Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 68.08 81.38 121.60 67.56 38.62 111.80 122.52 43.86 223.77 289.16 272.92 219.10 233.69 85.75 80.16 136.14 208.65 43.89 61.51 48.29
Accounts receivable, net 137.79 145.95 144.69 176.71 120.67 69.50 91.21 86.91 86.62 77.93 86.70 79.83 119.44 122.32 105.52 50.72 45.20 61.06 68.15 57.75
Inventories 357.44 36.89 23.05 57.27 47.74 40.20 46.07 59.34 74.73 89.11 76.13 389.04 107.52 93.51
Other current assets -137.79 140.81 -311.86 39.61 36.89 23.05 57.27 10.51 71.49 37.68 46.08 52.74 89.11 73.81 43.29 150.14 130.82 107.43 48.78 41.27
Total current assets 68.08 368.14 121.60 283.89 196.18 204.34 271.00 189.02 381.88 404.77 405.70 351.66 432.60 281.89 564.13 343.01 353.40 138.37 146.71 118.72
Total non-current assets + 2,685.50 2,804.12 2,852.89 2,923.65 2,769.13 2,942.43 3,154.77 3,008.56 2,718.98 2,664.69 2,914.76 2,806.69 2,615.17 2,662.15 2,234.50 2,071.60 1,862.09 1,964.17 1,984.92 1,700.25
Total assets 3,003.70 3,172.25 3,238.69 3,207.54 2,965.31 3,146.77 3,425.77 3,197.58 3,100.86 3,069.46 3,320.46 3,158.35 3,047.77 2,944.04 2,798.64 2,414.61 2,215.49 2,102.54 2,131.63 1,818.97
Total current liabilities + 360.71 392.79 8.35 314.69 358.51 329.18 310.98 329.02 329.42 312.14 318.16 291.03 275.22 260.20 147.04 117.40 108.95 122.15 140.70 102.42
Total non-current liabilities + 1,185.90 1,180.53 1,581.36 1,296.67 1,085.83 1,098.67 1,193.72 977.97 937.79 920.54 1,177.70 1,038.33 1,091.86 988.73 1,149.44 883.69 931.03 962.76 910.65 931.61
Total liabilities 1,546.62 1,573.32 1,589.70 1,611.36 1,444.34 1,427.85 1,504.70 1,306.99 1,267.21 1,232.68 1,495.85 1,329.36 1,367.08 1,248.93 1,296.48 1,001.09 1,039.99 1,084.90 1,051.35 1,034.04
Total stockholders' equity + 1,447.89 1,590.24 1,648.98 1,589.88 1,515.21 1,711.11 1,912.49 1,890.59 1,833.65 1,836.79 1,824.61 1,828.99 1,680.69 1,695.11 1,502.16 1,413.52 1,175.51 1,017.63 1,080.28 784.93
Common shares outstanding 208 211 212 213 212 202 203 206 202 202 201 197 196 181 167 144 107 93 94 68
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total cash and short-term investments + 39.29 68.08 145.34 52.40 100.62 81.38 75.29 125.22 165.24 121.60 102.74 98.56 76.50 67.56 313.87 71.71 41.58 38.62 66.50 192.94 99.83 111.80 110.56 87.84 387.83 122.52 26.72 41.90 36.52 43.86 212.28 176.12 107.49 223.77 208.94 191.13 161.18 289.16 283.63 212.19 105.90 272.92 117.63 144.33 148.97 219.10 217.46 349.57 209.43 233.69 130.00 142.37 167.48 85.75 81.87 165.85 184.67 80.16 94.42 96.73 265.04 136.14 109.52 196.24 218.52 208.65 152.99 81.73 42.82 43.89 58.69 59.08 53.56 61.51 53.75 51.89 42.33 48.29 93.08 108.88 13.30
Accounts receivable, net 161.24 137.79 173.68 171.82 160.99 145.95 167.96 171.79 155.74 144.69 167.70 164.19 149.01 176.71 182.85 174.41 154.20 120.67 109.50 89.33 72.17 69.50 67.95 62.13 72.40 91.21 114.13 111.11 99.96 86.91 100.61 100.25 100.34 86.62 98.29 99.15 91.86 77.93 87.02 90.84 94.64 86.70 102.22 100.32 88.56 79.83 89.69 81.82 120.82 119.44 80.69 134.79 120.70 122.32 124.81 121.92 106.46 105.52 121.70 117.69 109.08 108.67 129.54 126.73 50.37 45.20 51.56 53.30 56.56 61.06 68.32 72.50 66.78 68.15 66.16 70.38 58.10 57.75 42.83 50.30 45.01
