Income Statement - Vericel Corp (VCEL)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 276.26 | 237.22 | 197.52 | 164.37 | 156.18 | 124.18 | 117.85 | 90.86 | 63.92 | 54.38 | 51.17 | 28.80 | 0.02 | 0.02 | 0.02 | 0.09 | 0.18 | 0.52 | 0.69 | 0.86 |
| Cost of revenue | 70.66 | 65.12 | 61.94 | 54.58 | 50.16 | 39.95 | 37.57 | 32.16 | 30.35 | 28.31 | 26.47 | 17.29 | 0.00 | 0.01 | 0.00 | 0.03 | 0.11 | 0.06 | 0.03 | 0.01 |
| Gross profit | 205.60 | 172.11 | 135.58 | 109.79 | 106.03 | 84.23 | 80.28 | 58.70 | 33.57 | 26.08 | 24.70 | 11.50 | 0.02 | 0.02 | 0.01 | 0.06 | 0.07 | 0.47 | 0.66 | 0.85 |
| Total operating expenses | 194.56 | 167.59 | 142.04 | 126.85 | 113.88 | 81.86 | 91.53 | 62.61 | 48.55 | 42.68 | 41.37 | 35.04 | 20.98 | 33.78 | 29.05 | 17.86 | 16.24 | 21.69 | 20.13 | 18.59 |
| Operating income | 11.04 | 4.52 | -6.46 | -17.06 | -7.85 | 2.37 | -11.25 | -3.91 | -14.98 | -19.25 | -16.67 | -23.53 | -20.96 | -33.76 | -29.04 | -17.80 | -16.17 | -21.22 | -19.47 | -17.73 |
| Non-operating income (net) | 6.33 | 5.99 | 4.10 | 1.07 | 0.27 | 0.67 | 1.59 | -4.23 | -2.30 | -0.32 | 0.33 | 3.61 | 5.34 | 4.29 | 9.33 | 0.08 | 0.22 | 1.09 | 2.99 | 5.92 |
| Income before tax | 17.38 | 10.51 | -2.37 | -15.99 | -7.58 | 3.04 | -9.67 | -8.14 | -17.29 | -19.57 | -16.34 | -19.92 | -15.62 | -29.47 | -19.71 | -17.73 | -15.95 | -20.13 | -16.48 | -11.81 |
| Income tax expense | 0.86 | 0.15 | 0.81 | 0.72 | -0.11 | 0.18 | -1.76 | 3.36 | 1.12 | 2.64 | -0.26 | -3.60 | -5.34 | -4.25 | -18.71 | -0.12 | -0.30 | -1.09 | -1.83 | -1.26 |
| Net income | 16.52 | 10.36 | -3.18 | -16.71 | -7.47 | 2.86 | -9.67 | -8.14 | -17.29 | -19.57 | -16.34 | -19.92 | -15.62 | -29.47 | -19.67 | -17.73 | -15.95 | -20.13 | -17.59 | -16.48 |
Show Quarterly Income Statement
Income Statement - Vericel Corp (VCEL)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 68.43 | 92.92 | 67.50 | 63.24 | 52.60 | 75.38 | 57.91 | 52.66 | 51.28 | 65.00 | 45.58 | 45.92 | 41.02 | 52.69 | 38.55 | 37.05 | 36.07 | 47.59 | 34.51 | 39.52 | 34.57 | 45.23 | 32.26 | 20.01 | 26.68 | 39.39 | 30.50 | 26.15 | 21.81 | 31.34 | 22.48 | 19.01 | 18.03 | 23.35 | 14.26 | 16.95 | 9.36 | 16.52 | 10.93 | 12.82 | 14.11 | 15.42 | 11.31 | 13.59 | 10.85 | 14.71 | 9.66 | 4.43 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.50 | 0.01 | 0.00 | 0.01 | 0.25 | -0.02 | 0.02 | 0.02 | 0.07 | 0.07 | 0.06 | 0.03 | 0.03 | 0.15 | 0.20 | 0.08 | 0.09 | 0.17 | 0.26 | 0.16 | 0.10 | 0.33 | 0.24 | |
