Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total cash and short-term investments +	140.54	127.97	106.02	85.59	154.05	606.68	182.02	556.15	190.63	161.58	105.49	177.93	377.32	116.47	204.57	118.13	69.82	86.48	50.43	233.98
Cash and cash equivalents	140.54	127.97	106.02	85.59	154.05	606.68	182.02	556.15	190.63	161.58	105.49	177.93	377.32	116.47	204.57	118.13	69.82	86.48	50.43	233.98
Short-term investments								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	295.40	302.81	307.31	295.35	302.95	237.98	379.86	401.29	380.43	370.92	445.37	531.52	445.32	478.99	447.84	326.70	278.98	512.79	466.69	386.71
Inventories	538.24	514.63	557.63	570.84	476.35	522.45	571.58	525.47	487.68	458.83	575.53	703.77	578.80	585.86	519.97	364.27	381.31	460.80	403.61	345.06
Other current assets	65.09	57.18	55.83	72.94	71.47	73.70	57.38	63.26	55.17	84.02	132.15	111.99	98.04	101.65	115.21	106.84	145.80	91.91	95.77	131.22
Total current assets	1,039.27	1,002.59	1,026.79	1,024.71	1,004.81	1,440.81	1,190.83	1,546.17	1,113.90	1,065.94	1,258.55	1,525.20	1,499.47	1,282.96	1,287.59	915.93	875.90	1,151.99	1,016.50	1,086.86
Total non-current assets +	1,506.14	1,501.17	1,520.45	1,548.82	1,660.95	1,596.78	1,465.44	1,379.57	1,301.60	1,298.24	1,590.98	2,342.89	1,801.57	1,751.23	1,466.88	1,351.89	1,471.07	1,632.36	1,589.73	1,348.42
Property, plant and equipment, net	965.14	986.21	969.07	1,002.04	1,055.14	1,086.31	934.90	824.21	744.39	730.64	815.83	884.46	741.48	742.20	697.06	664.54	720.33	749.76	614.02	530.38
Goodwill	282.73	271.57	269.55	264.23	277.62	270.58	300.01	301.80	301.37	298.49	417.39	975.58	721.76	719.35	511.33	489.44	502.98	608.52	631.36	505.21
Intangible assets	67.21	81.42	93.16	105.73	120.04	132.57	161.00	176.47	190.53	207.21	286.67	343.18	222.77	243.49	152.28	155.31	174.45	194.20	202.93	118.42
Long-term investments										0.00	0.36
Other non-current assets
Total assets	2,545.41	2,503.76	2,547.23	2,573.52	2,665.76	3,037.59	2,656.27	2,925.74	2,415.50	2,364.18	2,849.53	3,868.09	3,301.04	3,034.19	2,754.47	2,267.82	2,346.97	2,784.35	2,606.23	2,435.27

Total current liabilities +	422.33	415.96	433.98	485.65	437.39	898.08	461.73	886.53	461.48	427.28	482.74	562.76	467.59	578.62	841.52	393.01	378.97	521.31	487.24	462.20
Accounts payable	195.93	191.54	203.34	227.89	177.66	164.64	212.91	221.90	215.72	182.04	187.38	206.89	190.62	219.48	222.68	125.36	87.18	189.05	189.30	124.91
Short-term debt	13.16	14.14	12.07	33.57	22.59	513.61	0.16	400.20	1.12	2.63	15.78	80.25	44.45	80.95	618.27	26.53	49.37	33.60	5.43	2.21
Current portion of long-term debt	0.98	1.38	0.69	21.19	8.37	500.37	0.16	400.20	0.74	1.16	8.06	1,061.78
Deferred revenue
Other current liabilities	192.65	186.37	181.82	184.72	212.22	186.83	211.47	235.68	228.50	213.02	239.34	242.26	198.17	238.93	-37.52	223.26	223.53	270.56	222.04	335.08
Total non-current liabilities +	798.44	799.20	799.09	796.63	860.16	870.72	819.84	808.88	901.37	941.10	991.35	1,343.72	1,021.15	787.35	254.31	541.38	700.55	593.60	616.90	663.08
Long-term debt	596.79	595.98	595.17	594.36	592.11	594.08	592.47	591.51	694.99	693.55	735.89	981.67	703.63	490.61	1.92	314.68	436.59	313.05	361.40	409.51
Capital lease obligations	45.60	48.40	43.56	47.73	51.02	48.62			0.19	0.75
Other non-current liabilities	20.98	20.02	203.92	202.26	268.05	34.43	204.04	190.38	191.49	229.03	195.72	243.96	214.59	227.60	169.08
