Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	499.72	348.51	177.74	103.06	487.11	1,228.71	182.38	58.67	70.49	66.98	60.43	53.96	37.59	27.86	22.74	43.63	31.88	35.11	120.89	135.26
Cash and cash equivalents	375.24	229.94	73.26	9.82	387.39	1,123.84	107.87	36.75	60.20	55.70	51.57	47.93	31.14	21.28	18.60	26.25	26.50	14.35	102.84	69.60
Short-term investments	124.48	118.57	104.49	93.24	99.72	104.87	74.51	21.92	10.29	11.29	8.85	6.04	6.46	6.58	4.14	17.38	5.38	20.76	18.04	65.66
Accounts receivable, net	242.31	272.60	279.88	296.79	316.02	241.93	434.27	506.72	504.00	495.28	444.74	352.19	285.40	248.07	230.39	181.40	170.15	162.40	145.50	125.57
Inventories			13.53	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		76.20	59.24
Other current assets	21.49	18.50	25.83	28.14	37.43	78.70	114.86	105.84	52.74	24.87	22.61	60.90	85.85	87.97	84.15	70.98	90.63	87.40	97.74	40.77
Total current assets	763.51	639.61	483.45	427.99	840.56	1,549.35	731.51	657.41	627.24	587.13	527.77	467.05	408.84	359.04	337.27	296.01	292.67	284.90	364.13	301.60
Total non-current assets +	1,483.18	1,513.09	1,736.36	1,919.90	1,881.98	1,798.60	3,414.39	5,277.50	5,240.04	4,752.27	4,019.45	3,141.74	2,640.59	2,391.29	1,935.38	1,741.64	1,396.69	1,211.97	938.68
Property, plant and equipment, net	73.51	78.44	145.93	73.29	70.15	76.19	129.09	133.04	123.54	103.07	83.63	66.05	59.91	59.74	60.53	42.77	43.27	38.81	31.16	29.94
Goodwill	1,260.73	1,242.61	1,384.17	1,532.09	1,505.43	1,477.97	1,479.85	4,689.19	4,600.12	4,083.74	3,366.15	2,776.19	2,393.73	2,165.67	1,746.76	1,601.32	1,270.14	1,127.96	858.92	770.29
Intangible assets	16.86	11.60	21.24	18.49	21.57	26.64	28.59	588.31	639.93	668.53	424.22	198.14	103.64	98.50	1,812.03	1,653.10	1,308.98	1,141.86	11.44	7.20
Long-term investments				93.24	99.72		74.51	69.70	80.68	78.98	63.29	64.08	57.51	47.59	44.99	27.39
Other non-current assets
Total assets	2,246.70	2,152.70	2,219.81	2,347.89	2,722.55	3,347.95	4,145.90	5,934.91	5,867.28	5,339.40	4,547.21	3,608.80	3,049.43	2,750.34	2,272.65	2,037.65	1,689.35	1,496.87	1,302.80	1,135.17

Total current liabilities +	458.91	434.11	388.95	426.98	427.37	444.34	541.82	469.34	438.02	407.94	395.81	380.66	308.75	255.66	541.63	454.40	396.91	317.13	264.89	221.32
Accounts payable	37.22	46.43	34.59	31.86	36.65	59.77	35.41	31.06	34.63	28.47	21.97	32.78	18.61	13.81	12.26	9.58	11.20	10.59	5.57	5.95
Short-term debt	38.40	33.25	35.99	36.49	22.17	21.15	18.25	0.51	2.80	24.11	13.77	10.93	0.18	0.20	29.47	146.68	0.47	0.26	0.47	0.48
Current portion of long-term debt	25.00	18.75	12.50	14.90					1.40	20.00	10.00	10.00
Deferred revenue
Other current liabilities	382.31	316.81	279.67	307.39	322.48	319.47	427.35	360.23	326.31	309.58	305.98	297.55	246.65	205.57	277.63	164.59	335.04	292.00	239.65	200.61