| Cost of revenue | 19.16 | 19.79 | 17.92 | 16.63 | 16.33 | 16.88 | 16.25 | 16.06 | 15.93 | 16.49 | 14.97 | 15.98 | 14.50 | 14.45 | 13.32 | 14.19 | 12.62 | 13.56 | 12.41 | 12.61 | 11.58 | 11.58 | 9.79 | 8.66 | 9.92 | 10.59 | 9.32 | 9.02 | 8.64 | 8.63 | 8.14 | 7.73 | 7.67 | 8.39 | 7.19 | 7.67 | 7.11 | 7.59 | 6.86 | 7.30 | 6.56 | 7.23 | 6.77 | 6.90 | 5.57 | 6.75 | 5.53 | 5.01 | 0.00 | 0.00 | 3.53 | 0.00 | 0.00 | 0.00 | 0.00 | 9.14 | 0.00 | 0.05 | 0.00 | 7.35 | 0.00 | 5.89 | 5.72 | 0.03 | 4.11 | 0.00 | 0.03 | 0.07 | 0.03 | 0.02 | 0.00 | 0.03 | 0.03 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 4.59 | 5.04 | 0.00 |
| Gross profit | 49.27 | 73.13 | 49.59 | 46.61 | 36.27 | 58.50 | 41.65 | 36.60 | 35.35 | 48.51 | 30.61 | 29.94 | 26.52 | 38.25 | 25.23 | 22.85 | 23.45 | 34.03 | 22.10 | 26.91 | 22.99 | 33.65 | 22.47 | 11.35 | 16.76 | 28.81 | 21.18 | 17.13 | 13.17 | 22.71 | 14.35 | 11.28 | 10.36 | 14.96 | 7.07 | 9.28 | 2.25 | 8.93 | 4.07 | 5.52 | 7.55 | 8.19 | 4.54 | 6.69 | 5.28 | 7.95 | 4.13 | -0.58 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.45 | 0.01 | 0.00 | 0.01 | 0.25 | -0.06 | 0.00 | 0.01 | 0.04 | 0.00 | 0.03 | 0.01 | 0.02 | 0.12 | 0.17 | 0.08 | 0.09 | 0.15 | 0.24 | 0.16 | 0.10 | 0.33 | 0.24 | |
| Total operating expenses | 57.33 | 50.71 | 46.14 | 48.64 | 49.07 | 40.02 | 44.12 | 42.63 | 40.82 | 35.78 | 35.67 | 35.90 | 34.70 | 32.16 | 32.02 | 31.94 | 30.73 | 29.89 | 27.06 | 30.64 | 26.29 | 21.36 | 18.95 | 19.71 | 21.83 | 19.60 | 18.08 | 37.33 | 16.53 | 16.71 | 15.68 | 15.53 | 14.68 | 13.77 | 11.11 | 11.80 | 11.88 | 12.18 | 10.45 | 10.51 | 9.54 | 13.15 | 9.41 | 8.95 | 9.85 | 10.30 | 12.15 | 7.95 | 4.65 | 4.93 | 3.64 | 5.24 | 7.17 | 7.63 | 8.29 | 9.30 | 8.56 | 7.83 | 7.45 | 7.51 | 6.27 | 6.02 | 5.85 | 5.14 | 4.26 | 4.60 | 3.86 | 3.99 | 4.05 | 4.16 | 4.04 | 5.12 | 5.46 | 5.62 | 5.49 | 5.38 | 5.17 | 4.90 | 4.69 | 5.13 | 5.04 |
| Operating income | -8.06 | 22.42 | 3.45 | -2.03 | -12.79 | 18.48 | -2.47 | -6.03 | -5.46 | 12.73 | -5.06 | -5.96 | -8.18 | 6.09 | -6.79 | -9.08 | -7.27 | 4.14 | -4.96 | -3.73 | -3.31 | 12.29 | 3.52 | -8.36 | -5.08 | 9.21 | 3.10 | -20.20 | -3.36 | 6.00 | -1.34 | -4.25 | -4.32 | 1.19 | -4.03 | -2.52 | -9.62 | -5.89 | -6.38 | -4.98 | -1.99 | -4.96 | -4.88 | -2.27 | -4.57 | -2.35 | -8.02 | -8.52 | -4.65 | -4.92 | -3.64 | -5.23 | -7.17 | -7.62 | -8.29 | -9.30 | -8.56 | -7.83 | -7.44 | -7.51 | -6.26 | -5.77 | -5.85 | -5.14 | -4.26 | -4.59 | -3.82 | -3.99 | -4.01 | -4.15 | -4.02 | -4.99 | -5.29 | -5.54 | -5.40 | -5.22 | -4.92 | -4.74 | -4.58 | -4.80 | -4.80 |
