Sign in
Sep-25 Sep-24 Sep-23 Sep-22 Sep-21 Sep-20 Sep-19 Sep-18 Sep-17 Sep-16 Sep-15 Sep-14 Sep-13 Sep-12 Sep-11 Sep-10 Sep-09 Sep-08 Sep-07 Sep-06
Total revenue 1,583.23 1,574.76 1,558.83 1,380.66 1,144.58 1,022.04 1,186.49 1,138.27 1,084.22 992.78 976.26 919.45 867.68 830.80 744.07 696.70 653.05 629.36 568.90 514.83
Cost of revenue 1,113.35 1,088.63 1,088.96 1,011.01 845.65 783.61 836.09 801.98 753.20 688.31 675.37 631.87 604.38 580.61 514.30 468.92 444.20 442.45 382.37 342.41
Gross profit 469.88 486.13 469.87 369.64 298.93 238.43 350.40 336.29 331.02 304.47 300.89 287.58 263.30 250.19 229.77 227.78 208.84 186.91 186.53 172.42
Total operating expenses + 385.56 368.58 360.35 307.84 227.71 221.23 233.45 225.51 212.92 191.66 190.00 180.73 165.90 165.22 153.19 150.62 141.91 143.57 137.95 127.36
Operating income 84.33 117.55 109.52 61.80 71.22 17.19 116.96 110.78 118.11 112.81 110.89 106.85 97.40 84.97 76.58 77.16 66.94 43.34 48.58 45.06
Non-operating income (net) 2.10 1.40 -2.00 -0.05 2.81 4.27 9.62 7.38 4.09 4.01 1.03 4.36 3.39 1.32 7.48 0.94 1.27 2.55 2.58 3.01
Income before tax 86.43 118.95 107.51 61.75 74.03 21.47 126.58 118.15 122.20 116.82 111.92 111.21 100.79 86.29 84.07 78.10 68.21 45.89 51.16 48.07
Income tax expense 20.83 32.40 28.61 14.52 18.42 3.16 31.76 14.56 43.03 40.84 41.74 39.39 36.41 32.17 29.00 29.69 26.90 17.98 19.05 18.62
Net income 65.60 86.55 78.91 47.24 55.61 18.31 94.82 103.60 79.17 75.98 70.18 71.81 64.38 54.12 55.06 48.41 41.31 27.91 32.11 29.45
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 344.82 343.78 410.24 454.29 356.10 362.60 426.76 439.96 359.73 348.31 443.86 425.77 337.85 351.34 400.43 380.23 281.51 318.49 323.06 324.34 256.18 241.00 252.54 214.56 272.04 282.90 311.87 326.70 276.30 271.61 300.72 306.24 266.10 265.21 316.73 295.42 246.51 225.57 262.24 277.98 229.71 222.85 259.77 278.72 225.01 212.75 253.49 257.11 205.32 203.52 237.91 237.04 201.33 191.41 242.22 226.34 189.55 172.69 219.38 206.33 162.73 155.63 200.51 189.73 157.36 149.10 182.79 179.76 149.35 141.14 177.39 176.84 144.23 130.90 162.21 162.51 130.04 114.14 154.08 140.13 112.04
Cost of revenue 246.93 249.17 280.01 304.25 260.40 268.70 291.23 292.19 251.49 253.72 298.12 282.89 247.47 260.49 284.58 271.15 216.17 239.12 231.33 228.17 195.28 190.87 198.61 177.37 202.60 205.04 218.93 225.35 197.05 194.75 209.46 211.76 188.82 191.93 219.18 200.65 173.70 159.68 182.44 185.90 160.96 159.02 177.33 188.33 158.06 151.65 171.30 172.75 144.21 143.62 162.22 161.71 143.18 137.27 164.94 153.83 135.57 126.28 152.27 138.79 113.71 109.53 133.58 124.70 107.56 103.08 121.04 118.73 103.98 100.46 122.03 121.09 103.83 95.51 109.00 106.85 87.63 78.89 100.74 89.40 76.82
Gross profit 97.89 94.61 130.23 150.05 95.70 93.90 135.53 147.77 108.24 94.59 145.74 142.88 90.38 90.86 115.84 109.08 65.35 79.38 91.73 96.17 60.90 50.13 53.93 37.20 69.44 77.86 92.94 101.35 79.25 76.86 91.25 94.48 77.28 73.28 97.55 94.76 72.82 65.90 79.80 92.09 68.75 63.84 82.44 90.40 66.95 61.10 82.19 84.37 61.11 59.91 75.69 75.32 58.15 54.14 77.29 72.51 53.99 46.41 67.11 67.54 49.02 46.10 66.93 65.03 49.80 46.02 61.75 61.03 45.38 40.68 55.37 55.75 40.40 35.39 53.21 55.66 42.41 35.25 53.34 50.73 35.23