Total non-current liabilities +	921.93	953.65	981.80	1,029.27	1,398.49	2,155.90	2,105.09	2,377.69	2,362.81	2,170.70	1,713.56	962.57	397.69	459.31	287.33	135.79	102.34	214.61	78.86
Long-term debt	568.95	593.57	611.59	636.38	1,002.26	1,742.59	1,730.24	1,974.28	1,851.42	1,683.63	1,262.82	368.00	27.00	144.00	29.00	146.50	50.21	139.86	0.46	0.38
Capital lease obligations	40.66	49.99	77.56	65.80	63.57	71.02	90.51	0.25		3.55			0.14	0.23	0.33	0.06
Other non-current liabilities	268.69	290.34	281.84	315.04	354.82	351.56	249.79	241.31	270.18	218.25	228.82	207.61	200.35	176.52	164.17	48.72
Total liabilities	1,380.84	1,387.76	1,370.75	1,456.26	1,825.85	2,600.23	2,646.91	2,847.03	2,800.82	2,578.63	2,109.37	1,343.23	706.44	714.97	541.63	590.19	499.25	531.74	343.75	269.37

Total stockholders' equity +	865.85	764.94	849.06	891.63	896.49	747.49	1,499.00	3,087.88	3,066.45	2,760.77	2,437.85	2,265.57	2,342.99	2,035.37	1,731.02	1,447.45	1,190.10	965.14	959.05	865.80
Common stock and paid-in capital	949.01	1,013.48	998.53	980.70	1,051.88	1,033.84	988.86	993.53	1,018.27	975.24	927.49	888.78	858.97	788.58	725.14	659.57	604.91	555.75	557.32	516.87
Retained earnings	-83.15	-248.54	-149.47	-89.06	-155.39	-286.35	510.13	2,094.36	2,048.19	1,785.53	1,510.36	1,376.78	1,484.02	1,246.79	1,005.88	787.88	585.19	409.39	401.73	348.93
Common shares outstanding	85	83	82	84	86	86	84	92	94	94	94	100	101	100	98	95	93	94	100	99

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	328.97	499.72	463.10	348.33	219.18	348.51	220.45	133.20	115.47	177.74	124.72	104.34	102.83	103.06	100.06	107.47	96.76	487.11	456.42	438.92	370.44	1,228.71	376.09	222.79	397.20	182.38	107.26	107.32	112.70	58.67	48.43	47.96	51.78	70.49	59.38	51.58	52.98	66.98	63.29	62.48	64.28	60.43	68.94	70.43	56.99	53.96	79.10	25.28	27.50	37.59	21.16	20.17	39.96	27.86	71.89	15.46	26.33	22.74	42.96	34.94	29.71	43.63	75.61	37.11	31.64	31.88	28.02	31.19	38.18	35.11	36.85	37.22	61.00	120.89	79.59	151.14	88.82	135.26	76.28	41.29	14.47
Cash and cash equivalents	205.78	375.24	340.06	224.73	98.98	229.94	103.83	19.40	8.00	73.26	21.18	5.85	6.12	9.82	8.67	14.09	7.18	387.39	357.91	338.16	269.63	1,123.84	294.51	132.15	312.16	107.87	28.89	24.48	26.48	36.75	34.46	38.06	40.94	60.20	48.40	40.42	41.84	55.70	52.81	51.89	55.49	51.57	60.92	65.32	50.22	47.93	71.82	17.71	19.78	31.14	16.24	13.16	34.43	21.28	66.12	12.15	22.39	18.60	35.75	23.96	15.05	26.25	61.39	26.14	23.94	26.50	20.87	18.60	21.34	14.35	12.14	14.23	39.49	102.84	50.51	136.61	71.63	69.60	62.50	28.85	4.51
