Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	3,308.70	3,114.30	2,743.30	2,539.30	2,225.10	1,860.10	1,831.40	1,771.46	1,341.22	1,145.44	959.89	403.29	284.60	260.22
Cost of revenue	2,543.70	2,368.70	2,095.80	1,964.40	1,733.70	1,480.30	1,407.60	1,361.43	1,013.80	821.20	669.33	254.18	169.84	159.35
Gross profit	765.00	745.60	647.50	574.90	491.40	379.80	423.80	410.03	327.42	324.24	290.57	149.11	114.76	100.87
Total operating expenses +	375.50	396.80	319.50	229.70	189.20	196.80	187.90	157.23	156.37	123.66	111.83	52.66	44.18	39.58
Selling, general and administrative	522.70	138.70	120.90	102.20	104.00	97.10	88.60	93.56	75.95	60.25	55.99	31.45	26.34	25.26
Research and development								0.00	0.00	0.00	0.00
Other operating expenses	-147.20	258.10	198.60	127.50	85.20	99.70	99.30	63.67	80.42	63.41	55.84	21.21	17.85	14.32
Operating income	389.50	348.80	328.00	345.20	302.20	183.00	235.90	77.84	158.23	196.48	144.75	50.81	58.23	60.45
Non-operating income (net)	-272.60	-201.70	-193.00	-234.90	-221.00	-201.80	-181.30	-147.00	-75.95	-104.30	-220.89	-62.10	-32.93	-28.48
Income before tax	116.90	147.10	135.00	110.30	81.20	-18.80	54.60	-69.17	82.29	92.18	-76.14	-11.29	25.30	31.97
Income tax expense	18.00	134.60	-0.30	23.30	10.50	-20.10	9.50	26.46	53.55	7.10	-148.98	15.76	7.57	6.11
Net income	-77.90	-168.10	-11.90	-54.60	-70.90	-116.10	-74.80	-205.71	-52.99	9.45	1.43	-65.90	-9.06	1.92