Total operating expenses + 91.33 88.66 118.77 89.45 89.68 87.66 95.69 97.65 90.34 84.90 104.04 94.59 80.19 81.53 94.24 87.82 61.26 64.53 66.47 58.03 53.67 49.55 50.00 56.62 58.46 56.16 61.88 62.31 54.48 54.78 60.12 59.61 53.74 52.05 60.68 56.96 48.71 46.57 49.06 51.65 45.47 45.48 48.78 51.59 45.15 44.49 49.31 48.71 40.78 41.94 44.89 42.94 38.99 39.07 46.95 42.62 37.71 37.94 42.52 40.48 35.07 35.13 42.14 38.97 34.98 34.53 37.90 36.65 33.50 33.85 37.50 38.30 34.72 33.05 36.77 36.85 34.21 30.11 35.22 33.99 29.23
Operating income 6.56 5.95 11.47 60.60 6.02 6.24 39.84 50.12 17.90 9.68 41.70 48.29 10.19 9.33 21.61 21.26 4.09 14.85 25.27 38.14 7.23 0.58 3.93 -19.42 10.98 21.70 31.06 39.04 24.77 22.08 31.14 34.87 23.54 21.23 36.87 37.80 24.11 19.33 30.73 40.44 23.28 18.36 33.66 38.81 21.81 16.61 32.88 35.66 20.33 17.97 30.80 32.38 19.16 15.06 30.34 29.89 16.27 8.46 24.60 27.06 13.95 10.97 24.79 26.06 14.82 11.49 23.85 24.38 11.88 6.83 17.87 17.45 5.68 2.34 16.44 18.81 8.20 5.14 18.13 16.75 5.99
Non-operating income (net) -4.23 -4.74 0.49 0.18 0.60 0.83 0.67 0.24 0.26 0.24 -0.03 -0.68 -0.93 -0.36 -0.35 -0.05 0.10 0.25 0.41 0.46 0.58 1.36 1.66 1.29 -0.44 1.76 1.93 3.93 2.76 1.01 2.42 1.50 1.46 2.00 0.92 1.34 0.63 1.20 0.99 0.95 0.95 1.13 -1.46 -0.09 1.25 1.33 1.17 1.13 0.95 1.10 0.89 0.88 0.87 0.75 0.22 0.41 0.38 0.32 0.32 6.80 0.17 0.20 0.22 0.24 0.20 0.28 0.31 0.26 0.27 0.43 0.58 0.53 0.66 0.78 0.66 0.45 0.51 0.96 0.86 0.75 0.73
Income before tax 2.33 1.21 11.96 60.78 6.63 7.06 40.51 50.36 18.16 9.92 41.68 47.61 9.26 8.96 21.26 21.21 4.19 15.10 25.67 38.61 7.81 1.93 5.59 -18.13 10.54 23.46 32.99 42.97 27.53 23.10 33.56 36.37 25.00 23.23 37.79 39.14 24.74 20.53 31.72 41.39 24.23 19.49 32.20 38.72 23.05 17.94 34.06 36.80 21.28 19.07 31.69 33.26 20.03 15.81 30.56 30.30 16.65 8.78 24.91 33.86 14.13 11.17 25.01 26.30 15.02 11.77 24.15 24.64 12.15 7.26 18.45 17.99 6.34 3.12 17.11 19.26 8.70 6.09 18.99 17.49 6.72
Income tax expense 0.66 0.33 0.58 16.53 1.80 1.92 10.87 14.06 4.83 2.64 11.26 12.63 2.39 2.33 3.95 5.65 0.92 4.01 6.80 9.71 1.75 0.16 -1.00 -5.48 3.23 6.40 6.92 12.10 7.17 5.57 10.18 10.24 7.17 -13.02 13.45 13.84 8.75 6.99 11.10 14.60 8.64 7.01 12.37 14.26 8.42 6.68 11.87 13.12 7.76 6.65 11.37 12.09 7.37 5.59 11.02 11.63 6.23 3.29 8.93 10.53 5.47 4.08 8.55 10.44 6.02 4.68 9.33 9.71 4.91 2.94 7.25 7.17 2.34 1.22 6.63 6.76 3.37 2.29 7.47 6.71 2.58
Net income 1.68 0.88 11.38 44.25 4.82 5.14 29.64 36.30 13.33 7.28 30.42 34.98 6.87 6.63 17.31 15.56 3.27 11.09 18.88 28.89 6.06 1.78 6.58 -12.65 7.31 17.06 26.07 30.87 20.35 17.53 23.39 26.13 17.83 36.25 24.34 25.30 15.99 13.54 20.62 26.79 15.59 12.48 19.83 24.46 14.64 11.26 22.19 23.68 13.52 12.43 20.32 21.17 12.66 10.23 19.54 18.67 10.42 5.49 15.98 23.33 8.66 7.09 16.46 15.86 9.00 7.09 14.82 14.93 7.24 4.32 11.19 10.82 4.00 1.90 10.48 12.50 5.33 3.81 11.52 10.79 4.14
4 days ago