Short-term investments	123.19	124.48	123.04	123.59	120.20	118.57	116.62	113.80	107.47	104.49	103.54	98.49	96.71	93.24	91.40	93.39	89.58	99.72	98.51	100.76	100.81	104.87	81.57	90.64	85.04	74.51	78.37	82.84	86.22	21.92	13.97	9.90	10.84	10.29	10.97	11.16	11.14	11.29	10.49	10.59	8.79	8.85	8.02	5.10	6.77	6.04	7.28	7.57	7.73	6.46	4.92	7.01	5.54	6.58	5.77	3.32	3.94	4.14	7.21	10.98	14.66	17.38	14.22	10.97	7.70	5.38	7.16	12.59	16.84	20.76	24.71	22.99	21.52	18.04	29.08	14.54	17.19	65.66	13.78	12.45	9.96
Accounts receivable, net	236.99	242.31	231.12	246.62	252.80	272.60	288.10	274.16	288.94	279.88	277.35	270.85	278.74	296.79	304.08	328.73	317.62	316.02	279.25	277.11	265.13	241.93	289.92	410.11	503.44	434.27	494.70	504.19	522.64	542.27	522.83	528.00	542.61	504.00	520.01	480.40	487.69	495.28	486.96	461.16	465.83	444.74	406.76	380.55	360.87	352.19	345.17	327.41	315.69	285.40	272.81	269.77	263.82	248.07	250.51	240.92	236.72	230.39	207.06	194.03	188.17	181.40	174.72	178.98	173.99	170.15	164.02	163.44	165.23	162.40	151.41	148.61	144.03	145.50	142.82	132.84	127.77	125.57	122.60	113.76	115.76
Inventories									0.00	13.53	10.59	12.46	0.00	0.00	9.66	0.00	16.32	0.00	12.65	18.90	19.45	0.00	964.87	14.34	19.41	0.00	343.40	356.34	405.40	0.00	0.00	34.75	0.00	0.00	13.32	12.32	9.82	0.00	13.25	11.45	8.30	0.00	85.50	63.82	51.63	0.00	45.97	0.00	0.00	0.00	69.57	0.00	81.59	0.00	73.51	77.04	91.54	0.00	77.44	71.30	0.00	65.74	78.05	77.35		77.54	84.20	82.55	82.22	76.20	53.87	50.20	52.04	59.24	53.03	43.21					28.93
Other current assets	21.07	21.49	22.97	18.10	19.69	18.50	19.67	21.85	22.11	25.83	18.45	22.58	27.02	28.14	19.56	23.10	25.40	37.43	52.35	36.28	29.83	78.70	985.15	55.43	40.26	114.86	363.34	374.01	422.08	36.47	54.15	48.98	28.28	52.74	73.93	25.58	21.78	24.87	25.21	24.84	21.33	22.61	97.48	74.53	60.10	60.90	56.79	55.01	52.81	45.13	78.99	77.75	90.85	87.97	80.41	83.84	98.22	84.15	83.99	76.35	74.30	70.98	5.60	82.72	91.22	90.63	96.60	98.75	93.39	87.40	63.30	60.18	61.55	97.74	57.95	47.89	50.32	40.77	24.53	30.98	31.24
Total current assets	587.03	763.51	717.20	613.05	491.67	639.61	528.22	429.21	426.52	483.45	420.52	397.77	408.59	427.99	423.71	459.30	439.78	840.56	788.03	752.31	665.40	1,549.35	1,651.16	688.33	940.90	731.51	965.30	985.52	1,057.42	657.41	625.40	624.93	622.68	627.24	653.32	557.57	562.44	587.13	575.46	548.48	551.44	527.77	573.18	525.50	477.96	467.05	481.06	407.70	396.00	408.84	372.96	367.69	394.63	359.04	402.81	340.22	361.27	337.27	334.00	305.32	292.17	296.01	333.98	298.81	296.85	292.67	288.65	293.37	296.80	284.90	251.56	246.00	266.59	364.13	280.35	331.87	266.91	301.60	223.41	186.04	161.46
