Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,839.00	2,526.40	2,434.00	2,361.80	2,184.41	1,955.36	2,246.95	2,257.90	2,175.88	2,203.49	2,304.42	2,222.70	2,059.96	2,004.00	1,833.45	1,686.73	1,656.29	2,477.59	2,570.47	2,679.80
Cost of revenue	1,691.30	1,518.90	1,484.80	1,549.00	1,457.20	1,258.51	1,437.59	1,446.58	1,408.27	1,365.68	1,467.32	1,443.80	1,354.97	1,323.38	1,200.29	1,106.91	1,093.71	1,661.32	1,673.90	1,765.34
Gross profit	1,147.70	1,007.50	949.20	812.80	727.20	696.86	809.36	811.31	767.61	837.81	837.10	778.90	704.99	680.63	633.16	579.82	562.58	816.26	896.58	914.47
Total operating expenses +	907.10	790.70	772.00	692.50	635.49	596.26	655.64	667.42	655.45	640.52	658.46	638.38	598.92	590.51	549.53	509.46	514.15	705.52	693.13	705.22
Selling, general and administrative	937.00	601.10	556.80	581.40	547.44	522.53	556.38	556.95	552.74	552.59	538.74	518.06	485.17	477.56	554.32	8.36	0.05	40.17	35.63	39.98
Research and development	56.60	53.60	47.20	47.80	39.42	35.32	34.70	33.42	31.85	28.10	31.10	29.70	27.30	26.90	23.10	21.80	21.10	27.85	23.97	27.57
Other operating expenses	-86.50	136.00	168.00	63.30	48.63	38.42	64.56	77.05	70.87	59.83	88.62	90.62	86.44	86.06	-27.89	479.31	493.01	637.51	633.53	637.68
Operating income	240.60	216.80	177.20	120.30	91.72	100.60	153.71	143.90	112.16	197.30	178.64	140.53	106.08	90.11	83.64	70.35	48.43	110.74	203.45	209.25
Non-operating income (net)	-149.80	-37.50	-112.40	26.10	-13.45	-46.21	-11.00	-25.17	-41.55	-68.39	-21.47	-35.59	-9.37	-12.51	-13.48	-23.87	-56.10	-41.55	-26.72	-16.01
Income before tax	90.80	179.30	64.80	146.40	78.27	54.39	142.71	118.73	70.61	128.91	157.17	104.93	96.71	77.60	70.16	46.48	-7.67	69.19	176.73	193.23
Income tax expense	36.50	39.80	15.60	22.50	18.46	12.47	32.21	25.40	-19.29	43.27	51.76	43.78	33.34	29.28	24.41	16.80	-1.41	23.63	57.14	63.67
Net income	54.20	139.50	49.20	123.90	59.80	41.90	110.51	93.38	89.80	85.58	105.44	61.47	63.68	48.97	45.99	26.94	-6.44	45.45	120.38	123.38

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,347.50	888.40	683.80	667.10	599.80	642.50	672.20	623.70	588.00	679.80	711.60	563.50	479.10	568.90	598.80	621.70	572.33	602.91	586.75	510.46	484.29	562.14	507.06	417.46	468.70	616.08	625.39	526.03	479.46	598.09	611.12	543.61	505.07	584.28	599.46	514.49	477.67	581.29	584.63	536.54	501.04	596.87	615.85	568.23	523.48	646.66	614.69	509.14	452.20	541.26	565.71	510.70	442.30	527.54	550.86	480.40	445.21	500.27	504.22	432.81	396.15	466.15	458.85	398.22	363.51	413.68	453.96	382.99	405.67	637.95	663.14	613.11	563.38	668.48	674.63	618.16	609.20	672.12	687.73	671.27	648.68
