Balance Sheet - MAGNITE, INC. (MGNI)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total cash and short-term investments | 0.55 | 0.48 | 0.33 | 0.33 | 0.23 | 0.12 | 0.09 | 0.09 | 0.13 | 0.19 | 0.15 | 0.10 | 0.03 | 0.02 | 0.02 |
| Accounts receivable, net | 1.30 | 1.20 | 1.18 | 0.98 | 0.93 | 0.47 | 0.22 | 0.21 | 0.17 | 0.19 | 0.22 | 0.13 | 0.09 | 0.07 | 0.04 |
| Inventories | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | |||||||||
| Other current assets | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total current assets | 1.88 | 1.70 | 1.52 | 1.33 | 1.18 | 0.61 | 0.31 | 0.30 | 0.30 | 0.39 | 0.37 | 0.24 | 0.13 | 0.09 | 0.06 |
| Total non-current assets | 1.28 | 1.15 | 1.17 | 1.39 | 1.53 | 0.33 | 0.08 | 0.06 | 0.08 | 0.13 | 0.17 | 0.06 | 0.02 | 0.02 | 0.01 |
| Total assets | 3.16 | 2.85 | 2.69 | 2.71 | 2.71 | 0.94 | 0.40 | 0.36 | 0.38 | 0.52 | 0.54 | 0.30 | 0.15 | 0.11 | 0.07 |
| Total current liabilities | 1.84 | 1.50 | 1.40 | 1.13 | 1.03 | 0.52 | 0.27 | 0.24 | 0.22 | 0.22 | 0.25 | 0.15 | 0.12 | 0.08 | 0.05 |
| Total non-current liabilities | 0.40 | 0.59 | 0.58 | 0.80 | 0.80 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 |
| Total liabilities | 2.24 | 2.09 | 1.99 | 1.92 | 1.83 | 0.56 | 0.28 | 0.24 | 0.22 | 0.22 | 0.26 | 0.17 | 0.13 | 0.09 | 0.06 |
| Total stockholders' equity | 0.92 | 0.77 | 0.70 | 0.79 | 0.88 | 0.38 | 0.11 | 0.12 | 0.16 | 0.30 | 0.28 | 0.13 | 0.02 | 0.02 | 0.02 |
| Common shares outstanding | 154 | 147 | 137 | 133 | 136 | 97 | 53 | 50 | 49 | 47 | 44 | 28 | 35 | 26 | 26 |
Show Quarterly Balance Sheet
Balance Sheet - MAGNITE, INC. (MGNI)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total cash and short-term investments | 0.18 | 0.55 | 0.48 | 0.43 | 0.43 | 0.48 | 0.39 | 0.33 | 0.25 | 0.33 | 0.31 | 0.27 | 0.24 | 0.33 | 0.25 | 0.23 | 0.20 | 0.23 | 0.19 | 0.19 | 0.47 | 0.12 | 0.10 | 0.11 | 0.07 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 | 0.10 | 0.10 | 0.12 | 0.13 | 0.14 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.16 | 0.15 | 0.10 | 0.11 | 0.12 | 0.10 | 0.10 | 0.11 | 0.02 | 0.03 | 0.02 | 0.00 | 0.02 | 0.02 | 0.00 |
| Accounts receivable, net | 1.43 | 1.30 | 1.22 | 1.30 | 1.05 | 1.20 | 1.16 | 1.12 | 1.00 | 1.18 | 0.94 | 0.91 | 0.88 | 0.98 | 0.80 | 0.89 | 0.78 | 0.93 | 0.77 | 0.78 | 0.40 | 0.47 | 0.41 | 0.29 | 0.16 | 0.22 | 0.17 | 0.18 | 0.16 | 0.21 | 0.16 | 0.15 | 0.14 | 0.17 | 0.13 | 0.14 | 0.13 | 0.19 | 0.15 | 0.16 | 0.16 | 0.22 | 0.16 | 0.15 | 0.12 | 0.13 | 0.10 | 0.09 | 0.07 | 0.09 | 0.07 | 0.07 | |||
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||
| Other current assets | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Total current assets | 1.65 | 1.88 | 1.73 | 1.76 | 1.52 | 1.70 | 1.57 | 1.47 | 1.27 | 1.52 | 1.27 | 1.20 | 1.14 | 1.33 | 1.08 | 1.14 | 1.01 | 1.18 | 0.97 | 1.00 | 0.89 | 0.61 | 0.53 | 0.41 | 0.24 | 0.31 | 0.26 | 0.27 | 0.24 | 0.30 | 0.26 | 0.27 | 0.27 | 0.30 | 0.28 | 0.34 | 0.33 | 0.39 | 0.36 | 0.35 | 0.33 | 0.37 | 0.27 | 0.27 | 0.25 | 0.24 | 0.21 | 0.20 | 0.10 | 0.13 | 0.09 | 0.02 | 0.09 | ||
