Sign in

Income Statement - HAWAIIAN ELECTRIC INDUSTRIES INC (HE)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 3,086.90 3,219.85 3,287.50 3,420.92 2,850.38 2,579.78 2,873.95 2,860.85 2,555.63 2,380.65 2,602.98 3,239.54 3,238.47 3,375.00 3,242.34 2,664.98 2,309.59 3,218.92 2,536.42 2,460.90
Cost of revenue 2,851.57 4,926.61 2,660.45 2,792.22 2,173.47 2,011.08 2,247.17 2,527.49 2,217.33 2,032.48 2,280.43 2,910.62 2,923.05 3,090.80 2,952.64 2,408.77 1,865.34 2,668.99 1,975.73 1,888.17
Gross profit 235.32 -1,706.76 627.05 628.69 676.91 568.70 626.78 333.36 338.29 348.18 322.55 328.92 315.42 284.20 289.70 256.21 444.25 549.93 560.69 572.73
Total operating expenses + 2,851.57 2,284.38 352.06 349.14 290.85 257.21 278.76 -4.92 -12.48 -8.33 -6.93 -6.77 -5.56 -7.01 2,953.00 2,409.00 256.59 345.77 356.96 333.34
Operating income 235.32 -1,706.76 274.99 279.56 386.07 311.49 348.02 333.36 338.29 348.18 322.55 328.92 315.42 284.20 289.70 256.21 187.66 204.16 203.73 239.40
Non-operating income (net) -68.39 -84.84 -94.58 -79.49 -77.09 -72.76 -78.50 -78.90 -61.71 25.67 -67.77 -67.00 -67.67 -66.79 -73.64 -72.96 -58.84 -64.90 -72.68 -68.34
Income before tax 166.93 -1,791.60 180.41 200.06 308.97 238.73 269.52 254.46 276.58 373.84 254.79 261.92 247.75 217.41 216.05 183.25 128.82 139.26 131.06 171.06
Income tax expense 40.65 -470.96 34.53 38.92 62.81 40.91 51.64 50.80 109.39 123.70 93.02 91.71 84.34 76.86 75.93 67.82 43.92 48.98 46.28 63.05
Net income 126.28 -1,424.12 199.24 241.14 246.17 197.82 217.88 203.66 167.19 250.15 161.77 170.21 163.41 140.55 140.12 115.43 83.01 90.28 84.78 108.00
Show Quarterly Income Statement

Income Statement - HAWAIIAN ELECTRIC INDUSTRIES INC (HE)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 746.45 805.82 790.61 746.39 744.07 486.95 938.38 795.42 792.01 561.71 901.87 895.69 928.24 1,019.11 1,042.20 895.61 785.07 770.27 756.90 680.26 642.95 652.22 641.43 608.95 677.19 725.97 771.54 715.49 661.62 761.65 768.05 685.28 645.87 658.60 673.19 632.28 591.56 617.40 646.06 566.24 550.96 624.03 717.18 623.91 637.86 790.04 867.10 798.66 783.75 826.45 831.23 796.73 784.06 838.15 867.72 854.27 814.86 851.03 886.36 794.32 710.63 695.74 694.54 655.66 619.04 619.58 620.31 525.90 543.80 799.82 915.43 774.06 729.62 708.17 673.46 600.76 554.02 607.08 673.89 604.97 574.96
Cost of revenue 693.07 738.72 738.56 692.65 681.65 424.61 1,064.93 2,457.01 650.82 478.15 731.18 711.28 739.83 819.43 940.08 719.31 606.66 681.41 659.59 578.40 544.92 571.54 541.87 537.39 617.48 625.17 674.23 642.85 583.68 677.05 669.98 606.48 573.99 573.61 563.64 556.39 523.70 528.97 540.61 480.79 482.11 540.81 620.08 551.18 568.36 722.80 775.99 716.38 695.44 754.15 741.13 714.36 713.41 800.88 776.02 774.86 739.04 782.86 791.87 730.66 647.26 636.50 621.91 592.03 558.33 323.68 551.67 490.85 499.14 687.42 775.94 632.73 572.91 540.87 536.25 463.92 434.69 473.39 521.19 464.12 293.06
Gross profit 53.38 67.11 52.05 53.75 62.42 62.34 -126.55 -1,661.59 141.20 83.56 170.69 184.40 188.40 199.69 102.12 176.30 178.41 88.86 97.32 101.86 98.03 80.67 99.56 71.56 59.70 100.80 97.31 72.63 77.94 84.60 98.06 78.80 71.89 84.99 109.55 75.90 67.86 88.43 105.44 85.46 68.85 83.22 97.10 72.73 69.51 67.24 91.10 82.28 88.31 72.29 90.10 82.37 70.66 37.27 91.70 79.41 75.82 68.17 94.49 63.66 63.38 59.24 72.63 63.63 60.71 295.90 68.64 35.06 44.66 112.40 139.49 141.33 156.71 167.30 137.21 136.84 119.34 133.69 152.71 140.85 281.90
