Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,510.54	1,297.94	1,141.54	1,074.28	1,010.94	980.71	996.38	980.35	963.90	923.58	906.62	871.68	788.96	761.00	773.24	720.65	668.22	633.21	598.03	562.96
Cost of revenue	485.77	810.93	712.34	686.17	666.06	609.31	592.83	582.72	572.04	548.01	532.74	510.25	453.56	426.93	428.67	400.27	558.85	538.51	502.09	157.66
Gross profit	1,024.76	487.01	429.20	388.11	344.88	371.41	403.55	397.63	391.85	375.57	373.89	361.43	335.40	334.07	344.57	320.38	109.37	94.70	95.94	405.29
Total operating expenses +	881.31	401.25	372.07	356.22	293.95	323.25	354.51	341.55	337.74	315.03	306.76	293.42	263.32	265.83	265.72	262.76	58.50	57.14	57.21	357.34
Selling, general and administrative	46.23	43.18	41.53	40.98	40.82	40.49	40.52	40.92	40.37	41.29	39.97	39.73	39.45	39.36	39.74	38.09	32.35	31.45	40.21	343.17
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	835.09	358.07	330.54	315.24	253.14	282.76	314.00	300.63	297.38	273.74	266.79	253.69	223.87	226.48	225.98	224.67	26.15	25.69	17.01	14.17
Operating income	143.45	85.76	57.13	31.90	50.93	48.16	49.04	56.08	54.11	60.54	67.13	68.01	72.08	68.24	78.85	57.63	50.87	37.55	38.73	47.95
Non-operating income (net)	18.98	50.65	31.60	-4.67	99.11	4.27	38.98	18.81	20.44	19.67	18.15	17.18	30.10	25.25	20.53	23.34	16.78	15.74	33.51	6.33
Income before tax	162.43	136.41	88.74	27.23	150.04	52.42	88.02	74.88	74.55	80.21	85.27	85.19	102.18	93.48	99.38	80.97	67.66	53.29	72.23	54.28
Income tax expense	39.83	34.32	23.45	7.25	10.95	10.43	20.04	16.19	18.87	29.67	32.13	31.82	37.56	34.18	34.39	28.27	27.61	16.92	26.79	17.54
Net income	120.02	101.93	66.80	22.45	138.59	41.87	68.21	58.96	56.21	50.54	53.14	53.37	64.61	59.30	64.99	52.70	40.05	36.37	45.45	36.74

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	380.04	386.51	382.66	374.91	373.70	369.35	340.20	291.21	297.18	300.91	288.49	282.58	269.56	264.04	270.84	271.04	268.36	268.38	266.31	248.03	228.22	249.10	238.49	236.99	256.12	253.88	247.07	247.15	248.29	248.92	246.33	242.14	242.96	246.31	241.20	238.70	238.54	238.00	231.28	227.77	229.59	233.93	225.39	224.90	222.41	226.37	218.22	216.56	210.53	206.80	195.77	192.01	194.38	194.04	189.31	187.67	190.05	192.74	197.06	190.78	192.95	190.57	178.55	176.92	172.04	155.89	167.39	167.65	164.69	164.97	163.27	160.56	160.14	143.07	158.51	149.95	146.50	141.57	143.77	140.67	136.95
