Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11
Total revenue	713.95	668.17	619.71	577.07	468.41	221.63	156.41	124.69	155.55	278.22	248.48	125.30	83.83	57.07	37.06
Cost of revenue	266.62	258.84	409.91	307.17	201.66	77.75	57.39	60.00	56.84	73.25	58.50	20.75	15.36	12.37	12.89
Gross profit	447.33	409.33	209.80	269.90	266.75	143.88	99.02	64.68	98.71	204.97	189.99	104.54	68.47	44.71	24.17
Total operating expenses +	349.57	358.25	364.81	382.69	347.82	198.12	126.61	124.85	154.89	203.08	195.59	123.32	72.35	45.90	39.17
Selling, general and administrative	93.19	96.86	89.05	81.38	64.79	52.99	39.75	42.43	55.60	68.57	70.20	57.40	27.93	12.33	8.93
Research and development	84.71	95.24	94.32	93.76	74.45	51.55	40.25	37.86	47.50	51.18	42.06	22.72	18.62	13.12	12.50
Other operating expenses	171.67	166.14	181.45	207.55	208.58	93.58	46.61	44.56	51.79	83.33	83.33	43.20	25.81	20.46	17.75
Operating income	97.76	51.09	-155.01	-112.78	-81.07	-54.23	-27.58	-63.61	-156.98	-24.90	-5.60	-18.78	-3.88	-1.20	-15.00
Non-operating income (net)	-27.14	-24.60	-2.54	-22.81	-13.92	1.50	0.59	2.14	0.43	1.98	1.46	0.28	-5.12	-1.03	-0.27
Income before tax	70.63	26.48	-157.55	-135.60	-94.99	-52.74	-26.99	-61.47	-156.55	-22.91	-4.14	-18.50	-9.00	-2.23	-15.27
Income tax expense	-73.99	3.70	1.64	-5.27	-95.05	0.69	-1.51	0.36	-1.76	-4.86	-4.56	0.17	0.25	0.13	0.14
Net income	144.61	22.79	-159.18	-130.32	0.07	-53.43	-25.48	-61.82	-154.78	-18.05	0.42	-18.67	-9.25	-2.36	-15.41