Total liabilities	1,220.76	1,215.16	1,233.07	1,282.28	1,297.56	1,768.80	1,281.57	1,695.41	1,362.84	1,368.38	1,474.09	1,906.48	1,488.75	1,365.97	1,095.83	934.38	1,079.52	1,114.92	1,104.14	1,125.28

Total stockholders' equity +	1,283.98	1,249.88	1,275.45	1,252.58	1,329.61	1,229.89	1,335.17	1,194.33	1,017.29	964.32	1,345.81	1,929.26	1,781.83	1,643.85	1,638.07	1,315.50	1,247.44	1,647.91	1,484.47	1,295.37
Common stock and paid-in capital	82.22	79.39	150.86	181.92	337.01	224.99	258.31	293.64	251.69	183.73	275.53	428.10	382.60	396.88	654.70	522.05	461.10	706.35	671.55	624.93
Retained earnings	1,201.76	1,170.48	1,124.59	1,070.66	992.60	1,004.90	1,076.86	900.68	765.61	780.60	1,070.28	1,501.16	1,399.23	1,246.97	983.37	793.45	786.35	941.55	812.92	670.43
Common shares outstanding	78	80	81	84	84	83	83	83	81	80	79	80	81	81	83	82	73	78	79	79

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	106.85	129.32	103.50	140.54	97.47	121.15	119.59	127.97	92.12	90.74	95.10	106.02	93.47	76.78	64.57	85.59	99.98	101.80	107.32	154.05	114.31	103.19	98.29	606.68	85.23	105.21	113.52	182.02	112.60	96.28	102.08	556.15	221.91	159.94	110.70	190.63	100.82	102.00	119.41	161.58	136.56	138.98	97.20	105.49	146.18	146.27	156.19	177.93	161.82	163.29	333.31	377.32	322.09	216.77	110.53	116.47	125.55	128.54	102.55	204.57	184.19	147.16	124.25	118.13	110.89	95.84	105.10	69.82	98.19	69.73	68.86	86.48	66.42	63.47	66.54	50.43	94.25	114.12	118.22	233.98	41.91
Cash and cash equivalents	106.85	129.32	103.50	140.54	97.47	121.15	119.59	127.97	92.12	90.74	95.10	106.02	93.47	76.78	64.57	85.59	99.98	101.80	107.32	154.05	114.31	103.19	98.29	606.68	85.23	105.21	113.52	182.02	112.60	96.28	102.08	556.15	221.91	159.94	110.70	190.63	100.82	102.00	119.41	161.58	136.56	138.98	97.20	105.49	146.18	146.27	156.19	177.93	161.82	163.29	333.31	377.32	322.09	216.77	110.53	116.47	125.55	128.54	102.55	204.57	184.19	147.16	124.25	118.13	110.89	95.84	105.10	69.82	98.19	69.73	68.86	86.48	66.42	63.47	66.54	50.43	94.25	114.12	118.22	233.98	41.91
Short-term investments																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	334.43	288.21	288.01	295.40	290.94	254.14	282.46	302.81	303.46	290.55	288.66	307.31	313.87	291.02	278.72	295.35	311.64	272.59	279.73	302.95	303.21	275.15	249.99	237.98	304.16	310.38	327.63	379.86	403.41	380.68	386.69	401.29	410.55	392.92	385.62	380.43	376.96	339.48	348.47	370.92	365.83	333.40	401.12	445.37	451.53	449.17	488.42	531.52	528.45	467.76	425.44	445.32	442.49	412.56	437.70	478.99	481.82	404.95	420.70	447.84	418.55	340.53	342.83	326.70	317.14	274.63	286.04	278.98	295.32	367.43	457.16	512.79	487.47	440.07	447.19	466.69	427.31	382.43	366.84	386.71	271.58
Inventories	747.35	621.92	565.19	538.24	555.99	536.63	543.43	514.63	547.65	570.79	570.35	557.63	595.09	605.78	591.47	570.84	562.04	533.02	505.00	476.35	476.16	497.22	508.74	522.45	516.78	522.50	557.13	571.58	588.61	578.57	569.25	525.47	537.21	507.46	514.72	487.68	490.21	449.89	459.30	458.83	485.39	477.50	549.61	575.53	632.48	662.88	709.93	703.77	738.86	730.68	631.78	578.80	575.89	619.48	624.27	585.86	630.87	571.06	559.53	519.97	466.13	425.96	418.05	364.27	372.59	378.17	371.97	381.31	426.46	464.68	464.14	460.80	494.53	463.34	443.31	403.61	378.89	359.91	354.88	345.06	366.85
