Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	30.42	1.44	2.49	1.38	6.07	2.59	3.20	2.53	2.22	2.15	3.81	5.00	6.52	4.33	3.40	2.27	2.40	2.21	1.61	1.73
Cash and cash equivalents	28.54	1.44	2.49	1.38	6.07	2.59	3.20	2.53	2.22	2.01	3.68	4.86	6.37	4.19	3.27	2.12	2.17	2.01	1.44	1.47
Short-term investments	1.88	0.00								0.14	0.13	0.14	0.15	0.14	0.13	0.15	0.23	0.20	0.17	0.26
Accounts receivable, net	0.22	0.26	0.43	0.45	1.10	0.63	0.53	0.67	0.60	5.61	4.60	0.62	1.03	1.20	0.92	1.41	1.08	1.60	1.80	3.14
Inventories			0.38	12.44	1.03	0.00								0.02	0.01	0.02	0.04	0.11	0.07	0.14
Other current assets	0.51	0.85	68.19	52.08	2.32	0.00	0.38	0.23	1.34	0.04	0.03	0.68	0.12	0.43	0.06	0.02	0.08	0.08	0.27	0.16
Total current assets	31.15	2.55	71.10	53.91	9.49	3.22	4.10	3.42	4.16	7.80	8.44	6.30	7.68	5.98	4.39	3.71	3.60	3.99	3.74	5.17
Total non-current assets +	2,400.61	0.02	0.18	11.13	11.07	1.20	3.94	4.10	4.48	4.49	13.59	4.59	4.95	5.15	5.35	5.89	6.29	6.63	4.74	8.89
Property, plant and equipment, net				0.06	0.24	0.21	0.25
Goodwill			0.00	1.62	3.51	0.38	3.23	3.48	3.48	3.48	8.30	3.48	3.48	3.48	3.48	3.48	3.48	3.48	2.80	4.06
Intangible assets	0.01	0.01	0.17	0.84	5.55	0.61	0.43	0.02	0.04	0.06	4.46	0.39	0.57	0.76	1.05	1.42	1.81	2.20	0.81	1.64
Long-term investments				0.20	0.20	0.00
Other non-current assets
Total assets	2,431.77	2.57	71.28	65.05	20.56	4.42	8.04	7.52	8.65	12.29	22.02	10.89	12.63	11.12	9.73	9.61	9.89	10.62	8.48	14.05

Total current liabilities +	12.75	0.49	79.25	58.91	5.86	1.54	3.94	4.22	5.72	9.35	8.88	4.49	4.58	4.76	5.14	5.19	5.70	5.72	5.75	4.98
Accounts payable	12.75	0.28	0.83	0.69	0.81	0.11	0.15	0.16	0.31	4.09	3.30	0.25	0.25	0.28	0.33	0.31	0.43	0.71	0.45	0.51
Short-term debt			11.39	0.65	0.03	0.03	0.36											0.05	0.61	0.42
Current portion of long-term debt			11.39	5.14
Deferred revenue
Other current liabilities	0.00	0.21	67.03	13.23	4.71	0.96	2.69	2.87	3.54	3.89	3.61	2.53	2.56	2.83	2.79	2.44	2.53	2.38	3.31	2.51
Total non-current liabilities +	0.00	0.00	1.43	3.15	0.51	0.17	0.99	0.90	1.22	1.08	7.00	0.77	0.89	0.80	0.76	1.05	1.07	1.11	1.16	1.53
Long-term debt			1.42	2.93
Capital lease obligations				0.24	0.17	0.19
Other non-current liabilities				0.00	0.37
Total liabilities	12.75	0.49	80.68	62.06	6.37	1.71	4.94	5.12	6.93	10.43	15.88	5.26	5.47	5.56	5.90	6.24	6.78	6.82	6.91	6.51

