Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,624.90 1,550.40 1,432.80 1,341.10 1,250.30 1,289.50 1,404.80 1,191.60 1,171.50 1,128.90 1,080.40 1,060.70 1,031.20 1,010.80 998.30 974.71 937.43 834.82 887.01 885.84
Cost of revenue 1,052.90 1,072.00 1,076.00 1,008.60 841.30 873.40 907.10 0.00 -0.05 -0.01 -0.05 0.02 -0.07 -0.01 740.74 621.56 598.08 603.33 484.15 462.73
Gross profit 572.00 478.40 356.80 332.50 409.00 416.10 497.70 1,191.60 1,171.50 1,128.90 1,080.40 1,060.70 1,031.20 1,010.80 257.56 353.15 339.35 231.49 402.86 423.11
Total operating expenses + 370.80 349.80 303.50 316.00 198.90 256.50 261.30 1,159.00 1,071.00 1,003.00 936.00 900.00 863.00 847.00 162.64 241.86 235.84 231.31 285.79 282.82
Operating income 201.20 128.60 53.30 16.50 210.10 159.60 236.40 32.54 100.64 126.04 142.57 160.31 168.30 163.42 94.92 111.29 103.51 0.18 117.07 140.29
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -13.04 -11.94 -11.84 -13.07 -14.21 -14.20 -14.22 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 201.20 128.60 53.30 16.50 210.10 159.60 236.40 19.50 88.70 114.20 129.50 146.10 154.10 149.20 94.92 111.29 103.51 0.18 117.07 140.29
Income tax expense 39.10 25.80 8.30 -3.30 39.70 26.30 52.00 1.20 -80.70 30.40 36.00 41.90 43.20 45.30 24.41 30.43 30.02 -10.74 34.28 41.59
Net income 162.10 102.80 45.00 19.80 170.40 133.30 184.40 18.30 169.40 83.80 93.50 104.20 110.90 103.90 70.51 80.86 73.49 10.92 82.79 98.71
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 429.30 419.20 417.10 391.60 400.10 393.10 397.60 379.00 379.80 384.40 358.20 341.20 349.50 337.60 337.50 332.70 333.70 303.50 312.80 347.10 310.70 336.34 326.00 318.40 310.00 331.38 329.78 454.11 315.88 278.54 311.32 306.26 295.49 302.99 289.82 291.44 287.30 282.87 291.18 283.56 271.30 276.11 265.75 268.47 270.12 269.16 265.52 264.74 261.27 259.22 251.88 265.64 254.53 255.42 256.55 254.23 244.62 247.64 260.83 245.35 244.47 237.99 250.03 248.01 238.67 235.89 241.53 237.64 222.37 221.10 178.20 216.25 219.27 230.57 221.87 221.53 222.06 226.41 216.71 215.24 215.46
Cost of revenue 176.40 263.00 258.20 266.10 265.60 253.50 274.20 288.10 256.20 260.90 278.20 281.30 255.60 273.90 234.10 266.30 236.90 206.40 239.60 221.80 209.00 212.13 227.10 214.10 220.20 217.71 234.11 237.93 217.28 247.38 240.04 245.94 220.30 216.15 209.18 240.04 217.76 210.09 208.84 220.57 190.26 200.48 193.11 202.30 182.24 180.47 186.40 193.41 178.11 166.27 176.54 185.86 174.18 145.06 167.87 193.74 0.08 143.54 163.70 202.08 148.03 156.54 161.94 154.60 148.48 0.00 0.07 152.73 141.47 -608.39 164.46 154.71 160.00 -651.05 159.16 149.82 117.49 -641.32 120.27 109.37 118.00