Cost of revenue	264.10	233.24	233.18	226.53	228.13	234.32	213.40	180.08	183.14	186.56	182.66	175.29	167.82	167.34	173.20	174.94	170.69	168.43	170.24	163.87	149.16	153.36	151.56	156.91	147.47	151.39	152.18	147.88	141.39	147.97	149.19	145.47	140.10	145.40	145.90	142.68	138.06	142.52	140.40	135.07	130.02	139.97	135.14	131.91	125.72	135.97	128.94	125.61	119.73	123.40	113.74	109.36	107.06	277.66	106.84	104.71	106.47	50.36	54.81	51.89	41.39	158.34	49.30	48.36	49.00	141.83	139.03	139.30	138.69	141.92	132.79	130.95	132.86	134.09	124.53	122.47	121.00	36.59	41.66	39.15	40.27
Gross profit	115.94	153.27	149.49	148.38	145.57	135.03	126.80	111.14	114.04	114.35	105.82	107.29	101.74	96.70	97.65	96.10	97.67	99.95	96.07	84.16	79.07	95.74	86.93	80.08	108.66	102.49	94.89	99.27	106.90	100.95	97.14	96.68	102.87	100.91	95.30	96.01	100.48	95.49	90.88	92.70	99.57	93.96	90.25	92.99	96.69	90.40	89.29	90.94	90.81	83.40	82.03	82.65	87.32	-83.62	82.46	82.96	83.58	142.39	142.26	138.90	151.56	32.23	129.26	128.56	123.03	14.06	28.35	28.35	26.00	23.05	30.48	29.61	27.29	8.99	33.98	27.47	25.50	104.98	102.11	101.52	96.68
Total operating expenses +	220.23	120.16	119.11	114.29	114.80	108.47	105.76	88.62	98.41	94.23	92.80	93.31	91.73	87.65	93.57	91.55	83.45	90.80	83.31	70.37	63.84	82.96	79.91	67.53	92.85	85.99	88.32	89.08	91.11	83.75	86.30	84.51	86.98	84.58	85.51	83.87	84.62	77.80	80.29	78.06	81.94	73.74	76.49	77.28	79.26	70.20	74.55	74.86	73.82	63.58	62.77	65.65	71.32	-101.76	65.85	66.57	68.87	125.91	124.31	121.86	125.68	15.73	114.99	113.95	110.80	14.06	14.53	14.54	14.42	23.05	14.05	13.90	13.92	14.19	14.43	14.31	14.28	92.23	86.56	91.13	87.43
Selling, general and administrative	11.64	12.19	11.35	11.33	11.37	31.80	10.89	10.57	10.35	11.44	10.09	9.90	10.09	10.21	10.29	10.41	10.07	10.38	10.20	10.17	10.06	9.52	10.32	10.32	10.33	9.92	10.17	10.20	10.24	10.23	10.19	10.27	10.23	10.09	10.11	10.08	10.09	10.33	10.31	10.32	10.33	10.00	10.01	9.98	9.99	10.02	9.91	9.91	9.89	9.82	9.89	9.87	9.87	308.18	9.81	9.85	9.85	118.24	116.87	114.67	118.63	8.36	108.05	107.14	104.25	8.29	8.03	8.06	7.97	7.83	7.83	7.88	7.92	8.66	10.54	10.49	10.52	88.53	82.98	87.66	84.02
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	208.59	107.97	107.76	102.96	103.44	76.66	94.87	78.05	88.06	82.79	82.70	83.41	81.64	77.44	83.27	81.14	73.39	80.42	73.11	60.20	53.78	73.44	69.59	57.21	82.52	76.08	78.16	78.89	80.88	73.52	76.11	74.24	76.75	74.49	75.41	73.79	74.53	67.47	69.97	67.74	71.62	63.74	66.48	67.30	69.27	60.18	64.64	64.95	63.93	53.76	52.88	55.78	61.45	-409.94	56.04	56.72	59.03	7.67	7.44	7.18	7.05	7.37	6.94	6.81	6.54	5.77	6.49	6.48	6.45	15.23	6.22	6.02	6.00	5.53	3.89	3.83	3.76	3.70	3.59	3.47	3.41