Total non-current assets +	1,483.26	1,483.18	1,482.21	1,489.05	1,501.81	1,513.09	1,548.66	1,566.14	1,741.64	1,736.36	1,905.82	1,907.74	1,911.46	1,919.90	1,908.25	1,910.32	1,901.20	1,881.98	1,858.08	1,802.82	1,818.35	1,798.60	1,773.67	2,698.88	3,378.77	3,414.39	3,325.36	4,653.29	4,648.84	5,277.50	5,213.32	5,234.71	5,260.40	5,240.04	5,027.20	4,849.83	4,862.45	4,752.27	4,768.41	4,222.94	4,084.85	4,019.45	3,973.32	3,749.64	3,168.36	3,141.74	2,997.16	2,766.80	2,703.15	2,640.59	2,606.90	2,521.70	2,398.03	2,391.29	2,130.16	2,006.74	1,963.77	1,935.38	1,845.81	1,767.41	1,773.63	1,741.64	1,467.02	1,460.89	1,443.47	1,396.69	1,363.53	1,290.07	1,225.11	1,211.97	1,183.47	980.75	940.59	938.68	957.60	857.11					801.56
Property, plant and equipment, net		73.51	74.34	77.63	78.09	78.44	98.49				147.59	140.42	72.93	73.29	71.66	72.15	72.46	70.15	137.70	124.99	133.44	76.19	78.57	98.47	100.23	177.32	93.73	92.72	89.04	133.04	137.83	131.92	127.06	123.54	114.84	110.48	108.26	103.07	98.50	89.90	87.74	83.63	82.87	81.36	67.27	66.05	63.60	60.18	60.70	59.91	60.93	61.41	60.28	59.74	59.21	59.87	59.57	60.53	61.64	60.11	60.57	42.77	44.04	44.55	44.66	43.27	42.16	42.13	40.91	38.81	37.47	35.05	33.98	31.16	30.05	29.68	29.64	29.94	27.57	27.87	27.66
Goodwill	1,268.25	1,260.73	1,255.42	1,242.61	1,242.61	1,242.61	1,239.01	1,239.01	1,393.25	1,384.17	1,532.09	1,532.09	1,532.09	1,532.09	1,532.09	1,532.09	1,528.69	1,505.43	1,496.75	1,487.11	1,482.50	1,477.97	1,480.67	2,165.02	2,710.29	1,479.85	2,634.87	4,069.56	4,065.51	4,689.19	4,617.91	4,304.74	4,631.09	4,600.12	4,118.23	3,948.34	3,946.10	4,083.74	3,828.81	3,510.38	3,387.47	3,366.15	3,347.82	3,163.87	2,813.67	2,776.19	2,659.33	2,766.80	2,703.15	2,393.73	2,354.19	2,521.70	2,165.17	2,165.67	1,939.78	1,807.63	1,771.34	1,746.76	1,683.34	1,614.82	1,611.40	1,601.32	1,340.47	1,337.88	1,317.46	1,270.14	1,236.56	1,192.85	1,139.09	1,127.96	1,101.31	904.68	865.22	858.92	874.72	781.51	780.81	770.29	761.24	746.17	742.70
Intangible assets	15.94	16.86	14.80	9.30	10.39	11.60	13.18	10.19	18.76	21.24	15.49	16.80	17.49	18.49	19.53	20.97	21.05	21.57	21.62	19.99	21.48	26.64	27.67	200.41	263.31	28.59	279.61	286.10	300.66	588.31	595.42	614.23	629.31	639.93	643.21	643.00	660.38	668.53	671.74	446.23	439.69	424.22	3,347.82	3,163.87	2,813.67	198.14	2,659.33	2,516.25	2,457.57	103.64	2,354.19	2,273.29	2,165.17	98.50	1,939.78	1,807.63	1,771.34	1,812.03	1,683.34	1,614.82	1,611.40	1,653.10	1,340.47	1,337.88	1,317.46	1,308.98	1,236.56	1,192.85	1,139.09	1,141.86	1,101.31	904.68	12.12	11.44	874.72	7.20	780.81	7.20	761.24	746.17	680.10
Long-term investments													96.71	93.24		93.39		99.72								0.00	0.00	0.00	0.00	69.70	81.23	90.19	90.30	80.68	82.29	86.29	87.23	78.98	79.15	74.48	69.20	63.29	59.27	61.93	63.80	64.08	61.79	58.08	56.51	57.51	61.81	59.85	58.65	47.59	40.50	49.13	43.57	44.99	35.02	25.67	32.87	27.39	29.47	24.00
Other non-current assets