Total stockholders' equity +	2,419.02	2.08	-9.40	2.99	14.19	2.71	3.11	2.40	1.71	1.86	6.15	5.63	7.16	5.57	3.83	3.36	3.12	3.80	1.57	7.54
Common stock and paid-in capital	3,231.41	79.89	78.46	76.55	72.52	5.40	30.65	29.82	28.18	26.56	25.63	20.38	20.30	20.11	19.74	19.66	19.58	19.39	16.20	16.35
Retained earnings	-812.40	-77.81	-87.86	-73.57	-58.33	-2.69	-27.55	-27.41	-26.47	-24.70	-19.48	-14.74	-13.13	-14.54	-15.91	-16.29	-16.47	-15.59	-14.63	-8.81
Common shares outstanding	100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06	Dec-05
Total cash and short-term investments +	16.88	30.42	37.84	5.07	1.37	1.44	1.85	2.44	4.01	2.49	49.31	31.87	28.83	1.38	0.08	5.02	6.07	6.76	6.07	1.14	0.41	2.59	2.59	2.64	5.88	3.20	2.45	2.57	1.15	1.15	0.00	0.68	2.40	1.33	2.60	1.46	2.70	2.15	3.42	4.02	4.12	3.81	4.53	3.56	5.36	5.00	5.75	6.26	6.34	6.52	5.83	5.64	5.40	4.33	4.64	4.32	3.50	3.40	3.05	2.81	2.67	1.90	1.96	2.17	2.40	2.15	1.78	2.24	2.21	1.65	1.29	1.84	1.61	1.15	1.59	1.90	1.73	1.71	1.78	2.57	3.32
Cash and cash equivalents	16.88	28.54	11.13	5.07	1.37	1.44	1.85	2.44	4.01	2.49	49.31	31.87	28.83	1.38	0.08	5.02	-6.07	6.76	6.07	1.14	0.41	2.59	2.59	2.64	2.28	3.20	2.45	2.57	1.15	1.15		0.68	2.40	1.33	2.60	1.46	2.55	2.01	3.28	3.88	3.98	3.68	4.41	3.43	5.23	4.86	5.61	6.11	6.18	6.37	5.67	5.49	5.26	4.19	4.52	4.19	3.36	3.27	2.92	2.66	2.52	1.76	1.85	1.92	2.17	1.92	1.59	2.05	2.01	1.44	1.07	1.65	1.44	0.98	1.43	1.67	1.47	1.56	1.64	2.44	3.19
Short-term investments	0.00	1.88	26.71			0.00											12.13								3.60												0.15	0.14	0.14	0.14	0.14	0.13	0.12	0.13	0.14	0.14	0.15	0.15	0.16	0.15	0.15	0.15	0.14	0.14	0.12	0.13	0.14	0.13	0.13	0.15	0.15	0.14	0.11	0.24	0.23	0.23	0.20	0.18	0.20	0.21	0.22	0.19	0.17	0.17	0.16	0.23	0.26	0.15	0.14	0.13	0.13
Accounts receivable, net	0.46	0.22	0.34	3.36	0.32	0.26	0.46	0.71	0.36	0.43	1.62	1.62	2.11	0.45	1.04	1.07	1.10	1.24	1.10	0.63	0.59	0.63	0.63	0.41	0.48	0.53	0.36	0.64	0.67	0.65		0.39	1.69	1.69	1.78	2.91	1.83	5.61	4.86	4.29	3.80	4.60	2.86	4.37	0.62	0.36	0.57	0.54	0.79	0.94	0.96	0.75	1.08	1.20	0.90	0.68	1.09	0.92	1.10	1.08	0.96	1.10	1.15	0.93	1.08	1.55	1.96	1.94	1.67	1.30	1.68	2.00	1.80	3.31	2.64	2.57	3.14	3.27	3.42	2.87	2.33
Inventories										0.38	20.61	13.98	16.82		52.38	1.62	1.03	1.03		0.00	0.00		0.00																															0.02		0.01	0.00	0.01	0.01	0.01	0.01	0.03	0.03	0.04	0.04	0.04	0.08	0.14	0.11	0.08	0.08	0.06	0.07	0.06	0.14	0.15	0.14	0.14	0.15	0.17	0.18