Cost of revenue	881.30	534.10	394.20	388.20	368.70	387.10	399.30	370.20	362.90	406.70	426.30	355.30	311.80	368.60	397.00	408.90	383.16	416.49	399.09	330.03	311.59	359.65	327.56	272.53	298.76	388.20	393.77	339.62	316.01	380.19	383.72	348.66	334.01	380.01	378.21	329.73	303.94	356.86	360.78	327.62	315.33	371.72	384.22	362.10	338.98	418.70	394.76	328.01	297.03	348.28	365.84	336.04	294.52	341.59	359.52	315.29	298.39	322.26	324.83	285.88	261.43	302.25	297.64	256.91	244.33	263.72	287.35	253.51	280.93	427.54	438.42	403.67	379.35	425.29	434.39	402.52	402.50	446.75	450.31	436.76	419.07
Gross profit	466.20	354.30	289.60	278.90	231.10	255.40	272.90	253.50	225.10	273.10	285.30	208.20	167.30	200.30	201.80	212.80	189.17	186.42	187.66	180.43	172.70	202.49	179.50	144.93	169.95	227.88	231.62	186.41	163.45	217.90	227.40	194.95	171.06	204.27	221.24	184.75	173.72	224.43	223.85	208.92	185.71	225.14	231.63	206.12	184.50	227.96	219.93	181.13	155.17	192.98	199.87	174.66	147.78	185.95	191.34	165.11	146.83	178.01	179.40	146.93	134.72	163.90	161.22	141.32	119.18	149.96	166.60	129.48	124.74	210.41	224.72	209.44	184.04	243.20	240.24	215.64	206.70	225.38	237.42	234.51	229.61
Total operating expenses +	478.60	290.40	215.60	208.20	200.30	195.80	200.70	198.10	195.30	207.30	220.50	172.30	157.50	171.50	170.50	182.00	168.74	168.23	161.42	155.74	150.10	164.83	140.74	130.08	161.01	162.97	170.68	162.23	159.77	160.68	173.65	167.05	166.04	175.93	169.55	162.68	163.67	162.18	167.19	162.32	165.11	165.77	170.37	167.28	168.70	182.34	166.22	155.29	145.21	155.24	154.64	154.54	144.56	155.05	149.42	151.46	143.73	147.03	138.67	136.20	132.41	136.91	130.51	128.03	122.80	135.43	129.90	124.77	136.26	173.07	189.58	182.67	172.56	185.05	176.90	169.56	170.81	172.83	177.06	185.77	182.01
Selling, general and administrative	514.80	291.30	215.60	215.50	207.60	7.30	208.40	205.90	203.10	73.20	223.30	211.00	167.90	37.10	178.20	189.70	176.47	57.81	169.11	163.18	157.35	72.58	303.15	5.98	11.07	45.30	6.05	6.18	6.17	32.51	5.93	172.97	171.90	56.84	169.55	0.02	0.03	55.63	0.01	0.02	0.01	32.37	0.05	0.02	0.00	51.34	0.02	0.01	0.01	31.44	0.04	2.44	0.04	32.95	0.42	151.46	143.73	147.03	0.03	0.00	0.01	0.01	0.01	0.03	122.80	4.33	3.80	2.17	2.36	0.07	2.78	2.77	2.56	0.05	0.00	169.56	170.81	2.67	177.06	182.98	181.20
Research and development						53.60				47.20				47.80				39.40				35.32				34.70	34.70	34.70	34.70	33.42	33.42	33.42	33.42	31.85	0.00	0.00	0.00	28.09	0.00	0.00	0.00	31.10	0.00	0.00	0.00	29.70	0.00	0.00	0.00	27.30	0.00	0.00	0.00	26.90	0.00	0.00	0.00	23.10	0.00	0.00	0.00	0.00	0.00	0.00		21.10	0.00	0.00	0.00	27.85	0.00	0.00	0.00	23.97	0.00	0.00	0.00	27.60	0.00	0.00	0.00
Other operating expenses	-36.20	-0.90	0.00	-7.30	-7.30	134.90	-7.70	-7.80	-7.80	86.90	-2.80	-38.70	-10.40	86.60	-7.70	-7.70	-7.74	71.02	-7.70	-7.43	-7.25	56.94	-162.41	124.10	149.94	82.97	129.93	121.35	118.90	94.75	134.29	-39.34	-39.28	87.25	0.00	162.67	163.63	78.47	167.19	162.30	165.10	102.30	170.32	167.26	168.70	101.30	166.20	155.28	145.20	96.50	154.60	152.10	144.51	95.20	149.00	0.00	0.00	-23.10	138.64	136.19	132.40	136.90	130.50	128.00	0.00	110.00	126.10	122.60	133.90	145.16	186.80	179.90	170.00	161.04	176.90	0.00	0.00	142.57	0.00	2.79	0.81
