Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	883.37	614.38	486.82	316.39	216.14	208.48	206.55	201.58	176.84	128.62	76.32	55.97	30.08	2.30	0.44	2.47	1.26	3.78	0.49	14.44
Cost of revenue	432.73	250.21	181.51	138.79	100.61	87.16	63.15	73.02	79.03	48.78	12.69	11.47	9.97	9.17	0.05	0.27
Gross profit	450.64	364.17	305.30	177.60	115.53	121.32	143.39	128.55	97.81	79.84	63.63	44.50	20.11	-6.87	0.39	2.21	1.26	3.78	0.49	14.44
Total operating expenses +	369.41	363.58	258.33	212.88	155.32	137.33	127.04	93.19	68.58	53.08	30.93	24.49	19.21	25.47	51.31	45.81	39.68	21.79	9.17	11.00
Selling, general and administrative	317.75	249.64	150.42	127.80	84.29	64.99	55.84	44.06	31.58	27.83	21.16	17.94	16.39	8.23	6.98	5.94	5.67	5.96	4.33	7.03
Research and development	51.66	44.58	34.29	22.32	11.37	16.00	19.81	15.39	9.07	2.91	2.87	2.68	1.71	16.89	44.18	39.71	13.68	15.79	4.75	3.86
Other operating expenses	0.00	69.37	73.62	62.76	59.66	56.35	51.39	33.74	27.93	22.34	6.90	3.88	1.11	0.35	0.15	0.17	20.33	0.04	0.09	0.12
Operating income	81.23	0.58	46.97	-35.28	-39.79	-16.02	16.35	35.36	28.33	20.08	32.70	20.01	0.90	-23.17	-50.93	-43.61	-38.43	-18.01	-8.68	3.44
Non-operating income (net)	14.56	-22.80	-27.10	-27.38	-16.27	-9.95	-13.19	-15.31	-11.98	-11.40	-10.97	-0.63	-0.77	-4.67	-51,557.58	-46,152.61	-47,489.34	-17,407.16	-7,575.76	2,787.83
Income before tax	95.79	-22.21	19.87	-62.67	-56.06	-25.96	3.16	20.05	16.35	8.68	21.73	19.38	0.13	-27.84	-51,608.50	-46,196.22	-47,527.77	-17,425.18	-7,584.44	2,791.27
Income tax expense	17.45	-3.69	1.09	-14.77	-13.46	-3.41	-2.94	4.56	17.43	4.74	6.36	-9.37	0.02	-0.12	0.68	2.59	9.10	-17,407.75	-7,576.85	0.65
Net income	78.34	-18.52	18.78	-47.90	-42.60	-22.55	6.09	15.49	-1.08	3.93	15.38	28.75	0.30	-27.72	-51.61	-46.20	-47.53	-17.43	-7.58	2.79

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	237.46	247.06	227.81	211.37	197.12	190.57	148.33	138.04	137.43	131.65	131.83	116.55	106.79	94.23	83.82	73.86	64.48	60.93	52.06	48.63	54.52	57.25	52.98	48.47	49.77	47.97	51.34	54.36	52.89	57.12	50.70	47.27	46.48	47.29	48.16	44.76	36.63	38.21	38.53	31.34	20.56	18.04	19.97	19.52	18.80	21.04	17.39	6.65	10.90	10.53	7.84	6.15	0.15	1.97	0.11	0.11	0.11	0.11	0.18	0.08	0.06	0.14	0.05		2.28	1.06	0.01	0.12	0.07	3.61	0.08	0.03	0.05	0.33	0.04	0.07	0.05	14.04	0.14	0.18	0.08
Cost of revenue	114.50	9.50	116.02	74.62	73.04	80.28	63.08	57.70	49.16	53.42	48.10	42.28	37.71	36.33	32.89	35.29	34.27	33.90	24.41	22.31	19.99	24.54	20.12	20.70	21.80	17.80	15.00	15.63	14.73	20.13	15.61	16.59	20.69	20.45	21.08	21.12	16.39	16.91	16.67	11.80	3.41	3.54	3.26	3.14	2.75	3.67	3.06	2.12	2.62	2.68	2.63	2.10	2.41	2.87	2.32	4.46	0.05	0.05	0.00	0.00