Total operating expenses + 693.07 738.72 88.36 692.65 681.65 4.56 -1,064.93 4.69 90.31 70.17 95.58 5.22 94.89 106.67 -3.59 89.63 79.13 -3.68 -3.49 -3.59 -4.63 -1.97 -1.25 -1.26 -2.02 -2.02 -3.25 -3.18 -2.91 -1.35 -1.96 -2.98 -3.29 -3.58 -3.48 -3.03 -2.40 -2.32 -2.27 -2.00 -1.74 -1.56 -2.06 -1.90 -1.41 -1.84 -1.94 -1.39 -1.61 -1.53 -1.26 -1.56 -1.22 -1.46 -1.61 -2.00 -1.94 783.00 792.00 731.00 647.00 636.00 622.00 592.00 558.00 256.59 552.00 491.00 170.96 74.72 65.36 119.73 85.97 85.44 89.20 91.53 90.80 90.53 86.35 80.12 505.81
Operating income 53.38 67.11 52.05 53.75 62.42 62.34 -126.55 -1,661.59 50.89 13.38 75.11 179.18 93.52 93.01 102.12 86.67 99.28 88.86 97.32 101.86 98.03 80.67 99.56 71.56 59.70 100.80 97.31 72.63 77.94 84.60 98.06 78.80 71.89 84.99 109.55 75.90 67.86 88.43 105.44 85.46 68.85 83.22 97.10 72.73 69.51 67.24 91.10 82.28 88.31 72.29 90.10 82.37 70.66 37.27 91.70 79.41 75.82 68.17 94.49 63.66 63.38 59.24 72.63 63.63 60.71 39.31 68.64 35.06 44.66 37.68 74.13 21.60 70.75 81.87 48.02 45.31 28.54 43.16 66.36 60.73 69.15
Non-operating income (net) -14.79 -13.64 -12.10 -13.77 -28.88 -16.69 -22.69 -23.59 -22.90 37.79 -26.47 -110.29 -23.69 -22.89 -22.21 -20.92 -12.27 -19.29 -19.17 -18.91 -17.84 -19.50 -20.04 -11.33 -20.01 -18.81 -18.62 -19.94 -19.90 -20.23 -20.83 -19.22 -18.61 -14.76 -14.41 -16.27 -16.28 -15.83 73.76 -14.54 -17.73 -17.81 -16.44 -16.33 -17.19 -15.16 -16.49 -18.11 -17.23 -13.62 -18.55 -17.66 -17.84 -16.03 -17.72 -17.31 -15.73 -15.24 -17.72 -22.31 -18.38 -17.93 -19.33 -17.88 -17.83 -18.24 -15.93 -12.06 -12.61 -15.70 -16.42 -15.72 -17.06 -17.48 -18.07 -17.97 -19.15 -17.63 -16.07 -17.30 -17.34
Income before tax 38.59 53.47 39.95 39.98 33.54 45.65 -149.23 -1,685.17 27.98 51.17 48.64 68.89 69.83 70.12 79.91 65.74 87.01 69.57 78.15 82.94 80.20 61.18 79.52 60.23 39.70 81.98 78.69 52.69 58.04 64.37 77.23 59.58 53.28 70.23 95.14 59.63 51.58 72.60 179.21 70.91 51.13 65.41 80.66 56.40 52.32 52.08 74.61 64.16 71.07 58.67 71.55 64.72 52.81 21.24 73.98 62.10 60.09 52.93 76.77 41.35 45.00 41.32 53.31 45.75 42.88 21.07 52.71 22.99 32.05 21.98 57.71 5.88 53.69 64.38 29.95 27.34 9.39 25.53 50.29 43.43 51.81
Income tax expense 8.14 12.11 8.73 13.42 6.40 9.94 -45.30 -435.95 6.80 2.38 7.52 14.28 15.11 12.77 17.35 13.20 17.84 14.58 14.27 18.60 15.37 10.22 14.02 10.87 5.80 15.25 14.80 9.71 11.88 14.32 10.86 13.06 12.56 37.39 34.60 20.49 16.92 27.49 51.59 26.31 18.30 22.62 29.52 20.91 19.98 18.45 26.32 22.27 24.67 19.18 22.84 23.65 18.66 6.93 25.80 22.82 21.30 18.23 27.89 13.74 16.06 16.15 20.39 16.01 15.28 6.95 18.75 7.04 11.18 8.09 20.43 0.75 19.72 23.80 10.07 9.79 2.62 9.41 17.96 16.21 19.47
Net income 30.45 41.36 31.22 26.56 27.14 -67.77 -103.93 -1,295.01 42.12 48.79 41.12 54.61 54.72 57.35 62.55 52.54 69.17 54.99 63.89 64.35 64.83 50.96 65.50 49.36 33.89 66.74 63.42 42.51 45.69 49.57 65.90 46.05 40.25 32.37 60.07 38.66 34.19 44.63 127.14 44.13 32.35 42.32 50.67 35.02 31.87 33.16 47.81 41.28 45.79 39.01 48.24 40.59 33.68 13.84 47.71 38.80 38.32 34.23 48.40 27.14 28.46 24.70 32.45 29.26 27.13 12.24 33.48 15.48 20.40 13.89 37.28 5.14 33.97 40.59 19.88 17.55 6.76 16.12 32.32 27.22 32.34
4 days ago