Inventories 0.00 357.44 42.50 -48.69 317.59 45.99 0.00 0.00 36.89 31.33 26.69 24.12 23.05 31.48 36.36 47.07 57.27 49.58 47.56 46.86 47.74 42.62 41.56 38.40 40.20 42.32 41.48 48.75 46.07 47.66 107.68 57.00 59.34 55.66 60.20 61.82 74.73 98.39 95.67 97.95 89.11 86.56 88.12 90.11 76.13 130.23 130.90 123.47 389.04 137.09 151.04 149.17 107.52 104.35 281.88 94.35 93.51 69.13 68.40 60.29 111.68 -17.30 103.18 104.89 106.34 -20.82 -27,070,331.42 -24,850,401.20 37.90
Other current assets -161.24 -137.79 50.08 51.16 49.64 140.81 44.49 45.21 -320.99 -311.86 42.50 37.54 46.04 39.61 45.99 110.01 137.26 36.89 19.34 20.58 24.12 23.05 31.48 24.80 19.20 57.27 67.83 16.57 62.74 10.51 16.33 33.17 36.22 71.49 77.69 40.64 35.68 37.68 95.35 52.49 45.78 46.08 53.67 54.31 52.04 52.74 52.48 83.62 76.95 89.11 216.91 88.12 71.13 73.81 40.75 42.36 43.05 43.29 43.59 43.83 42.43 150.14 147.23 101.09 131.50 130.82 107.94 107.38 100.73 107.43 54.83 173.04 51.77 48.78 41.03 41.26 95.40 41.27 47.68 35.60 51.15
Total current assets 39.29 68.08 369.09 275.38 311.25 368.14 287.74 342.22 320.99 121.60 312.94 300.28 271.55 283.89 542.71 356.13 333.04 196.18 226.67 329.54 196.12 204.34 209.98 211.12 526.49 271.00 208.68 217.14 199.22 189.02 329.22 309.54 244.05 381.88 384.92 330.92 288.72 404.77 418.34 417.56 246.32 405.70 273.53 298.96 289.57 351.66 359.64 515.01 407.20 432.60 341.05 355.06 359.32 281.89 317.38 400.00 401.56 564.13 331.16 333.47 487.10 343.01 338.05 383.24 363.26 353.40 278.76 212.23 171.58 138.37 146.79 197.97 137.62 146.71 132.89 134.91 112.83 118.72 183.59 194.78 109.46
Total non-current assets + 2,661.67 2,685.50 2,777.31 2,785.94 2,790.35 2,804.12 2,893.58 2,906.44 2,917.81 2,852.89 2,943.39 2,924.45 2,911.97 2,923.65 2,843.50 2,788.68 2,756.19 2,769.13 2,644.99 2,539.54 2,797.93 2,942.43 3,144.14 3,127.15 3,144.55 3,154.77 3,106.52 3,078.32 3,041.67 3,008.56 2,849.11 2,852.91 2,857.70 2,718.98 2,715.01 2,766.10 2,780.02 2,664.69 2,660.11 2,659.44 2,909.21 2,914.76 2,916.82 2,928.31 2,857.09 2,806.69 2,766.04 2,576.71 2,609.65 2,615.17 2,656.18 2,649.80 2,656.84 2,662.15 2,655.86 2,216.18 2,228.90 2,234.50 2,506.44 2,468.64 2,061.69 2,071.60 2,084.36 2,030.16 1,850.77 1,862.09 1,882.86 1,896.45 1,909.41 1,964.17 1,973.36 1,940.35 1,992.71 1,984.92 2,014.16 2,020.13 2,028.54 1,700.25 1,338.58 1,339.52 1,261.46
Total assets 3,010.04 3,003.70 3,146.40 3,061.32 3,101.60 3,172.25 3,181.32 3,248.65 3,238.80 3,238.69 3,256.32 3,224.74 3,183.52 3,207.54 3,386.21 3,144.81 3,089.23 2,965.31 2,871.65 2,869.07 2,994.05 3,146.77 3,354.12 3,338.27 3,671.04 3,425.77 3,315.20 3,295.46 3,240.88 3,197.58 3,178.33 3,162.44 3,101.75 3,100.86 3,099.93 3,097.01 3,068.75 3,069.46 3,078.45 3,077.00 3,155.53 3,320.46 3,190.35 3,227.27 3,146.66 3,158.35 3,125.68 3,091.72 3,016.84 3,047.77 2,997.23 3,004.86 3,016.16 2,944.04 2,973.24 2,616.18 2,630.45 2,798.64 2,837.61 2,802.11 2,548.79 2,414.61 2,422.41 2,413.40 2,214.03 2,215.49 2,161.62 2,108.68 2,080.99 2,102.54 2,120.15 2,138.32 2,130.33 2,131.63 2,147.05 2,155.04 2,141.36 1,818.97 1,522.17 1,534.30 1,370.92