Gross profit	122.96	237.56	111.79	136.76	124.09	110.29	85.26	80.34	88.27	78.23	83.73	74.26	69.08	57.91	50.93	38.56	30.21	27.03	27.65	26.31	34.54	32.71	32.86	27.78	27.97	30.17	36.34	38.73	38.16	36.99	35.10	30.68	25.79	26.84	27.09	23.64	20.24	21.30	21.86	19.54	17.15	14.50	16.71	16.38	16.05	17.36	14.33	4.53	8.28	7.85	5.21	4.05	-2.26	-0.91	-2.21	0.11	0.11	0.06	0.18	0.08	0.06	0.14	0.05		2.28	1.06	0.01	0.12	0.07	3.61	0.08	0.03	0.05	0.33	0.04	0.07	0.05	14.04	0.14	0.18	0.08
Total operating expenses +	84.26	189.39	88.96	122.86	97.89	114.67	105.78	75.17	67.96	71.51	65.78	61.86	59.18	56.09	55.92	51.47	49.40	50.75	31.21	41.86	31.49	32.38	30.06	39.08	35.81	34.84	29.01	29.43	33.76	25.54	24.98	23.41	19.25	18.56	17.76	16.65	15.62	13.32	13.94	14.35	11.48	8.23	8.26	7.96	6.48	6.59	6.13	6.99	4.78	4.39	4.40	7.83	3.09	5.60	5.45	7.38	7.05	8.46	13.21	13.15	16.50	13.31	11.29	10.24	11.24	24.44	6.38	4.74	4.13	5.47	6.77	5.54	4.01	2.34	2.19	2.70	1.94	4.11	1.01	2.47	3.41
Selling, general and administrative	73.66	76.53	76.66	81.77	76.53	69.72	79.08	52.82	48.02	44.46	42.01	38.76	37.43	34.81	32.56	31.96	29.57	30.71	17.18	18.82	14.37	13.68	15.73	21.21	13.68	41.83	14.36	14.19	13.28	30.69	11.77	9.96	8.96	22.70	8.02	7.38	7.29	20.46	6.93	7.63	5.90	15.70	5.40	5.55	4.75	13.19	4.06	5.43	3.70	12.75	3.56	7.24	1.95	8,224.20	1.55	1.95	1.83	6,976.23	1.68	1.99	1.59	4.84	1.53	1.54	1.77	3.74	1.51	1.21	1.03	4.36	1.44	1.59	1.33	3.34	1.03	1.32	0.99	3,521.52	0.21	1.33	2.36
Research and development	10.60	12.26	12.30	16.54	10.56	16.65	10.13	7.30	10.51	9.87	11.12	7.37	5.92	5.22	7.66	4.17	5.27	3.14	2.46	2.81	2.97	3.68	2.94	3.04	6.34	4.68	4.98	5.77	4.37	3.48	4.67	5.14	2.10	2.65	2.63	2.17	1.62	0.14	1.04	0.76	0.97	0.66	0.82	1.00	0.40	0.57	0.88	0.85	0.38	0.52	0.45	0.44	0.97	2.43	3.87	5.40	5.18	6.70	11.50	11.12	14.86	11.90	9.72	8.66	9.43	3.74	3.37	3.49	3.07	3.86	5.32	3.93	2.68	1.21	1.15	1.35	0.91	0.96	0.77	1.11	1.02
Other operating expenses	0.00	100.60	0.00	24.56	10.80	28.31	16.57	15.06	9.43	17.18	12.65	15.73	15.83	16.05	15.71	15.35	14.56	16.91	11.57	20.24	14.16	15.02	11.40	14.83	15.79	-11.67	9.67	9.47	16.10	-8.63	8.55	8.31	8.20	-6.79	7.10	7.10	6.71	-7.28	5.97	5.96	4.61	-8.14	2.05	1.42	1.33	-7.17	1.19	0.71	0.70	-8.89	0.38	0.15	0.17	-8,221.03	0.03	0.03	0.03	-6,974.48	0.04	0.04	0.04	-3.44	0.04	0.04	0.05	16.95	1.50	0.03	0.03	-2.74	0.01	0.01	0.01	-2.21	0.02	0.03	0.03	-3,518.36	0.03	0.03	0.03
