Income Statement - MESOBLAST LTD (MESO)
$(Billion, Million)| Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 | Jun-12 | Jun-11 | Jun-10 | Jun-09 | Jun-08 | Jun-07 | Jun-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 17.20 | 5.90 | 7.50 | 10.21 | 7.46 | 32.16 | 16.72 | 17.34 | 2.41 | 42.55 | 23.75 | 25.98 | 28.79 | 38.28 | 120.92 | 0.01 | 0.89 | 0.91 | 1.68 | 2.82 |
| Cost of revenue | 5.13 | 41.07 | 54.92 | 63.57 | 85.73 | 81.50 | 75.17 | 5.51 | 12.07 | 29.76 | 23.78 | 25.43 | 21.27 | |||||||
| Gross profit | 12.07 | -35.17 | -47.42 | -53.36 | -78.28 | -49.34 | -58.45 | 11.83 | -9.65 | 12.79 | -0.04 | 0.55 | 7.52 | 38.28 | 120.92 | 0.01 | 0.89 | 0.91 | 1.68 | 2.82 |
| Total operating expenses | 74.51 | 48.98 | 76.79 | 90.79 | 115.06 | 107.56 | 97.88 | 92.03 | 92.50 | 98.44 | 137.14 | 98.36 | 88.86 | 64.99 | 27.16 | 11.13 | 10.32 | 8.85 | 8.69 | 9.11 |
| Operating income | -62.44 | -84.15 | -69.29 | -80.57 | -109.10 | -74.87 | -80.20 | -77.34 | -90.04 | -55.89 | -113.39 | -72.38 | -60.08 | -48.72 | 93.76 | -10.39 | -9.43 | -7.94 | -7.01 | -6.28 |
| Non-operating income (net) | -39.37 | -4.00 | -12.81 | -11.01 | 9.47 | -12.48 | -18.55 | 11.36 | -0.17 | -34.93 | -5.98 | -8.58 | 0.00 | 0.00 | -1.52 | -4.39 | -2.86 | -2.12 | -1.71 | -2.01 |
| Income before tax | -101.81 | -88.15 | -82.10 | -91.59 | -99.63 | -87.36 | -98.75 | -65.98 | -90.22 | -90.82 | -119.37 | -80.95 | -60.08 | -48.72 | 92.24 | -14.78 | -12.29 | -10.06 | -8.73 | -8.30 |
| Income tax expense | 0.33 | -0.19 | -0.21 | -0.24 | -0.82 | -9.42 | -8.96 | -30.69 | -13.40 | -86.69 | 6.10 | 0.01 | 1.59 | 22.42 | 1.63 | -0.74 | -1.71 | -1.79 | ||
| Net income | -102.14 | -87.96 | -81.89 | -91.35 | -98.81 | -77.94 | -89.80 | -35.29 | -76.82 | -4.13 | -119.37 | -80.96 | -61.66 | -71.15 | 90.61 | -14.78 | -12.29 | -10.06 | -8.73 | -8.30 |
Show Quarterly Income Statement
Income Statement - MESOBLAST LTD (MESO)
$(Billion, Million)| Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 7.02 | 7.02 | 1.58 | 1.58 | 1.26 | 1.26 | 1.69 | 1.69 | 2.14 | 1.94 | 1.98 | 1.44 | 2.22 | 2.01 | 2.38 | 3.59 | 2.00 | 1.91 | 2.24 | 1.29 | 0.69 | 12.08 | 1.97 | 16.87 | 1.97 | 1.25 | 1.87 | 11.64 | 1.70 | 0.99 | 13.28 | 1.17 | 0.57 | 0.90 | 0.55 | 0.40 | 26.88 | 4.14 | 4.01 | 7.51 | 8.16 | 4.24 | 4.38 | 6.97 | 2.40 | 2.56 | 6.29 | 11.86 | 9.14 | 10.40 | 7.65 | 7.64 |
| Cost of revenue | 23.25 | 23.25 | 3.28 | 3.28 | 10.84 | 10.84 | 9.70 | 9.70 | 15.42 | 13.31 | 15.58 | 10.61 | 16.08 | 13.84 | 16.79 | 16.87 | 14.07 | 19.77 | 20.69 | 28.37 | 25.12 | 21.99 | 19.30 | 2.70 | 62.26 | 3.19 | 5.40 | 4.32 | 2.12 | 1.71 | 0.80 | 0.88 | 1.15 | 3.83 | 3.79 | 3.30 | 7.72 | 7.72 | 8.12 | 6.20 | 7.03 | 5.31 | 5.55 | 5.90 | 6.42 | 6.53 | 6.57 | 5.61 | 6.45 | 7.33 | 4.75 | 4.74 |
| Gross profit | -16.23 | -16.23 | -1.70 | -1.70 | -9.58 | -9.58 | -8.00 | -8.00 | -13.28 | -11.37 | -13.60 | -9.17 | -13.86 | -11.83 | -14.41 | -13.27 | -12.07 | -17.86 | -18.45 | -27.08 | -24.43 | -9.91 | -17.33 | 14.17 | -60.30 | -1.94 | -3.53 | 7.32 | -0.42 | -0.72 | 12.48 | 0.30 | -0.58 | -2.93 | -3.24 | -2.90 | 19.16 | -3.58 | -4.10 | 1.31 | 1.14 | -1.07 | -1.17 | 1.07 | -4.02 | -3.97 | -0.29 | 6.24 | 2.69 | 3.06 | 2.90 | 2.90 |