| Non-operating income (net) | 1.76 | 1.69 | 1.62 | 1.48 | 1.55 | 1.48 | 1.56 | 1.35 | 1.60 | 1.36 | 1.11 | 0.94 | 0.68 | 0.54 | 0.23 | 0.12 | 0.18 | 0.07 | 0.03 | 0.02 | 0.16 | 0.11 | 0.10 | 0.09 | 0.37 | 0.29 | 0.37 | 0.41 | 0.51 | -0.75 | 0.27 | -0.41 | -3.34 | -0.90 | -1.38 | 0.13 | -0.16 | -0.31 | -0.30 | 1.94 | -1.66 | 0.05 | 0.46 | 0.11 | -0.29 | -0.02 | 1.11 | 3.88 | -1.35 | 2.01 | 1.37 | 0.35 | 1.62 | 0.96 | 2.24 | 1.95 | -0.90 | 5.04 | 5.50 | -2.47 | 1.25 | -7.39 | -0.08 | -12.59 | 1.58 | 0.27 | 0.02 | 0.03 | 0.04 | 0.05 | 0.11 | -15.14 | 0.24 | -12.06 | 0.35 | -12.37 | 0.44 | 0.52 | 1.10 | -11.67 | 0.25 |
| Income before tax | -6.30 | 24.10 | 5.07 | -0.55 | -11.25 | 19.96 | -0.90 | -4.68 | -3.86 | 14.09 | -3.95 | -5.02 | -7.50 | 6.62 | -6.56 | -8.96 | -7.09 | 4.21 | -4.93 | -3.71 | -3.15 | 12.40 | 3.62 | -8.27 | -4.71 | 9.50 | 3.47 | -19.79 | -2.84 | 5.24 | -1.07 | -4.65 | -7.66 | 0.29 | -5.41 | -2.39 | -9.78 | -6.20 | -6.68 | -3.04 | -3.65 | -4.91 | -4.42 | -2.15 | -4.86 | -2.37 | -6.92 | -4.64 | -6.00 | -2.92 | -2.27 | -4.89 | -5.54 | -6.66 | -6.04 | -7.35 | -9.46 | -2.79 | -1.94 | -9.97 | -5.01 | -13.16 | -5.93 | -17.73 | -2.68 | -4.32 | -3.79 | -3.96 | -3.97 | -4.10 | -3.91 | -20.13 | -5.05 | -17.59 | -5.05 | -17.59 | -4.48 | -4.23 | -3.49 | -16.48 | -4.55 |
| Income tax expense | 0.86 | 0.15 | 1.33 | 1.10 | -0.29 | -0.95 | -1.16 | 0.70 | 0.02 | -0.12 | -0.18 | -0.33 | -0.03 | 0.07 | 0.14 | 0.18 | -0.10 | -0.09 | -0.37 | -0.29 | -0.37 | 0.01 | -0.51 | 0.79 | -0.42 | 0.04 | 2.95 | 0.59 | 1.07 | -0.43 | -0.11 | 2.73 | 0.21 | -1.94 | 1.65 | 0.00 | -0.46 | -0.11 | 0.30 | 0.04 | -1.10 | -3.88 | 1.35 | -2.01 | -1.37 | -0.35 | -1.62 | 2.37 | -4.50 | -3.92 | 1.79 | -10.09 | -11.00 | 4.91 | -2.53 | -0.03 | -0.03 | -0.03 | -0.02 | 0.03 | -0.04 | -0.06 | -0.05 | -0.11 | -0.13 | -0.24 | -0.37 | -0.35 | -0.39 | -0.38 | -0.38 | -0.53 | -0.51 | -0.25 | |||||||
| Net income | -6.30 | 23.24 | 5.07 | -0.55 | -11.25 | 19.81 | -0.90 | -4.68 | -3.86 | 12.99 | -3.66 | -5.02 | -7.50 | 5.92 | -6.58 | -8.96 | -7.09 | 4.53 | -4.93 | -3.79 | -3.29 | 12.22 | 3.62 | -8.27 | -4.71 | 9.50 | 3.47 | -19.79 | -2.84 | 5.24 | -1.07 | -4.65 | -7.66 | 0.29 | -5.41 | -2.39 | -9.78 | -6.20 | -6.68 | -3.04 | -3.65 | -4.91 | -4.42 | -2.15 | -4.86 | -2.37 | -6.92 | -4.64 | -6.00 | -2.92 | -2.27 | -4.89 | -5.54 | -6.65 | -6.03 | -7.34 | -9.46 | -2.79 | -1.93 | -9.96 | -4.99 | -13.16 | -5.83 | -5.12 | -4.24 | -4.58 | -3.80 | -3.96 | -3.97 | -4.10 | -3.91 | -4.86 | -5.05 | -5.17 | -5.05 | -4.83 | -4.48 | -4.23 | -4.06 | -4.30 | -4.55 |