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12
Total revenue	164.37	205.36	179.49	173.33	155.77	193.97	162.00	162.88	149.32	186.93	150.09	152.54	130.15	175.40	145.82	137.78	118.08	161.29	131.87	114.54	60.72	82.00	60.98	42.35	36.30	48.49	37.64	37.87	32.42	41.43	29.73	28.65	24.88	31.40	35.21	42.92	46.02	72.67	65.81	70.51	69.23	94.01	64.25	53.05	37.18	41.83	32.17	28.28	23.02	28.13	20.06	19.04	16.60	19.45	13.85
Cost of revenue	60.41	69.51	69.36	64.95	62.80	67.79	62.54	62.61	65.90	70.03	84.88	130.18	124.83	111.02	71.75	65.00	59.40	66.84	63.54	50.53	20.76	21.17	21.03	21.55	14.00	13.32	13.87	15.09	15.12	15.49	14.69	15.04	14.78	15.47	12.99	13.70	14.69	21.13	17.80	17.54	16.78	21.37	16.56	14.01	6.56	6.30	5.14	4.85	4.46	4.15	4.18	3.59	3.44	3.62	3.09
Gross profit	103.96	135.85	110.14	108.38	92.97	126.18	99.46	100.27	83.42	116.91	65.21	22.37	5.32	64.38	74.06	72.78	58.68	94.45	68.33	64.02	39.96	60.84	39.95	20.80	22.29	35.17	23.77	22.79	17.30	25.94	15.04	13.60	10.09	15.93	22.23	29.22	31.33	51.54	48.01	52.97	52.45	72.64	47.70	39.04	30.62	35.53	27.02	23.43	18.56	23.99	15.88	15.44	13.16	15.83	10.76
Total operating expenses +	96.24	83.72	85.10	86.42	94.34	85.96	84.34	90.70	97.25	81.78	83.05	94.16	105.82	92.93	95.22	96.04	98.50	90.81	92.28	111.00	53.74	52.84	50.89	61.37	33.02	34.18	30.45	31.39	30.59	28.43	29.31	31.82	35.30	35.77	37.73	38.93	42.46	46.72	50.39	51.65	54.33	54.45	52.86	50.54	37.74	35.29	32.46	30.55	25.02	21.55	18.83	17.03	14.94	13.25	12.24
Selling, general and administrative	24.98	22.19	24.55	22.51	23.94	23.07	24.49	22.63	26.67	0.16	27.66	32.74	21.09	21.98	25.73	25.89	18.70	17.12	16.54	16.98	14.16	14.77	13.31	15.78	9.13	12.34	9.12	10.03	10.28	9.09	9.36	11.44	12.54	12.52	13.64	14.36	15.08	15.34	16.24	16.39	20.61	19.71	18.23	17.98	14.28	15.27	15.16	15.65	11.32	9.96	7.60	5.73	4.63	3.85	3.36
Research and development	25.17	20.64	20.20	21.58	22.29	22.26	20.26	25.83	26.89	23.18	23.54	23.38	24.22	22.54	25.13	23.04	23.04	21.01	21.06	18.11	14.27	14.23	13.56	13.06	10.69	10.42	10.29	9.84	9.72	8.83	9.30	9.25	10.49	11.12	11.58	12.04	12.75	12.93	12.51	13.29	12.44	11.43	11.82	10.39	8.41	7.68	5.77	4.60	4.68	4.54	4.82	5.14	4.11	3.77	3.78
Other operating expenses	46.09	40.89	40.35	42.32	48.11	40.63	39.59	42.24	43.69	58.44	31.86	38.04	60.51	48.41	44.36	47.11	56.76	52.68	54.68	75.91	25.31	23.85	24.02	32.52	13.20	11.41	11.04	11.52	10.59	10.51	10.65	11.14	12.26	12.13	12.50	12.53	14.63	18.45	21.64	21.97	21.28	23.31	22.82	22.16	15.05	12.34	11.54	10.30	9.03	7.04	6.41	6.17	6.20	5.63	5.10
Operating income	7.72	52.13	25.04	21.96	-1.36	40.22	15.12	9.57	-13.83	35.12	-17.84	-71.80	-100.50	-28.54	-21.16	-23.26	-39.82	3.64	-23.95	-46.98	-13.78	8.00	-10.94	-40.56	-10.73	0.99	-6.68	-8.60	-13.29	-2.48	-14.27	-19.19	-27.67	-24.43	-105.75	-11.33	-15.47	-21.97	-2.37	1.32	-1.88	18.19	-5.17	-11.50	-7.13	0.25	-5.44	-7.12	-6.47	2.44	-2.95	-1.59	-1.78	2.58	-1.32
Non-operating income (net)	-3.99	-4.05	-4.10	-9.86	-9.12	2.04	-8.88	-6.03	-11.74	-1.96	-0.60	-1.43	1.45	-10.57	-3.67	-1.80	-6.77	-6.00	-5.08	-3.91	1.07	-1.95	0.87	1.72	0.85	-0.41	0.56	0.40	0.03	0.38	0.56	1.28	-0.07	0.36	0.15	-0.08	0.01	0.90	0.35	0.91	-0.17	0.06	0.08	-0.86	2.18	1.21	0.80	-2.14	0.41	-2.41	-1.92	-0.45	-0.34	-0.53	-0.16
Income before tax	3.73	48.07	20.94	12.10	-10.49	42.26	6.24	3.55	-25.57	33.16	-18.44	-73.23	-99.04	-39.12	-24.83	-25.06	-46.60	-2.36	-29.03	-50.89	-12.71	6.05	-10.07	-38.84	-9.88	0.58	-6.12	-8.20	-13.25	-2.11	-13.71	-17.91	-27.74	-24.07	-105.60	-11.41	-15.47	-21.07	-2.03	2.23	-2.04	18.26	-5.09	-12.36	-4.95	1.46	-4.64	-9.25	-6.06	0.02	-4.87	-2.04	-2.11	2.05	-1.48
Income tax expense	-0.68	-74.98	0.89	0.96	-0.85	5.85	1.03	4.63	-7.81	2.25	-0.97	0.66	-0.31	-2.73	-0.44	-0.10	-2.01	-2.82	-4.71	-87.70	0.17	0.16	0.45	0.29	-0.20	-0.94	0.06	0.08	-0.71	0.12	0.08	0.07	0.08	-0.25	-2.03	0.15	0.38	0.12	-5.56	4.90	-4.33	-2.15	-2.08	-0.41	0.08	0.03	-0.02	0.11	0.05	0.06	0.07	0.06	0.05	0.03	0.04
Net income	4.41	123.05	20.06	11.14	-9.63	36.41	5.21	-1.08	-17.76	30.91	-17.48	-73.89	-98.73	-36.39	-24.39	-24.95	-44.59	0.45	-24.32	36.81	-12.88	5.89	-10.52	-39.13	-9.68	1.52	-6.17	-8.28	-12.55	-2.23	-13.79	-17.98	-27.82	-23.82	-103.57	-11.56	-15.84	-21.19	3.53	-2.68	2.28	20.41	-3.01	-11.94	-5.03	1.43	-4.62	-9.37	-6.11	-0.04	-4.95	-2.11	-2.16	2.02	-1.52

4 days ago

Ask a follow up