Total assets	2,070.30	2,246.70	2,199.41	2,102.10	1,993.48	2,152.70	2,076.87	1,995.35	2,168.17	2,219.81	2,326.34	2,305.51	2,320.05	2,347.89	2,331.96	2,369.62	2,340.98	2,722.55	2,646.10	2,555.13	2,483.74	3,347.95	3,424.83	3,387.21	4,319.66	4,145.90	4,290.66	5,638.81	5,706.26	5,934.91	5,838.72	5,859.64	5,883.07	5,867.28	5,680.52	5,407.40	5,424.89	5,339.40	5,343.86	4,771.41	4,636.29	4,547.21	4,546.50	4,275.14	3,646.31	3,608.80	3,478.22	3,174.50	3,099.14	3,049.43	2,979.87	2,889.39	2,792.66	2,750.34	2,532.97	2,346.97	2,325.04	2,272.65	2,179.82	2,072.73	2,065.80	2,037.65	1,801.00	1,759.69	1,740.31	1,689.35	1,652.17	1,583.45	1,521.91	1,496.87	1,435.03	1,226.76	1,207.18	1,302.80	1,237.95	1,188.97	1,118.37	1,135.17	1,044.65	991.06	963.02

Total current liabilities +	442.64	458.91	392.55	341.04	271.05	434.11	373.08	310.16	247.28	388.95	350.44	320.32	284.22	426.98	351.69	329.42	269.73	427.37	397.56	351.11	326.96	444.34	488.36	383.93	346.40	541.82	500.79	441.05	415.18	469.34	413.74	411.21	302.57	438.02	475.99	350.15	328.61	407.94	413.03	332.10	312.74	395.81	404.57	311.81	267.43	380.66	329.28	241.77	178.09	308.75	273.99	204.15	190.90	255.66	244.88	197.21	172.87	541.63	215.07	174.80	298.45	320.85	311.24	285.35	369.63	346.70	349.15	289.63	259.00	317.13	266.04	221.38	211.67	264.89	216.08	174.54	141.93	221.32	174.39	165.37	126.99
Accounts payable	31.54	37.22	38.65	42.07	44.12	46.43	47.37	32.00	31.64	34.59	31.70	30.99	35.33	31.86	27.14	30.23	30.32	36.65	34.36	40.66	59.07	59.77	60.96	48.98	47.52	35.41	38.33	32.39	32.15	31.06	30.71	28.38	31.66	34.63	27.34	30.37	23.89	28.47	23.35	27.91	30.64	21.97	22.34	25.19	22.83	32.78	22.17	25.39	17.86	18.61	11.47	11.74	9.58	13.81	9.97	12.10	11.64	12.26	9.84	10.82	9.77	9.58	8.22	7.51	8.79	11.20	10.83	7.90	7.32	10.59	243.16	10.40	6.80	5.57	210.62	8.35	3.10	5.95	3.08	4.16	12.36
Short-term debt	204.31	38.40	37.57	35.73	34.30	33.25	36.27	36.49	37.44	35.99	36.74	36.49	35.97	36.49	37.57	35.54	23.29	22.17	21.73	21.19	20.55	21.15	21.14	23.02	23.04	18.25	47.22	49.19	49.69	0.51	0.54	0.86	1.13	2.80	29.31	27.04	24.36	24.11	19.62	16.97	11.86	11.88	11.79	12.04	10.44	10.47	0.35	0.10	0.10	0.09	0.10	0.10	0.10	0.10	0.09	0.10	0.12	29.47	0.16	0.19	177.34	0.13	0.24	0.18	0.23	0.47	0.25	0.27	0.31	0.26	0.25	0.20	0.46	0.47	0.46	0.39	0.41	0.48	0.45	0.78	0.83
Current portion of long-term debt	192.42	25.00	25.34	23.69	22.13	18.75	19.28	17.73	16.41	12.50	14.93	14.92	14.91	14.90	14.92	14.92				2.34	2.37		2.44	1.43	0.70			0.21	0.24			1,891.97	1,966.40	1,852.82	29.31	1,773.17	24.36	20.00	19.62	16.97	11.86	10.00				10.00
Deferred revenue
