31 1.43 1.17 2.13 0.06 8.32 0.03 0.01 0.01 0.00 0.39 0.37 0.51 4.58 4.53 4.26 3.80 11.44 11.82 0.05 12.26 7.16 7.46 6.42 6.99 7.59 7.25 6.33 6.53 6.87 7.62 8.28 10.22 11.80 12.96 13.53 14.22 14.07 15.67 15.62 15.87 13.80 15.47 21.94 25.03 18.56 5.79 4.99 1.10 0.51 0.45 0.17 0.10 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07
Total liabilities 19.12 18.74 17.23 14.58 13.79 12.19 12.09 8.89 10.96 11.07 12.68 0.04 12.03 8.32 9.97 7.88 7.68 4.13 3.84 4.03 4.32 4.59 5.05 4.71 4.28 11.84 11.84 13.55 12.49 7.34 7.47 6.89 7.23 7.60 7.27 7.17 7.01 6.89 7.63 8.40 10.25 11.83 12.98 13.54 14.22 14.54 15.68 15.67 15.88 13.83 15.48 21.96 25.04 18.57 21.07 12.55 11.61 5.58 5.81 5.00 2.13 1.10 0.51 0.45 0.17 0.11 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.00
Total stockholders' equity + 2.34 2.26 2.13 1.66 1.70 1.36 1.32 1.16 1.25 1.27 1.24 1.28 1.22 1.11 0.94 0.97 1.02 1.14 1.14 1.11 1.03 0.94 0.89 0.85 0.79 1.44 1.38 1.38 1.49 1.13 1.21 1.21 1.24 1.33 1.31 1.29 1.14 1.09 1.22 1.14 1.10 1.23 1.42 1.59 1.66 1.75 1.84 1.95 1.87 1.90 2.15 2.22 2.71 2.31 2.44 1.36 1.21 0.63 0.57 0.53 0.22 0.11 0.05 0.05 0.02 0.02 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.00
Common shares outstanding 120 112 105 84 75 52 52 49 49 49 47 40 37 33 25 21 19 18 17 15 13 13 13 13 12 12 12 12 11 9 9 8 8 9 8 7 7 7 7 7 7 8 9 9 9 9 9 9 9 16 9 9 9 8 7 23 17 17 10 7 3 3 1 0 0 20 3 3 3 3 3 3 3 5 1
4 days ago