Income Statement - Seadrill Ltd (SDRL)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.44 | 1.39 | 1.47 | 0.94 | 0.91 | 0.96 | 1.39 | 1.18 | 2.00 | 2.97 | 4.11 | 4.68 | 4.94 | 4.31 |
| Cost of revenue | 1.26 | 1.09 | 0.91 | 0.66 | 0.95 | 1.28 | 1.63 | 0.80 | 0.79 | 1.02 | 1.61 | 1.94 | 1.98 | 1.66 |
| Gross profit | 0.17 | 0.29 | 0.57 | 0.28 | -0.04 | -0.32 | -0.24 | 0.38 | 1.21 | 1.95 | 2.50 | 2.74 | 2.96 | 2.65 |
| Total operating expenses | 0.10 | -0.12 | 0.24 | 0.21 | 0.12 | 4.16 | 0.06 | 0.28 | 4.03 | 1.50 | 2.46 | 2.13 | 0.27 | 0.90 |
| Operating income | 0.07 | 0.41 | 0.33 | 0.07 | -0.16 | -4.48 | -0.30 | -0.36 | 0.14 | 0.94 | 1.48 | 1.75 | 1.97 | 1.80 |
| Non-operating income (net) | -0.12 | -0.08 | -0.01 | 3.61 | -0.42 | 0.05 | -0.47 | -4.09 | -3.17 | -0.89 | -1.91 | 2.36 | 0.97 | -0.37 |
| Income before tax | -0.05 | 0.33 | 0.32 | 3.68 | -0.57 | -4.43 | -0.76 | -4.45 | -3.04 | 0.04 | -0.43 | 4.11 | 2.94 | 1.44 |
| Income tax expense | 0.03 | -0.11 | 0.02 | 0.01 | 0.01 | 0.00 | -0.04 | 0.04 | 0.07 | 0.20 | 0.21 | 0.02 | 0.15 | 0.23 |
| Net income | -0.08 | 0.45 | 0.30 | 3.91 | -0.59 | -4.66 | -1.22 | -4.48 | -2.97 | -0.18 | -0.63 | 3.97 | 2.65 | 1.11 |
Show Quarterly Income Statement
Income Statement - Seadrill Ltd (SDRL)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0.36 | 0.36 | 0.35 | 0.38 | 0.34 | 0.29 | 0.35 | 0.36 | 0.37 | 0.39 | 0.41 | 0.41 | 0.27 | 0.27 | 0.24 | 0.25 | 0.29 | 0.22 | 0.22 | 0.22 | 0.11 | 0.21 | 0.26 | 0.31 | 0.49 | 0.30 | 0.31 | 0.29 | 0.27 | 0.24 | 0.33 | 0.34 | 0.41 | 0.47 | 0.56 | 0.56 | 0.52 | 0.73 | 0.85 | 0.87 | 0.81 | 0.96 | 1.12 | 1.22 | 1.11 | 1.23 | 1.15 | 1.19 | 1.36 | 1.23 | 1.16 | 1.20 | 1.14 | 1.06 | |
| Cost of revenue | 0.31 | 0.32 | 0.24 | 0.35 | 0.29 | 0.28 | 0.28 | 0.21 | 0.28 | 0.27 | 0.28 | 0.28 | 0.20 | 0.23 | 0.17 | 0.18 | 0.24 | 0.22 | 0.29 | 0.29 | 0.18 | 0.24 | 0.26 | 0.26 | 0.46 | 0.19 | 0.22 | 0.22 | 0.15 | 0.16 | 0.22 | 0.18 | 0.16 | 0.20 | 0.23 | 0.21 | 0.23 | 0.24 | 0.25 | 0.29 | 0.37 | 0.37 | 0.42 | 0.45 | 0.49 | 0.52 | 0.44 | 0.49 | 0.57 | 0.49 | 0.44 | 0.48 | 0.45 | 0.42 | |
| Gross profit | 0.05 | 0.05 | 0.11 | 0.03 | 0.04 | 0.01 | 0.08 | 0.15 | 0.09 | 0.12 | 0.13 | 0.14 | 0.06 | 0.04 | 0.07 | 0.07 | 0.06 | 0.00 | -0.07 | -0.07 | -0.06 | -0.03 | 0.01 | 0.05 | 0.03 | 0.11 | 0.09 | 0.07 | 0.12 | 0.08 | 0.11 | 0.16 | 0.25 | 0.27 | 0.33 | 0.35 | 0.28 | 0.49 | 0.60 | 0.58 | 0.44 | 0.58 | 0.70 | 0.77 | 0.63 | 0.71 | 0.71 | 0.69 | 0.79 | 0.73 | 0.72 | 0.72 | 0.69 | 0.64 | |