Operating income	-104.29	33.12	30.38	34.09	30.77	26.56	21.05	22.52	15.63	20.12	13.03	13.98	10.01	9.05	4.08	4.55	14.22	9.15	12.76	13.80	15.22	12.78	7.02	12.55	15.81	16.50	6.57	10.19	15.78	17.19	10.83	12.17	15.88	16.32	9.79	12.14	15.86	17.69	10.59	14.64	17.62	20.22	13.76	15.71	17.44	20.20	14.74	16.08	16.99	19.82	19.27	17.00	16.00	18.14	16.61	16.39	14.71	16.48	17.94	17.04	25.88	16.50	14.27	14.62	12.24	-0.80	13.83	13.81	11.58	8.65	16.43	15.71	13.37	-5.21	19.55	13.16	11.22	12.76	15.54	10.40	9.25
Non-operating income (net)	149.11	-0.98	24.03	-1.92	12.96	-20.51	36.99	14.08	20.08	16.55	1.00	8.35	5.71	-1.64	-8.33	-1.03	6.33	11.89	-20.40	94.30	13.32	24.27	6.24	26.01	-52.25	1.95	15.98	8.22	12.84	7.34	11.95	18.10	-18.58	4.39	6.09	5.19	4.77	4.88	5.09	4.93	4.77	5.25	4.55	4.13	4.22	4.39	3.94	4.28	4.57	5.67	11.17	6.63	6.62	6.70	6.77	5.91	5.87	5.68	5.14	5.16	4.56	8.38	5.42	4.96	4.58	16.62	4.24	4.39	3.98	-0.21	-0.27	-0.17	-0.22	28.16	-0.28	5.90	-0.28	-0.22	-0.24	7.07	-0.28
Income before tax	44.82	32.13	54.41	32.17	43.72	6.06	58.04	36.60	35.71	36.67	14.03	22.32	15.72	7.41	-4.25	3.52	20.54	21.04	-7.64	108.09	28.54	37.05	13.26	38.56	-36.44	18.44	22.54	18.41	28.62	24.53	22.79	30.27	-2.70	20.72	15.88	17.33	20.63	22.56	15.68	19.57	22.40	25.47	18.31	19.84	21.66	24.60	18.67	20.36	21.56	25.49	30.44	23.63	22.61	24.83	23.38	22.30	20.57	22.16	23.08	22.20	30.44	24.88	19.69	19.58	16.81	15.83	18.07	18.20	15.56	8.44	16.15	15.54	13.15	22.96	19.27	19.06	10.95	12.54	15.30	17.46	8.98
Income tax expense	8.71	6.94	13.40	8.06	11.43	0.03	15.34	9.49	9.46	8.70	3.91	6.41	4.44	1.84	-1.14	1.36	5.19	5.04	-4.09	2.76	7.23	9.63	0.39	10.03	-9.63	4.76	3.17	4.73	7.39	6.39	1.70	7.89	0.20	-0.58	4.69	6.76	8.00	8.70	4.57	7.70	8.70	10.49	5.74	7.48	8.42	9.80	5.84	7.85	8.33	8.90	10.56	9.29	8.81	10.40	6.19	8.74	7.92	7.63	5.87	8.58	11.72	9.53	4.61	7.73	6.41	8.67	5.73	6.83	6.37	3.50	2.38	6.06	4.98	9.56	6.15	7.17	3.91	0.85	6.03	7.10	3.56
Net income	35.86	24.85	39.24	23.72	32.21	6.08	42.79	26.84	26.21	28.41	10.39	16.28	11.72	6.35	-2.43	3.20	15.32	15.79	-3.35	104.88	21.27	27.55	12.85	28.32	-26.85	13.77	19.46	13.71	21.27	18.15	21.14	22.46	-2.79	21.47	11.35	10.66	12.73	13.86	11.11	11.87	13.70	14.98	12.57	12.36	13.24	14.80	12.83	12.51	13.23	16.59	19.88	14.34	13.81	14.43	17.20	13.56	12.65	14.53	17.21	13.61	18.72	15.36	15.08	11.85	10.41	7.15	12.34	11.37	9.18	4.94	13.77	9.49	8.17	13.39	13.13	11.89	7.04	11.69	9.27	10.36	5.42

4 days ago

Ask a follow up