Operating income	-12.40	63.90	74.00	70.70	30.80	59.60	72.20	55.40	29.80	65.80	64.80	35.90	9.80	28.80	31.30	30.80	20.44	18.19	26.24	24.69	22.60	37.66	38.76	14.84	8.93	64.92	60.94	24.18	3.68	57.22	53.75	27.90	5.02	28.34	51.70	22.07	10.06	62.25	56.66	46.03	19.52	47.76	61.09	39.41	15.42	24.82	52.73	16.91	18.39	37.65	45.12	20.16	3.07	30.32	41.74	13.37	2.20	30.12	40.45	10.27	0.92	20.45	30.96	12.05	-5.45	14.64	32.27	0.84	-11.39	58.86	35.14	20.56	7.16	49.55	63.34	41.28	32.04	40.82	56.30	45.11	44.81
Non-operating income (net)	-43.20	-111.50	-16.60	-8.70	-11.90	-10.10	-10.40	-9.40	-7.80	-43.10	-17.40	-44.90	-6.00	-8.20	48.20	-3.00	-1.99	-7.99	-1.85	-1.86	-1.76	-7.88	-1.52	-1.94	-34.47	-2.99	-2.49	-3.41	-2.11	-15.50	-2.65	-3.47	-3.56	-41.26	4.26	-1.44	-3.10	-46.67	-6.01	-1.07	-1.80	-1.14	-1.62	-1.85	-1.90	-1.88	-1.86	-2.04	-2.13	-1.53	-2.67	-2.57	-2.52	-2.45	-2.50	-2.63	-2.44	-2.87	-2.35	-2.92	-3.46	-3.24	-2.68	-2.96	-2.64	-29.71	-3.12	-2.92	-8.28	-47.09	-5.53	-0.01	0.09	-0.16	-8.75	-0.51	-0.06	6.27	-0.02	-0.02	-0.04
Income before tax	-55.60	-47.60	57.40	62.00	18.90	49.50	61.80	46.00	22.00	22.70	47.40	-9.00	3.80	20.60	79.50	27.80	18.45	10.20	24.39	22.83	20.85	29.78	37.25	12.90	-25.54	61.93	58.45	20.77	1.57	41.73	51.10	24.43	1.46	-12.93	55.96	20.63	6.96	15.58	50.65	44.96	17.72	46.63	59.47	37.56	13.52	22.94	50.87	14.87	16.26	36.12	42.45	17.59	0.55	27.87	39.24	10.73	-0.24	27.25	38.10	7.35	-2.54	17.20	28.28	9.09	-8.09	-15.07	29.15	-2.09	-19.67	11.78	29.61	20.56	7.25	49.38	54.59	40.77	31.99	47.09	56.28	45.09	44.77
Income tax expense	-16.80	1.60	16.20	13.80	5.00	11.20	14.30	10.00	4.30	26.46	9.60	3.80	2.20	4.30	16.40	-2.50	4.27	1.98	5.23	5.42	5.83	7.21	6.56	0.35	-1.64	14.33	12.38	4.96	0.55	9.37	11.20	5.84	-1.00	-46.86	18.62	6.77	2.18	4.62	16.84	15.93	5.88	14.40	18.62	13.68	5.07	15.96	17.37	5.20	5.24	13.38	14.40	6.19	-0.63	10.49	15.04	3.84	-0.09	9.22	13.19	2.74	-0.74	4.62	12.63	3.49	-3.95	-4.36	11.44	-0.70	-7.80	3.25	10.11	7.10	3.18	12.03	19.34	14.40	11.36	10.33	20.54	16.46	16.34
Net income	-38.80	-49.20	41.20	48.20	13.90	38.30	47.50	36.00	17.70	22.70	37.80	-12.80	1.60	16.30	63.10	30.30	14.20	8.22	19.20	17.40	15.02	22.57	30.69	12.56	-23.90	47.60	46.08	15.81	1.02	32.36	39.91	18.60	2.51	33.84	37.27	13.85	4.84	10.89	33.81	29.03	11.84	32.23	40.85	23.88	8.48	7.08	33.59	9.71	11.10	22.76	28.09	11.42	1.41	17.59	24.49	7.03	-0.14	18.14	24.95	4.66	-1.76	12.54	15.68	4.70	-5.99	-10.77	17.61	-1.40	-11.89	8.52	19.49	13.47	3.98	37.51	35.31	26.88	20.68	30.49	35.76	28.65	28.47

4 days ago

Ask a follow up