Other current assets	0.69	0.51	1.83	1.08	0.57	0.85	0.59	0.60	0.99	68.19	22.38	15.16	17.96	52.08	0.31	1.96	2.32	0.47	2.32	0.92	0.01	0.00	0.00	0.40	0.41	0.38	0.35	0.35	1.57	1.59		1.42	0.04	1.11	0.46	0.89	0.45	0.04	0.17	0.19	0.25	0.03	0.65	0.49	0.21	0.94	0.11	0.10	0.24	0.21	0.22	0.60	0.73	0.43	0.15	0.39	0.24	0.06			0.02				0.08			0.08				0.27	0.27				0.16				0.16
Total current assets	18.03	31.15	40.00	9.51	2.26	2.55	2.90	3.74	5.37	71.10	73.32	48.66	48.90	53.91	53.81	8.06	6.07	9.49	9.49	2.68	1.02	3.22	3.22	3.45	3.17	4.10	3.17	3.57	3.39	3.39		2.49	4.12	4.12	4.84	5.26	4.98	7.80	8.45	8.50	8.16	8.44	8.05	8.42	6.19	6.30	6.43	6.90	7.36	7.68	7.01	6.99	7.21	5.98	5.69	5.40	4.83	4.39	4.15	3.91	3.64	3.03	3.14	3.14	3.60	3.75	3.82	4.31	3.99	3.03	3.05	3.90	3.74	4.52	4.37	4.62	5.17	5.12	5.35	5.61	5.99
Total non-current assets +	1,726.01	2,400.61	3,032.97	444.40	0.51	0.02	0.02	0.02	0.03	0.18	11.41	11.26	11.16	11.13	12.94	4.13	-6.07	11.07	11.07	1.96	1.23	1.20	1.20	3.01	3.61	3.94	3.94	4.15	4.10	4.10		4.27	11.42	4.53	4.50	4.53	4.46	4.49	13.35	13.44	13.50	13.59	20.04	20.14	4.55	4.59	4.76	4.85	4.87	4.95	5.04	5.12	5.13	5.15	5.22	5.25	5.31	5.35	5.67	5.84	5.89	5.95	6.02	6.17	6.29	6.53	6.59	6.59	6.63	4.59	4.68	4.57	4.74	5.14	6.57	8.78	8.89	8.98	8.06	8.03	7.82
Property, plant and equipment, net													0.06			0.20	0.20	0.24	0.24	0.21
Goodwill											6.92	6.92	6.92	1.62	4.64	2.00	3.51	4.37	3.51	1.50	0.38	0.38	0.38	2.61	3.23	3.23	3.23	3.48	3.48	3.48		3.48	3.48	3.48	3.48	3.48	3.48	3.48	8.30	8.30		8.30			3.48	3.48	3.48	3.48	3.48	3.48	3.48	3.48	3.48	3.48	3.48	3.48	3.48	3.48	3.48	3.48	3.48	3.48	3.48	3.48	3.48	3.48	3.48	3.48	3.48	2.80	2.80	2.80	2.80	2.80	2.64	4.07	4.06	4.07	3.88	3.79
Intangible assets	1,725.99	0.01	0.01	382.43	0.01	0.01	0.01	0.02	0.02	0.17	3.97	3.80	3.78	0.84	0.97	1.85	5.55	5.98	5.55	0.64	0.64	0.61	0.61	0.56			0.01	0.01	0.02	0.02		0.03	0.04	0.04	0.05	0.05	0.06	0.06	4.12	4.25	12.61	4.46	19.22	19.30	0.35	0.39	0.43	0.48	0.52	0.57	0.61	0.66	0.71	0.76	0.81	0.87	0.96	1.05	1.14	1.23	1.32	1.51	1.60	1.71	1.81	1.91	2.01	2.10	2.20	0.66	0.71	0.76	0.81	0.85	0.93	1.50	1.64	1.78	0.82	0.91	4.69
Long-term investments			0.50	0.50	0.50						0.20	0.20	0.20	0.20	7.19	0.20		0.20
Other non-current assets