| Total operating expenses | 18.14 | 18.14 | 18.92 | 18.92 | 12.43 | 12.43 | 12.06 | 12.06 | 20.88 | 16.40 | 21.96 | 17.51 | 22.03 | 21.35 | 24.60 | 22.92 | 21.29 | 27.82 | 28.56 | 38.87 | 32.69 | 27.72 | 25.92 | 20.55 | 19.54 | 22.93 | 26.07 | 28.42 | 24.81 | 24.68 | 22.35 | 20.66 | 23.92 | 22.89 | 23.40 | 22.28 | 27.35 | 24.52 | 24.85 | 21.72 | 59.01 | 24.47 | 30.11 | 16.61 | 19.20 | 19.49 | 16.07 | 17.99 | 17.47 | 19.87 | 17.33 | 17.32 |
| Operating income | -34.37 | -34.37 | -20.62 | -20.62 | -22.01 | -22.01 | -20.07 | -20.07 | -19.08 | -14.46 | -21.11 | -16.01 | -19.81 | -19.34 | -22.22 | -19.21 | -19.30 | -25.91 | -26.31 | -35.56 | -31.99 | -15.52 | -23.72 | -3.50 | -17.54 | -21.68 | -24.20 | -16.78 | -22.80 | -23.61 | -9.27 | -20.08 | -23.35 | -21.99 | -22.85 | -21.89 | 36.18 | -20.46 | -21.79 | -14.47 | -48.82 | -17.26 | -29.39 | -16.59 | -18.58 | -18.84 | -18.51 | -10.48 | -14.38 | -16.35 | -14.43 | -14.42 |
| Non-operating income (net) | 7.32 | 7.32 | -3.24 | -3.24 | -5.75 | -5.75 | 3.75 | 3.75 | -2.88 | -4.18 | -3.44 | -0.93 | -1.70 | -2.01 | -3.81 | -3.50 | -2.83 | -0.71 | 0.70 | 10.29 | -3.88 | -1.70 | -3.14 | -3.91 | -6.36 | -5.49 | -3.27 | -3.43 | 0.95 | -0.96 | -0.37 | 10.16 | -7.91 | 9.12 | -0.33 | -1.01 | -70.39 | -0.66 | -0.53 | 1.31 | -4.88 | -4.98 | 1.51 | 1.05 | -4.64 | -4.63 | 2.16 | -1.27 | -0.40 | -0.46 | 0.00 | 0.00 |
| Income before tax | -27.05 | -27.05 | -23.86 | -23.86 | -27.75 | -27.75 | -16.32 | -16.32 | -21.96 | -18.65 | -24.56 | -16.94 | -21.51 | -21.35 | -26.03 | -22.71 | -22.13 | -26.61 | -25.62 | -25.27 | -35.87 | -17.22 | -26.85 | -7.42 | -23.90 | -27.18 | -27.47 | -20.21 | -21.86 | -24.56 | -9.64 | -9.92 | -31.26 | -12.88 | -23.18 | -22.90 | -34.21 | -21.12 | -22.33 | -13.16 | -53.70 | -22.24 | -27.88 | -15.55 | -23.22 | -23.46 | -16.35 | -11.75 | -14.78 | -16.80 | -14.43 | -14.42 |
| Income tax expense | 0.06 | 0.06 | 0.11 | 0.11 | -0.04 | -0.04 | -0.05 | -0.05 | -0.04 | -0.05 | -0.07 | -0.06 | -0.05 | -0.05 | -0.08 | -0.06 | -0.07 | -0.10 | 0.07 | -0.73 | -3.26 | -1.96 | -2.27 | -1.93 | -3.18 | -2.21 | -2.87 | -0.71 | -1.02 | -3.43 | -23.34 | -2.90 | -4.08 | -3.09 | -3.13 | -3.11 | -82.50 | -4.19 | 2.03 | 2.42 | 2.98 | 2.02 | -1.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.73 | 0.83 | 0.00 | 0.00 | |
| Net income | -27.10 | -27.10 | -23.97 | -23.97 | -27.71 | -27.71 | -16.27 | -16.27 | -21.92 | -18.60 | -24.49 | -16.88 | -21.46 | -21.30 | -25.95 | -22.65 | -22.06 | -26.52 | -25.69 | -24.54 | -32.61 | -15.26 | -24.58 | -5.48 | -20.73 | -24.97 | -24.60 | -19.50 | -20.83 | -21.14 | 13.70 | -7.02 | -27.18 | -9.78 | -20.05 | -19.80 | 48.29 | -16.93 | -22.33 | -13.16 | -53.70 | -22.24 | -27.88 | -15.55 | -23.22 | -23.46 | -16.36 | -11.75 | -15.51 | -17.63 | -14.42 | -14.42 |