Operating income	38.71	48.18	22.83	13.89	26.19	-4.38	-20.52	5.17	20.31	6.73	17.95	12.40	9.90	1.82	-5.00	-12.91	-19.20	-23.72	-3.56	-15.55	3.05	0.33	2.80	-11.31	-7.84	-4.67	7.33	9.29	4.40	11.45	10.11	7.26	6.54	7.38	9.33	6.99	4.63	1.30	7.92	5.19	5.67	6.27	8.45	8.41	9.57	10.77	8.20	-2.46	3.50	3.46	0.81	-3.77	-2.94	-3.63	-5.33	0.11	-6.93	-10.30	-13.03	-13.06	-15.80	-13.23	-11.06	-10.24	-8.96	-14.41	-6.37	-4.62	-4.06	-1.86	-6.69	-5.51	-3.97	-2.01	-2.15	-2.63	-1.89	9.93	-0.87	-2.30	-3.32
Non-operating income (net)	1.52	-16.70	10.97	-3.37	-6.21	-9.38	-10.98	-7.46	5.02	-5.78	-6.44	-7.15	-7.73	-7.55	-7.23	-5.91	-6.70	-7.13	-3.57	-2.60	-2.97	-2.71	-2.74	-2.47	-2.02	-2.98	-3.37	-3.36	-3.48	-4.11	-3.75	-3.76	-3.70	-3.03	-2.96	-3.04	-2.95	-2.90	-2.88	-2.84	-2.78	-2.77	-2.79	-2.75	-2.66	-0.71	0.09	-0.04	0.03	0.03	0.15	-0.81	0.65	-0.36	-0.91	0.02	-3.33	1.91	0.47	-1.74	-0.64	0.06	-0.18	-0.38	-1.41	-33.12	0.00	0.00	0.01	0.69	0.11	-0.53	0.34	0.34	0.38	0.23	0.15	-1.13	-5.33	0.06	0.10
Income before tax	40.22	31.48	33.80	10.53	19.99	-13.76	-31.50	-2.29	25.34	0.95	11.51	5.25	2.17	-5.73	-12.22	-18.82	-25.90	-30.85	-7.13	-18.15	0.08	-2.38	0.06	-13.78	-9.86	-7.65	3.96	5.93	0.92	7.34	6.37	3.50	2.84	4.35	6.37	3.95	1.68	-1.60	5.04	2.35	2.89	3.50	5.66	5.67	6.91	10.06	8.29	-2.50	3.52	3.49	0.96	-4.58	-2.29	-3.99	-6.24	0.12	-10.26	-8.39	-12.56	-14.80	-16.44	-13.17	-11.24	-10.62	-10.37	-47.53	-6.37	-4.62	-4.05	-1.17	-6.59	-6.05	-3.63	-1.67	-1.77	-2.40	-1.74	8.80	-6.20	-2.24	-3.23
Income tax expense	10.73	3.99	7.18	1.98	4.31	-3.49	-7.33		7.13	-0.21	1.57	-1.00	0.73	-1.49	-3.62	-3.90	-5.77	-6.72	-2.68	-4.05	-0.01	1.25	-0.37	-1.44	-2.85	-2.82	0.06	-0.65	0.47	1.91	1.33	0.73	0.59	13.98	1.65	1.27	0.52	-0.52	2.50	1.23	1.54	0.63	1.10	2.09	2.54	-10.95	1.55	-0.13	0.17	0.10	-0.08	-0.04	0.06	0.06	-0.12	0.07	0.12	-1.74	-0.29	1.91	0.81	0.10	0.35	0.55	1.58	18.08	-1.47	0.00	-0.01	-0.69		0.53	-0.34	-0.34	-0.08		0.08	0.94	-0.12	-0.07	-0.10
Net income	29.49	27.49	24.13	8.55	15.68	-10.28	-24.17	-2.29	18.21	1.16	9.94	6.25	1.44	-4.24	-8.60	-14.92	-20.13	-24.14	-4.45	-14.11	0.09	-3.64	0.43	-12.34	-7.01	-4.84	3.83	6.48	0.44	5.38	4.99	2.75	2.24	-9.63	4.69	2.66	1.14	-1.08	2.53	1.12	1.34	2.87	4.53	3.55	4.35	20.94	6.66	-2.36	3.34	3.43	1.17	-4.58	-2.29	-3.99	-6.12	-7.34	-10.26	-6.65	-12.73	-14.98	-17.25	-13.27	-11.59	-10.79	-10.54	-32.49	-6.37	-4.62	-4.05	-1.17	-6.59	-6.05	-3.63	-1.67	-1.69	-2.40	-1.82	8.99	-0.75	-2.22	-3.23

4 days ago

Ask a follow up