Other current liabilities	206.80	383.29	316.33	229.92	164.68	316.81	251.80	207.30	151.73	279.67	235.52	215.48	162.99	307.39	242.13	221.64	172.15	322.48	302.08	253.59	200.43	319.47	357.80	268.84	228.05	427.35	343.07	293.61	235.99	360.23	304.82	258.50	214.08	326.31	301.52	226.87	190.27	309.58	275.01	212.08	179.03	307.86	264.53	212.29	149.09	298.02	226.56	173.48	125.85	246.75	200.36	154.67	111.91	205.67	214.94	168.30	111.32	429.58	190.23	148.29	-37.43	298.14	302.87	269.32	342.28	335.04	322.66	265.46	217.40	292.00	22.63	191.63	162.75	239.65	5.00	161.94	133.76	200.61	170.86	157.53	109.81
Total non-current liabilities +	749.08	921.93	916.19	927.30	933.24	953.65	971.30	978.73	1,064.69	981.80	1,007.91	1,042.82	1,126.06	1,029.27	1,121.60	1,194.77	1,194.17	1,398.49	1,402.86	1,394.90	1,389.80	2,155.90	2,131.46	2,176.71	2,485.87	2,105.09	2,310.51	2,472.74	2,511.26	2,377.69	2,409.68	2,261.50	2,437.02	2,362.81	2,287.96	2,219.00	2,333.80	2,170.70	2,263.49	1,881.26	1,862.94	1,713.56	1,808.18	1,743.03	1,264.83	962.57	643.83	527.96	613.98	397.69	471.78	492.09	496.01	459.31	338.98	279.64	354.36	287.33	302.53	307.71	261.60	269.35	116.44	174.02	132.56	152.55	186.19	237.29	257.04	214.61	249.85	130.83	67.59	78.86	79.90	76.05					85.30
Long-term debt	398.35	570.53	577.17	583.86	590.48	593.57	607.45	612.64	693.35	611.59	621.69	666.27	742.81	636.38	731.00	793.25	804.93	1,002.26	1,002.51	996.64	996.86	1,742.59	1,742.26	1,737.18	2,101.97	1,730.24	1,939.18	2,079.92	2,119.48	1,974.28	2,005.96	1,891.11	1,965.27	1,851.42	1,797.15	1,746.13	1,878.00	1,683.63	1,769.18	1,422.48	1,430.84	1,262.82	1,350.50	1,284.86	698.50	368.00	287.50	178.50	248.00	27.00	123.50	153.80	184.00	144.00	48.00	0.29	83.50	29.00	50.00	66.00	176.50	146.50	0.08	58.00	129.15	50.21	85.76	152.31	181.36	139.86	171.38	57.87	0.17	0.46	0.44	0.14	0.17	0.38	0.49	0.33	41.35
Capital lease obligations	38.95	40.66	39.76	42.01	42.71	49.99	56.93	67.94	68.91	77.56	70.30	64.63	65.04	65.80	68.21	62.67	64.28	63.57	62.80	58.83	56.04	71.02	58.92	78.53	84.58	90.51	88.90	95.03	95.89																		0.65	0.09	0.11	0.14	0.16	0.18	0.21	0.23	0.26	0.29	0.31	0.33	0.36	0.39	0.55	0.06
Other non-current liabilities	266.67	268.69	273.21	277.46	277.80	290.34	288.30	286.29	289.36	281.84	296.71	295.71	350.55	315.04	350.69	358.44	349.94	354.82	308.54	309.85	293.34	351.56	325.56	370.85	321.92	249.79	310.13	308.19	230.15	241.31	251.88	243.89	269.44	270.18	245.41	222.16	221.35	218.25	226.48	238.31	234.11	228.82	238.63	248.30	215.06	207.61	203.45	202.92	204.22	200.35	200.24	188.88	181.69	176.52	179.55	174.81	171.63	164.17	163.34	157.66	154.92	48.72	50.11	51.53
Total liabilities	1,191.72	1,380.84	1,308.74	1,268.35	1,204.29	1,387.76	1,344.38	1,288.89	1,311.97	1,370.75	1,358.35	1,363.14	1,410.28	1,456.26	1,473.29	1,524.19	1,463.90	1,825.85	1,800.43	1,746.01	1,716.76	2,600.23	2,619.82	2,560.64	2,832.27	2,646.91	2,811.30	2,913.78	2,926.45	2,847.03	2,823.42	2,672.72	2,739.59	2,800.82	2,763.95	2,569.15	2,662.42	2,578.63	2,676.53	2,213.36	2,175.69	2,109.37	2,212.75	2,054.84	1,532.25	1,343.23	973.11	769.72	792.06	706.44	745.77	696.25	686.90	714.97	583.86	476.85	527.22	541.63	517.60	482.51	560.05	590.19	427.68	459.37	502.19	499.25	535.34	526.91	516.04	531.74	515.89	352.20	279.26	343.75	295.97	250.59	223.52	269.37	219.05	207.90	212.29