Total assets	1,744.04	2,431.77	3,072.97	453.91	2.78	2.57	2.92	3.76	5.40	71.28	84.73	59.92	60.06	65.05	66.75	12.59	20.56	20.56	20.56	4.64	2.25	4.42	4.42	6.46	6.78	8.04	7.10	7.72	7.49	7.49		6.76	15.54	8.65	9.34	9.79	9.43	12.29	21.80	21.94	21.66	22.02	28.09	28.56	10.74	10.89	11.19	11.75	12.23	12.63	12.05	12.11	12.34	11.12	10.91	10.64	10.14	9.73	9.82	9.74	9.52	8.98	9.16	9.30	9.89	10.28	10.42	10.90	10.62	7.61	7.73	8.47	8.48	9.66	10.94	13.39	14.05	14.10	13.41	13.64	13.82

Total current liabilities +	5.44	12.75	4.57	1.39	0.69	0.49	0.90	1.00	2.54	79.25	86.82	59.04	55.69	58.91	58.89	5.16	5.86	5.86	5.86	3.30	20.40	1.54	1.54	2.82	3.12	3.94	3.32	3.93	4.18	4.18		4.58	5.72	5.72	5.63	7.57	7.33	9.35	9.81	9.31	9.06	8.88	11.32	10.14	4.53	4.49	4.15	4.24	4.52	4.58	4.51	4.86	5.46	4.76	5.07	5.19	5.16	5.14	4.75	4.82	4.85	4.76	5.03	5.12	5.70	5.84	6.07	6.31	5.72	3.91	4.00	4.68	5.75	6.29	5.47	5.05	4.98	4.31	3.89	3.94	3.93
Accounts payable	5.44	12.75	4.57	1.39	0.69	0.28	0.74	0.71	0.92	0.83	2.58	2.37	1.84	0.69	0.39		0.81		0.81	0.25				0.11	0.12	0.15	0.12	0.17	0.16	0.16		0.20	1.29	1.29	1.58	2.84	1.93	4.09	4.01	3.32	2.81	3.30	2.22	1.82	0.27	0.25	0.28	0.25	0.22	0.25	0.21	0.28	0.29	0.28	0.26	0.25	0.25	0.33	0.34	0.23	0.28	0.30	0.49	0.33	0.43	0.40	0.43	0.82	0.71	0.34	0.28	0.43	0.45	0.67	0.53	0.47	0.51	0.62	0.61	0.67	0.74
Short-term debt										11.39	14.23	9.92	8.82	0.65	4.57	0.63	0.03	0.03	0.03	1.63	0.03	0.03	0.03			0.14		0.00																																								0.05	0.05	0.02	0.12	0.36	0.61	0.84	0.92	0.67	0.42	0.17
Current portion of long-term debt											14.17	9.87	8.79	5.14	4.51	0.60
Deferred revenue
Other current liabilities	5.44	0.00	0.00	0.00	0.00	0.21	0.15	0.29	1.62	67.03	70.00	46.75	45.03	13.23	5.79	4.47	4.71	4.63	5.02	2.13	20.37	1.10	1.51	1.69	1.93	2.69	2.16	2.67	2.96	2.96		2.86	2.56	2.68	2.45	3.09	3.35	3.89	3.95	4.03	3.81	3.61	7.17	6.27	2.12	2.53	2.13	2.21	2.44	2.56	2.53	2.74	3.07	2.83	3.13	3.00	2.70	2.79	2.40	2.42	2.32	2.19	2.22	2.25	2.53	2.79	2.94	2.62	2.38	2.14	2.36	2.47	3.31	3.55	2.77	2.41	2.51	2.44	2.40	2.40	2.31
Total non-current liabilities +	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.43	2.38	2.66	2.88	3.15	2.93	2.84	-14.19	0.51	0.51	0.31	0.16	1.53	0.17	0.47	0.57	0.99	0.95	0.96	0.90	0.90		1.03	8.12	1.22	1.20	1.19	1.12	1.08	5.71	5.90	6.63	7.00	6.83	8.12	0.79	0.77	0.88	0.90	0.86	0.89	0.86	0.90	0.85	0.80	0.84	0.81	0.81	0.76	1.08	1.17	1.13	1.04	0.97	1.05	1.07	1.22	1.16	1.05	1.11	1.18	1.19	1.09	1.16	1.04	1.22	1.34	1.53	1.74	0.88	0.77	0.71
Long-term debt											2.14	2.41	2.67	2.93	0.95	2.38