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13
Total revenue	810.90	885.00	821.50	826.20	776.00	864.40	770.40	762.10	717.40	735.40	674.10	667.60	666.20	707.10	620.60	615.40	596.20	610.20	559.20	543.30	512.40	548.30	496.10	374.70	441.00	517.20	452.00	445.40	416.80	491.17	443.93	444.78	417.37	460.35	282.68	288.35	286.18	306.00	282.68	289.68	267.07	263.32	239.60	232.83	224.14	179.69	76.30	75.11	69.16	284.60
Cost of revenue	689.20	672.80	626.20	630.60	614.10	630.80	592.90	582.90	562.10	541.80	508.30	513.50	532.20	522.80	489.40	480.80	471.40	463.10	436.70	425.00	408.90	412.90	381.90	319.30	366.20	388.00	353.10	340.40	326.10	359.74	334.29	340.09	327.31	338.70	201.39	216.45	211.95	214.25	201.39	208.85	196.70	183.17	168.82	161.56	155.77	120.59	45.38	45.16	43.05	169.84
Gross profit	121.70	212.20	195.30	195.60	161.90	233.60	177.50	179.20	155.30	193.60	165.80	154.10	134.00	184.30	131.20	134.60	124.80	147.10	122.50	118.30	103.50	135.40	114.20	55.40	74.80	129.20	98.90	105.00	90.70	131.43	109.64	104.69	90.06	121.64	81.29	71.90	74.24	91.75	81.29	80.83	70.37	80.15	70.78	71.27	68.37	59.10	30.93	29.95	26.11	114.76
Total operating expenses +	39.30	102.00	89.60	83.90	100.00	106.50	116.60	94.40	79.30	92.20	83.20	56.50	87.60	90.10	57.10	58.10	24.40	32.30	58.90	58.80	39.20	39.10	95.70	10.70	51.30	42.90	38.30	42.00	40.50	41.72	46.77	48.85	45.68	48.65	308.00	35.70	32.18	36.17	38.44	28.31	25.60	35.55	25.41	25.37	25.50	19.65	10.96	9.44	11.74	0.00
Selling, general and administrative	140.60	126.80	323.80	36.10	36.00	36.00	29.20	40.30	33.20	20.90	36.80	31.20	32.00	28.70	17.90	26.10	29.50	27.20	25.50	24.50	26.80	23.80	25.20	25.30	22.80	23.70	19.90	23.30	21.70	23.83	19.48	26.10	24.15	21.38	35.84	18.66	15.54	18.04	14.99	15.02	12.20	21.05	11.24	11.85	11.86	11.41	6.74	6.47	6.84	32.22
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00
Other operating expenses	-101.30	-24.80	-234.20	47.80	64.00	70.50	87.40	54.10	46.10	71.30	46.40	25.30	55.60	61.40	39.20	32.00	-5.10	5.10	33.40	34.30	12.40	15.30	70.50	-14.60	28.50	19.20	18.40	18.70	18.80	17.89	27.29	22.75	21.52	27.28	272.16	17.04	16.64	18.13	23.46	13.28	13.41	14.50	14.18	13.53	13.64	8.24	4.22	2.97	4.90	-32.22
Operating income	82.40	110.20	105.70	111.70	61.90	127.10	60.90	84.80	76.00	101.40	82.60	97.60	46.40	94.20	74.10	76.50	100.40	114.80	63.60	59.50	64.30	96.30	18.50	44.70	23.50	71.80	59.00	55.50	49.60	-51.89	45.00	43.56	41.16	80.34	42.85	37.74	41.72	68.41	42.85	50.95	34.28	21.13	44.27	41.00	38.35	-3.67	19.65	20.62	16.41	70.87
Non-operating income (net)	-85.70	-67.60	-74.90	-67.90	-62.20	-52.90	-50.00	-51.50	-47.30	-48.70	-49.80	-47.70	-46.80	-61.00	-60.70	-56.90	-56.30	-60.10	-54.20	-53.40	-53.30	-54.00	-51.50	-49.20	-47.10	-44.80	-45.70	-46.40	-44.40	-39.64	-37.16	-35.93	-34.28	-7.53	-30.21	-25.60	-25.18	-25.71	-30.21	-26.24	-22.15	-142.38	-26.57	-26.18	-25.76	-29.38	-11.26	-11.52	-12.15	-45.57
Income before tax	-3.30	42.60	30.80	43.80	-0.30	74.20	10.90	33.30	28.70	52.70	32.80	49.90	-0.40	33.20	13.40	19.60	44.10	54.70	9.40	6.10	11.00	42.30	-33.00	-4.50	-23.60	27.00	13.30	9.10	5.20	-91.52	7.84	7.63	6.89	72.82	12.64	12.14	16.54	42.70	12.64	24.71	12.13	-121.26	17.70	14.82	12.60	-33.05	8.39	9.10	4.26	25.30
Income tax expense	-1.20	13.60	5.50	-1.10	37.40	120.80	4.50	4.90	4.40	6.00	3.10	-7.80	-1.60	9.90	7.80	4.30	1.30	11.80	1.20	-2.70	0.20	-5.60	1.30	-0.60	-15.20	3.40	2.40	1.00	1.70	15.56	5.83	3.32	1.76	71.85	-1.69	0.51	2.12	4.60	-1.69	2.42	1.77	-157.35	3.92	2.34	2.11	3.72	7.96	2.12	1.96	7.57
Net income	-35.90	-15.00	-22.70	-2.50	-37.70	-108.50	-31.70	-15.50	-12.40	-1.00	-4.90	18.90	-24.90	-23.40	-25.00	-18.40	12.20	-0.10	-22.90	-26.90	-21.00	5.50	-61.60	-32.50	-27.50	-18.20	-15.70	-19.80	-20.10	-147.74	-20.98	-19.46	-17.52	-32.18	14.33	-4.47	-2.75	16.86	-2.34	2.12	-7.19	16.74	-3.12	-5.43	-6.76	-54.26	-6.91	-0.65	-4.08	0.00

4 days ago

Ask a follow up