Other current assets	89.45	81.84	76.09	65.09	68.96	56.85	58.39	57.18	56.71	57.75	56.46	55.83	76.61	74.72	76.73	72.94	69.58	76.79	74.91	71.47	73.24	73.12	78.70	73.70	60.55	97.82	67.11	57.38	58.22	63.51	63.46	63.26	70.93	68.06	64.87	55.17	75.06	80.38	64.66	84.02	111.48	113.11	120.58	132.15	111.12	115.67	109.81	111.99	109.92	117.11	103.67	98.04	101.97	107.55	99.59	101.65	109.20	115.27	107.86	115.21	123.93	111.49	113.22	106.84	93.72	115.25	121.30	145.80	100.85	102.40	101.92	91.91	92.04	96.46	93.85	95.77	99.38	103.12	109.34	131.22	189.81
Total current assets	1,278.08	1,121.28	1,032.80	1,039.27	1,013.36	968.77	1,003.87	1,002.59	999.94	1,009.82	1,010.56	1,026.79	1,079.04	1,048.30	1,011.49	1,024.71	1,043.24	984.20	966.95	1,004.81	966.92	948.69	935.72	1,440.81	966.72	1,035.91	1,065.39	1,190.83	1,162.84	1,119.03	1,121.48	1,546.17	1,240.59	1,128.38	1,075.92	1,113.90	1,043.05	971.75	991.84	1,065.94	1,099.26	1,062.99	1,168.51	1,258.55	1,341.31	1,373.99	1,464.35	1,525.20	1,539.05	1,478.84	1,494.19	1,499.47	1,442.43	1,356.36	1,272.08	1,282.96	1,347.44	1,219.81	1,190.64	1,287.59	1,192.80	1,025.13	998.35	915.93	894.34	863.89	884.41	875.90	920.81	1,004.24	1,092.07	1,151.99	1,140.45	1,063.35	1,050.89	1,016.50	999.83	959.58	949.27	1,086.86	870.14
Total non-current assets +	1,452.67	1,474.28	1,486.13	1,506.14	1,477.14	1,467.03	1,518.06	1,501.17	1,518.71	1,534.53	1,502.21	1,520.45	1,524.55	1,530.30	1,504.72	1,548.82	1,616.27	1,626.67	1,640.62	1,660.95	1,648.06	1,666.14	1,623.28	1,596.78	1,571.38	1,587.12	1,534.02	1,465.44	1,444.84	1,412.07	1,390.72	1,379.57	1,377.28	1,347.48	1,323.79	1,301.60	1,291.69	1,283.04	1,315.60	1,298.24	1,392.68	1,377.26	1,583.53	1,590.98	1,660.74	1,878.46	2,287.46	2,342.89	2,336.19	2,329.36	1,836.12	1,801.57	1,716.50	1,744.18	1,744.12	1,751.23	1,851.13	1,424.93	1,420.88	1,466.88	1,376.43	1,369.86	1,382.39	1,351.89	1,416.97	1,456.60	1,473.23	1,471.07	1,476.56	1,621.19	1,586.15	1,632.36	1,684.63	1,663.31	1,602.62	1,589.73	1,504.98	1,437.31	1,410.60	1,348.42	1,286.48
Property, plant and equipment, net		926.63	940.64	965.14	955.72	954.26	991.74				958.25	969.07	974.92	981.57	972.53	1,002.04	1,012.26	1,022.77	1,036.43	1,055.14	1,053.99	1,073.47	1,054.21	1,086.31	1,015.36	1,008.64	964.29	934.90	885.84	855.10	834.35	824.21	804.95	779.67	755.52	744.39	728.78	725.13	735.45	730.64	725.54	719.53	800.57	815.83	813.03	843.10	858.68	884.46	885.63	874.38	748.57	741.48	728.11	737.64	740.71	742.20	739.66	657.30	668.40	697.06	664.86	665.78	677.38	664.54	681.59	705.14	716.82	720.33	729.78	735.97	729.06	749.76	727.61	694.75	648.89	614.02	577.86	557.34	546.41	530.38	508.30
Goodwill	280.27	282.97	282.55	282.73	272.86	268.80	277.34	271.57	272.15	275.92	266.58	269.55	268.78	266.63	257.95	264.23	271.27	273.32	274.90	277.62	276.05	281.45	275.41	270.58	268.66	285.83	294.58	300.01	298.28	300.00	300.84	301.80	309.43	306.15	304.68	301.37	294.32	291.95	298.72	298.49	302.11	297.98	415.08	417.39	411.88	579.57	957.14	975.58	974.59	977.64	730.59	721.76	718.75	727.56	721.42	719.35	731.35	494.76	500.32	511.33	507.97	500.79	502.74	489.44	499.32	506.35	506.93	502.98	496.84	604.22	591.54	608.52	618.28	640.42	634.81	631.36	585.71	533.84	529.10	505.21	504.87