| Total non-current assets | 1.30 | 1.28 | 1.20 | 1.17 | 1.16 | 1.15 | 1.16 | 1.17 | 1.18 | 1.17 | 1.18 | 1.21 | 1.29 | 1.39 | 1.45 | 1.48 | 1.51 | 1.53 | 1.56 | 1.54 | 0.33 | 0.33 | 0.34 | 0.35 | 0.08 | 0.08 | 0.07 | 0.06 | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 | 0.08 | 0.07 | 0.12 | 0.12 | 0.13 | 0.15 | 0.15 | 0.16 | 0.17 | 0.16 | 0.16 | 0.06 | 0.06 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | -0.02 | 0.02 | ||
| Total assets | 2.95 | 3.16 | 2.92 | 2.93 | 2.67 | 2.85 | 2.74 | 2.64 | 2.45 | 2.69 | 2.45 | 2.41 | 2.43 | 2.71 | 2.53 | 2.62 | 2.52 | 2.71 | 2.53 | 2.54 | 1.21 | 0.94 | 0.87 | 0.76 | 0.31 | 0.40 | 0.34 | 0.33 | 0.31 | 0.36 | 0.32 | 0.33 | 0.34 | 0.38 | 0.35 | 0.46 | 0.45 | 0.52 | 0.51 | 0.50 | 0.49 | 0.54 | 0.43 | 0.43 | 0.30 | 0.30 | 0.24 | 0.23 | 0.13 | 0.15 | 0.11 | 0.11 | |||
| Total current liabilities | 1.62 | 1.84 | 1.71 | 1.76 | 1.54 | 1.50 | 1.41 | 1.33 | 1.15 | 1.40 | 1.13 | 1.05 | 0.98 | 1.13 | 0.92 | 1.00 | 0.89 | 1.03 | 0.86 | 0.87 | 0.45 | 0.52 | 0.47 | 0.36 | 0.20 | 0.27 | 0.21 | 0.22 | 0.20 | 0.24 | 0.20 | 0.20 | 0.19 | 0.22 | 0.17 | 0.18 | 0.16 | 0.22 | 0.19 | 0.19 | 0.19 | 0.25 | 0.17 | 0.18 | 0.16 | 0.15 | 0.13 | 0.12 | 0.11 | 0.12 | 0.09 | 0.08 | |||
| Total non-current liabilities | 0.41 | 0.40 | 0.40 | 0.39 | 0.39 | 0.59 | 0.60 | 0.60 | 0.60 | 0.58 | 0.66 | 0.70 | 0.74 | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 | 0.78 | 0.42 | 0.04 | 0.04 | 0.04 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.04 | 0.04 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | |||
| Total liabilities | 2.03 | 2.24 | 2.11 | 2.16 | 1.93 | 2.09 | 2.01 | 1.93 | 1.76 | 1.99 | 1.79 | 1.76 | 1.72 | 1.92 | 1.72 | 1.80 | 1.68 | 1.83 | 1.66 | 1.65 | 0.87 | 0.56 | 0.51 | 0.40 | 0.22 | 0.28 | 0.23 | 0.23 | 0.20 | 0.24 | 0.20 | 0.20 | 0.20 | 0.22 | 0.17 | 0.18 | 0.16 | 0.22 | 0.19 | 0.20 | 0.19 | 0.26 | 0.21 | 0.22 | 0.17 | 0.17 | 0.13 | 0.12 | 0.11 | 0.13 | 0.10 | 0.09 | |||
| Total stockholders' equity | 0.92 | 0.92 | 0.81 | 0.77 | 0.74 | 0.77 | 0.73 | 0.71 | 0.70 | 0.70 | 0.65 | 0.65 | 0.71 | 0.79 | 0.81 | 0.82 | 0.84 | 0.88 | 0.88 | 0.89 | 0.34 | 0.38 | 0.36 | 0.36 | 0.10 | 0.11 | 0.10 | 0.11 | 0.11 | 0.12 | 0.12 | 0.13 | 0.14 | 0.16 | 0.18 | 0.28 | 0.29 | 0.30 | 0.31 | 0.30 | 0.30 | 0.28 | 0.22 | 0.21 | 0.13 | 0.13 | 0.11 | 0.10 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | ||
| Common shares outstanding | 148 | 154 | 153 | 148 | 142 | 152 | 149 | 141 | 139 | 144 | 137 | 136 | 135 | 134 | 133 | 132 | 132 | 139 | 132 | 143 | 115 | 124 | 110 | 109 | 55 | 60 | 53 | 52 | 52 | 51 | 51 | 50 | 50 | 49 | 49 | 49 | 48 | 48 | 49 | 46 | 49 | 47 | 41 | 39 | 36 | 37 | 34 | 32 | 35 | 26 | 26 | 26 | 26 | 26 | 11 |