Capital lease obligations											0.27	0.28	0.22	0.24	0.13	0.15		0.17
Other non-current liabilities													3.15	0.00				0.37
Total liabilities	5.44	12.75	4.57	1.39	0.69	0.49	0.90	1.00	2.54	80.68	89.19	61.70	58.57	62.06	59.94	8.00	-14.19	6.37	6.37	3.61	20.55	3.07	1.71	3.29	3.69	4.94	4.27	4.89	5.08	5.08		5.61	13.83	6.93	6.83	8.76	8.44	10.43	15.52	15.22	15.69	15.88	18.15	18.26	5.32	5.26	5.03	5.15	5.37	5.47	5.37	5.76	6.31	5.56	5.91	6.00	5.97	5.90	5.83	5.98	5.98	5.79	6.00	6.17	6.78	7.07	7.23	7.36	6.82	5.08	5.19	5.77	6.91	7.33	6.69	6.38	6.51	6.05	4.77	4.71	4.64

Total stockholders' equity +	1,738.60	2,419.02	3,068.40	452.52	2.08	2.08	2.02	2.76	2.85	-9.40	-4.46	-1.78	1.49	2.99	6.80	4.59	14.19	14.19	14.19	1.03	-18.31	1.36	2.71	3.17	3.09	3.11	2.83	2.82	2.40	2.40		1.15	1.71	1.71	2.51	1.03	0.99	1.86	6.29	6.73	5.98	6.15	9.94	10.30	5.42	5.63	6.16	6.60	6.86	7.16	6.68	6.35	6.03	5.57	5.00	4.64	4.17	3.83	4.00	3.76	3.54	3.19	3.16	3.13	3.12	3.21	3.18	3.54	3.80	2.53	2.54	2.70	1.57	2.33	4.25	7.01	7.54	8.06	8.64	8.93	9.17
Common stock and paid-in capital	3,236.56	3,231.41	3,146.34	634.73	80.87	79.89	78.93	78.78	78.41	78.46	78.26	78.09	77.88	76.55	15.35	74.77	72.52	72.52	72.52	31.38	5.47	4.04	5.40	31.38	30.66	30.65	30.48	30.45	29.82	29.82	0.00	28.44	28.18	28.18	28.15	26.54	26.59	26.56	26.51	26.45	25.68	25.63	25.57	25.52	20.39	20.38	20.37	20.35	20.31	20.30	20.29	20.24	20.22	20.11	19.89	19.78	19.77	19.74	19.70	19.69	19.70	19.60	19.58	19.60	19.58	19.51	19.45	19.40	19.39	17.20	16.99	17.00	16.20	16.20	16.45	16.40	16.35	16.20	16.13	15.98	15.74
Retained earnings	-1,497.96	-812.40	-77.94	-182.21	-78.78	-77.81	-76.91	-76.02	-75.56	-87.86	-82.73	-79.88	-76.39	-73.57	-8.54	-70.18	-58.33	-58.33	-58.33	-30.36	-23.78	-2.69	-2.69	-28.21	-27.57	-27.55	-27.65	-27.63	-27.41	-27.41		-27.29	-26.47	-26.47	-25.64	-25.51	-25.60	-24.70	-20.22	-19.73	-19.71	-19.48	-15.62	-15.22	-14.97	-14.74	-14.21	-13.75	-13.45	-13.13	-13.61	-13.89	-14.20	-14.54	-14.89	-15.14	-15.60	-15.91	-15.71	-15.93	-16.16	-16.41	-16.42	-16.47	-16.47	-16.30	-16.27	-15.86	-15.59	-14.67	-14.45	-14.29	-14.63	-13.87	-12.20	-9.39	-8.81	-8.14	-7.50	-7.05	-6.56
Common shares outstanding	211	197	167	24	1	0	0	0	0	0	0	0	0	0	0	0	0	22		0	0		0	0	0	0	0	0	0	3	0	0	0	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Balance Sheet - SharpLink Gaming, Inc. (SBET)

Balance Sheet - SharpLink Gaming, Inc. (SBET)