Gross profit 252.90 156.20 158.90 125.50 134.50 139.60 123.40 90.90 123.60 123.50 80.00 59.90 93.90 63.70 103.40 66.40 96.80 97.10 73.20 125.30 101.70 124.21 98.90 104.30 89.80 113.67 95.67 216.18 98.60 31.16 71.28 60.32 75.19 86.84 80.63 51.40 69.55 72.78 82.33 62.99 81.05 75.62 72.65 66.17 87.88 88.69 79.12 71.34 83.16 92.94 75.35 79.77 80.35 110.36 88.68 60.49 244.62 104.10 97.13 43.27 96.45 81.45 88.09 93.41 90.20 235.89 241.53 84.92 80.90 829.49 13.75 61.54 59.27 881.63 62.71 71.71 104.57 867.73 96.43 105.87 97.45
Total operating expenses + 202.70 110.50 87.40 89.00 87.00 91.30 80.70 86.30 90.60 76.30 66.40 75.50 85.80 91.90 80.00 72.40 71.80 47.50 54.20 67.20 53.50 65.65 53.80 66.90 71.30 73.25 65.16 89.22 60.02 59.32 54.24 53.51 51.34 51.70 47.15 49.17 51.71 45.58 47.31 46.29 45.73 47.65 42.30 43.44 39.48 46.52 43.42 42.76 43.49 44.45 44.96 42.56 42.37 64.24 41.51 42.13 207.09 61.38 64.51 60.02 59.63 61.07 59.76 62.70 58.33 205.31 214.32 57.82 62.27 203.00 51.51 57.04 39.43 205.44 36.65 39.05 71.36 185.87 68.88 66.57 64.56
Operating income 50.20 45.70 71.50 36.50 47.50 48.30 42.70 4.60 33.00 47.20 13.60 -15.60 8.10 -28.20 23.40 -6.00 25.00 49.60 19.00 58.10 48.20 58.56 45.10 37.40 18.50 40.41 30.50 126.96 38.58 -28.16 17.04 6.81 23.85 35.14 33.48 2.23 17.84 27.20 35.02 16.69 35.32 27.97 30.35 22.73 48.40 42.16 35.71 28.58 39.66 48.49 30.39 37.21 37.98 46.12 47.17 18.36 37.53 42.73 32.62 -16.75 36.81 20.38 28.33 30.71 31.87 35.68 27.21 27.09 18.63 697.10 -37.76 4.49 19.85 25.14 26.06 32.66 33.21 40.54 27.56 39.30 32.89
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -5.11 0.00 0.00 0.00 -683.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 50.20 45.70 71.50 36.50 47.50 48.30 42.70 4.60 33.00 47.20 13.60 -15.60 8.10 -28.20 23.40 -6.00 25.00 49.60 19.00 58.10 48.20 58.56 45.10 37.40 18.50 40.41 30.50 126.96 38.58 -28.16 17.04 6.81 23.85 35.14 33.48 2.23 17.84 27.20 35.02 16.69 35.32 27.97 30.35 22.73 48.40 42.16 35.71 28.58 39.66 48.49 30.39 37.21 37.98 46.12 47.17 18.36 37.53 42.73 32.62 -16.75 36.81 20.38 28.33 30.71 31.87 30.57 27.21 27.09 18.63 13.60 -37.76 4.49 19.85 25.14 26.06 32.66 33.21 40.54 27.56 39.30 32.89
Income tax expense 9.00 9.50 13.20 7.10 9.30 10.10 8.40 0.80 6.50 7.70 1.90 -2.80 1.50 -9.70 3.00 -1.80 4.70 9.10 2.70 11.40 8.90 10.77 8.60 6.90 0.02 7.41 5.05 33.13 6.41 -7.91 4.51 0.90 3.69 -90.19 6.93 -0.03 2.52 7.38 8.10 4.83 10.16 6.93 8.36 6.55 14.12 12.10 10.35 8.13 11.30 14.20 6.79 11.22 10.97 14.29 14.90 5.25 10.86 9.50 8.98 -4.90 11.01 5.27 8.16 7.73 9.26 8.40 7.93 8.49 5.20 -9.33 -6.95 -0.05 5.59 7.11 7.74 9.50 9.94 11.89 8.25 11.80 9.65
Net income 41.20 36.20 58.30 29.40 38.20 38.20 34.30 3.80 26.50 39.50 11.70 -12.80 6.60 -18.50 20.40 -4.20 20.30 40.50 16.30 46.70 39.30 47.79 36.50 30.50 18.50 33.00 25.45 93.82 32.17 -20.26 12.53 5.92 20.16 125.33 26.55 2.26 15.32 19.82 26.92 11.87 25.15 21.04 21.98 16.18 34.28 30.07 25.36 20.45 28.37 34.29 23.60 26.00 27.01 31.83 32.27 13.10 26.67 33.23 23.64 -11.85 25.81 15.11 20.17 22.98 22.60 22.17 19.28 18.60 13.43 22.93 -30.81 4.54 14.26 18.03 18.32 23.17 23.27 28.66 19.31 27.50 23.25
4 days ago