Total stockholders' equity +	878.58	865.85	890.67	833.75	789.19	764.94	732.49	706.46	856.20	849.06	967.99	942.38	909.77	891.63	858.67	845.43	877.08	896.49	845.47	808.91	766.76	747.49	804.76	826.57	1,487.40	1,499.00	1,479.36	2,725.03	2,779.81	3,087.88	3,015.31	3,186.92	3,143.49	3,066.45	2,916.57	2,838.25	2,762.47	2,760.77	2,667.34	2,557.97	2,460.41	2,437.85	2,333.14	2,219.55	2,113.23	2,265.57	2,504.05	2,404.78	2,307.08	2,342.99	2,234.09	2,193.15	2,105.76	2,035.37	1,949.11	1,870.11	1,797.81	1,731.02	1,662.22	1,590.22	1,505.75	1,447.45	1,373.32	1,300.32	1,238.12	1,190.10	1,116.83	1,056.54	1,005.87	965.14	919.13	874.55	927.92	959.05	941.98	938.38	894.85	865.80	825.60	783.16	750.73
Common stock and paid-in capital	932.16	949.01	1,007.50	1,022.30	1,016.99	1,013.48	1,011.51	1,004.92	1,001.63	998.53	993.17	988.95	984.63	980.70	977.39	994.88	1,053.66	1,051.88	1,048.37	1,042.61	1,035.47	1,033.84	1,026.82	1,005.64	996.11	988.86	978.55	968.31	978.54	993.53	999.56	1,033.51	1,031.87	1,018.27	1,004.49	992.04	979.96	975.24	959.89	947.03	931.90	927.49	918.48	898.53	876.35	888.78	899.56	886.50	859.45	858.97	829.05	821.77	803.60	788.58	768.42	755.34	743.58	725.14	714.70	700.94	672.41	659.57	639.24	627.51	614.67	604.91	582.04	569.88	562.43	555.75	548.73	541.58	553.17	557.32	554.69	535.24	528.02	516.87	509.09	501.81	476.65
Retained earnings	-53.58	-83.15	-116.84	-188.54	-227.80	-248.54	-279.02	-298.46	-145.44	-149.47	-25.18	-46.58	-74.86	-89.06	-118.72	-149.45	-176.59	-155.39	-202.91	-233.70	-268.71	-286.35	-222.06	-179.07	491.29	510.13	500.81	1,756.72	1,801.27	2,094.36	2,015.74	2,153.42	2,111.62	2,048.19	1,912.09	1,846.21	1,782.51	1,785.53	1,707.45	1,610.94	1,528.51	1,510.36	1,414.65	1,321.02	1,236.89	1,376.78	1,604.48	1,518.28	1,447.63	1,484.02	1,405.05	1,371.37	1,302.16	1,246.79	1,180.69	1,114.78	1,054.23	1,005.88	947.52	889.28	833.34	787.88	734.08	672.81	623.46	585.19	534.79	486.66	443.44	409.39	370.40	332.98	374.75	401.73	387.29	403.14	366.83	348.93	316.51	281.35	274.07
Common shares outstanding	83	84	86	87	86	86	85	83	83	84	83	83	82	83	83	86	85	86	86	86	85	86	84	84	83	84	83	84	87	88	91	94	94	94	93	93	93	94	93	93	93	94	94	93	95	99	100	100	101	101	101	101	101	100	100	99	99	98	98	97	97	96	95	95	95	94	93	93	92	91	92	95	98	95	101	100	100	97	99	99	96

Balance Sheet - Pediatrix Medical Group, Inc. (MD)

Balance Sheet - Pediatrix Medical Group, Inc. (MD)