| Total operating expenses | 0.03 | 0.03 | 0.09 | 0.03 | 0.02 | 0.02 | 0.03 | -0.13 | 0.01 | 0.07 | 0.02 | 0.03 | 0.01 | 0.02 | 0.02 | 0.04 | 0.02 | 0.01 | 0.16 | 0.02 | 1.49 | 1.52 | 0.09 | 1.34 | 0.12 | 0.02 | 0.40 | 0.01 | 0.01 | 0.03 | 0.05 | 0.32 | 2.88 | 0.51 | 0.42 | 0.22 | 0.06 | 1.07 | 0.12 | 0.23 | 0.01 | 2.22 | 0.21 | 0.01 | 0.10 | 0.37 | 0.07 | 2.54 | 0.38 | 0.26 | 1.17 | 0.13 | 0.51 | 0.28 | |
| Operating income | 0.03 | 0.02 | 0.03 | 0.01 | 0.02 | 0.00 | 0.05 | 0.29 | 0.08 | 0.05 | 0.12 | 0.11 | 0.05 | 0.02 | 0.03 | 0.04 | 0.04 | 0.00 | -0.23 | -0.23 | -1.55 | -1.56 | -0.09 | -1.28 | -0.09 | -0.06 | -0.07 | -0.07 | -0.03 | -0.11 | -0.14 | -0.09 | 0.00 | 0.06 | 0.08 | -0.01 | 0.24 | 0.36 | 0.32 | 0.18 | 0.34 | 0.45 | 0.51 | 0.36 | 0.46 | 0.48 | 0.45 | 0.50 | 0.47 | 0.51 | 0.49 | 0.45 | 0.41 | ||
| Non-operating income (net) | -0.01 | -0.06 | -0.05 | -0.02 | -0.02 | -0.03 | -0.01 | -0.03 | -0.01 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | -0.04 | -0.05 | 3.71 | 3.69 | -0.05 | -0.03 | -0.03 | 0.10 | 0.10 | -0.09 | -0.28 | -0.08 | -0.46 | -0.16 | -0.21 | -0.33 | -0.14 | -3.55 | -0.08 | -2.63 | -0.29 | -0.23 | -0.03 | 0.16 | -0.85 | -0.04 | -0.09 | 0.28 | -2.20 | 0.02 | -0.01 | -0.16 | -0.23 | 0.07 | 2.68 | -0.22 | -0.10 | 1.29 | -0.01 | -0.35 | -0.16 |
| Income before tax | 0.02 | -0.04 | -0.02 | -0.01 | 0.00 | -0.03 | 0.04 | 0.26 | 0.07 | 0.05 | 0.11 | 0.11 | 0.04 | -0.02 | -0.03 | 3.75 | 3.73 | -0.05 | -0.26 | -0.26 | -1.45 | -1.46 | -0.18 | -1.56 | -0.17 | -0.52 | -0.24 | -0.28 | -0.35 | -0.24 | -3.69 | -0.17 | -2.63 | -0.29 | -0.17 | 0.05 | 0.15 | -0.61 | 0.32 | 0.23 | 0.47 | -1.87 | 0.47 | 0.51 | 0.20 | 0.23 | 0.55 | 3.13 | 0.28 | 0.38 | 1.80 | 0.48 | 0.11 | 0.26 | |
| Income tax expense | -0.02 | -0.03 | 0.01 | 0.03 | 0.02 | -0.13 | 0.01 | 0.00 | 0.01 | -0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.03 | 0.00 | -0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.03 | 0.06 | 0.02 | -0.01 | -0.01 | 0.01 | 0.05 | 0.06 | 0.08 | 0.07 | 0.03 | 0.05 | 0.06 | 0.05 | 0.04 | -0.11 | 0.04 | 0.00 | 0.06 | 0.05 | 0.04 | 0.11 | 0.04 | |
| Net income | 0.04 | -0.01 | -0.01 | -0.04 | -0.01 | 0.10 | 0.03 | 0.25 | 0.06 | 0.07 | 0.09 | 0.09 | 0.04 | -0.02 | -0.04 | 3.71 | 3.73 | -0.09 | -0.29 | -0.27 | -1.46 | -1.46 | -0.18 | -1.56 | -0.20 | -0.52 | -0.20 | -0.30 | -0.36 | -0.24 | -3.70 | -0.18 | -2.67 | -0.23 | -0.14 | 0.06 | 0.14 | -0.65 | 0.25 | 0.13 | 0.39 | -1.83 | 0.38 | 0.43 | 0.16 | 0.15 | 0.60 | 3.07 | 0.23 | 0.29 | 1.73 | 0.41 | -0.02 | 0.19 |