Total current liabilities + 6.99 360.71 383.60 370.37 349.33 392.79 311.84 313.36 301.62 8.35 314.64 302.02 293.23 314.69 306.02 483.17 477.58 358.51 256.65 249.93 253.59 329.18 307.52 275.83 279.61 310.98 308.22 290.57 274.23 329.02 330.48 316.62 346.40 329.42 326.50 318.55 329.44 312.14 311.11 313.94 313.17 318.16 311.40 307.87 291.32 291.03 278.17 268.87 264.87 275.22 270.17 266.85 263.96 260.20 148.34 124.00 131.89 147.04 147.45 138.78 130.78 117.40 229.15 216.25 202.54 108.95 186.82 190.05 195.33 122.15 134.28 225.24 144.79 140.70 119.20 113.35 189.64 102.42 78.77 81.23 161.09
Total non-current liabilities + 1,549.67 1,185.90 1,185.34 1,106.44 1,178.62 1,180.53 1,211.60 1,286.26 1,287.93 1,581.36 1,291.08 1,292.66 1,295.02 1,296.67 1,476.73 1,079.72 1,082.73 1,085.83 1,090.73 1,092.73 1,195.25 1,098.67 1,204.42 1,255.87 1,514.83 1,193.72 1,196.63 1,179.08 1,136.71 977.97 931.64 934.52 937.60 937.79 940.81 943.72 918.01 920.54 922.96 925.29 1,025.53 1,177.70 1,056.20 1,097.33 1,034.66 1,038.33 1,125.31 1,125.73 1,088.26 1,091.86 1,060.30 1,064.07 1,077.66 988.73 1,123.50 1,006.08 1,009.26 1,149.44 1,180.59 1,139.58 881.46 883.69 782.66 783.84 785.26 931.03 820.85 819.39 872.35 962.76 983.50 855.12 923.57 910.65 950.63 955.54 864.37 931.61 753.19 754.26 750.83
Total liabilities 1,556.66 1,546.62 1,568.94 1,476.82 1,527.95 1,573.32 1,523.45 1,599.62 1,589.56 1,589.70 1,605.72 1,594.68 1,588.24 1,611.36 1,782.75 1,562.89 1,560.31 1,444.34 1,347.38 1,342.66 1,448.85 1,427.85 1,511.93 1,531.70 1,794.44 1,504.70 1,504.84 1,469.65 1,410.94 1,306.99 1,262.11 1,251.14 1,284.00 1,267.21 1,267.31 1,262.27 1,247.45 1,232.68 1,234.07 1,239.23 1,338.69 1,495.85 1,367.59 1,405.20 1,325.98 1,329.36 1,403.48 1,394.60 1,353.13 1,367.08 1,330.47 1,330.92 1,341.62 1,248.93 1,271.84 1,130.08 1,141.15 1,296.48 1,328.05 1,278.37 1,012.23 1,001.09 1,011.80 1,000.09 987.81 1,039.99 1,007.68 1,009.44 1,067.69 1,084.90 1,117.77 1,080.36 1,068.36 1,051.35 1,069.83 1,068.89 1,054.01 1,034.04 831.96 835.49 911.92
Total stockholders' equity + 1,448.17 1,447.89 1,568.37 1,575.53 1,564.90 1,590.24 1,649.13 1,640.35 1,641.90 1,642.08 1,643.91 1,623.26 1,588.84 1,589.88 1,597.28 1,575.73 1,522.93 1,515.21 1,518.80 1,518.90 1,537.83 1,711.11 1,833.78 1,798.40 1,868.11 1,912.49 1,802.36 1,817.90 1,822.26 1,882.90 1,916.21 1,911.30 1,817.75 1,833.65 1,832.62 1,834.74 1,821.30 1,836.79 1,844.38 1,837.76 1,816.84 1,824.61 1,822.75 1,822.07 1,820.69 1,828.99 1,722.20 1,697.12 1,663.72 1,680.69 1,666.76 1,673.94 1,674.54 1,695.11 1,701.40 1,486.10 1,489.30 1,502.16 1,509.56 1,523.75 1,536.56 1,413.52 1,410.60 1,413.31 1,226.23 1,175.51 1,153.94 1,099.25 1,013.31 1,017.63 1,002.37 1,057.97 1,061.97 1,080.28 1,077.22 1,086.15 1,087.36 784.93 690.21 698.81 459.00
Common shares outstanding 207 208 206 208 210 209 210 212 212 213 212 212 212 212 214 214 213 212 212 212 212 204 201 201 201 202 202 203 204 209 210 205 202 202 201 202 202 201 202 202 202 202 201 201 201 199 196 196 196 197 196 196 195 195 187 168 168 168 167 167 164 164 155 139 128 128 111 104 91 91 92 95 95 99 93 98 92 95 71 69 55
4 days ago