Intangible assets	59.97	62.55	64.86	67.21	73.35	75.72	79.28	81.42	84.41	87.60	89.82	93.16	96.56	99.50	101.57	105.73	110.03	113.01	116.48	120.04	123.69	127.66	130.06	132.57	135.69	141.40	156.71	161.00	165.15	168.49	172.48	176.47	181.68	184.52	187.74	190.53	193.07	197.27	202.87	207.21	212.71	216.03	278.19	286.67	290.94	310.25	331.43	343.18	349.16	355.58	235.93	222.77	226.66	234.23	238.22	243.49	254.92	155.57	145.37	152.28	153.86	153.92	157.53	155.31	162.69	169.07	172.95	174.45	173.29	189.83	184.61	194.20	199.37	200.18	196.64	202.93	151.21	146.40	145.73	118.42	119.86
Long-term investments																																												0.36
Other non-current assets
Total assets	2,730.75	2,595.56	2,518.92	2,545.41	2,490.50	2,435.81	2,521.93	2,503.76	2,518.65	2,544.35	2,512.76	2,547.23	2,603.58	2,578.60	2,516.21	2,573.52	2,659.51	2,610.87	2,607.57	2,665.76	2,614.98	2,614.83	2,559.00	3,037.59	2,538.10	2,623.03	2,599.41	2,656.27	2,607.68	2,531.11	2,512.20	2,925.74	2,617.86	2,475.86	2,399.70	2,415.50	2,334.74	2,254.78	2,307.43	2,364.18	2,491.94	2,440.25	2,752.04	2,849.53	3,002.05	3,252.44	3,751.81	3,868.09	3,875.24	3,808.20	3,330.31	3,301.04	3,158.93	3,100.54	3,016.20	3,034.19	3,198.57	2,644.74	2,611.52	2,754.47	2,569.22	2,394.99	2,380.73	2,267.82	2,311.31	2,320.49	2,357.63	2,346.97	2,397.37	2,625.43	2,678.22	2,784.35	2,825.08	2,726.66	2,653.51	2,606.23	2,504.81	2,396.89	2,359.88	2,435.27	2,156.62

Total current liabilities +	536.07	439.35	396.98	422.33	415.63	382.23	398.39	415.96	413.25	414.11	419.85	433.98	488.73	494.33	497.49	485.65	460.37	410.98	389.22	437.39	425.55	402.64	415.57	898.08	383.13	409.11	418.72	461.73	430.02	412.05	439.17	886.53	477.79	407.62	396.97	461.48	426.80	390.15	402.57	427.28	421.42	394.98	438.41	482.74	524.52	528.70	538.37	562.76	589.34	539.31	424.75	467.59	404.31	362.53	480.29	578.62	854.21	745.84	760.90	841.52	450.13	369.92	389.40	393.01	377.26	353.61	386.72	378.97	409.59	413.32	465.16	521.31	462.00	472.37	461.84	487.24	417.70	368.41	357.65	462.20	386.85
Accounts payable	263.07	220.41	193.44	195.93	192.92	198.51	201.91	191.54	192.77	193.00	197.37	203.34	197.16	206.72	205.94	227.89	197.69	185.86	177.08	177.66	164.48	134.15	136.08	164.64	165.06	173.16	198.67	212.91	205.07	198.35	220.89	221.90	220.21	190.59	186.34	215.72	190.84	168.88	176.00	182.04	169.33	151.60	177.74	187.38	174.31	159.46	189.00	206.89	203.67	188.61	173.91	190.62	153.05	155.40	183.61	219.48	223.66	196.09	186.81	222.68	166.09	116.85	129.87	125.36	94.26	96.42	90.84	87.18	110.87	128.78	157.00	189.05	174.21	161.80	173.40	189.30	145.52	124.08	113.12	124.91	111.83
Short-term debt	28.55	13.67	13.60	13.16	24.76	13.47	14.87	14.14	24.71	35.62	42.89	12.07	75.20	90.43	97.11	33.57	41.86	25.35	14.24	22.59	33.51	50.00	59.91	513.61	17.44	16.10	17.13	0.16		3.37	0.76	400.20	1.40	1.41	1.35	1.12	1.84	2.52	1.76	1.90	4.14	5.94	25.29	15.70	99.62	95.51	107.26	80.12	113.42	110.10	2.95	44.32	47.14	2.65	70.80	75.14	334.41	306.34	310.99	310.96	6.18	4.24	5.06	22.99	18.69	19.70	42.38	49.37	42.65	43.11	33.48	33.60	18.19	60.97	8.12	5.43	6.18	2.79	2.11	2.21	4.39
Current portion of long-term debt	16.75	1.43	1.41	0.98	12.56	1.37	1.43	1.38	12.30	23.32	31.18	0.69	64.06	78.81	85.24	21.19	28.74	12.23	0.37	8.37	18.75	34.98	46.46	500.37	4.50	2.10	3.53	0.16		3.37		399.27	697.49	697.08	696.61	695.92	1.59	2.26	1.38	695.44	4.14			8.06				1,061.78
Deferred revenue
Other current liabilities	244.46	205.27	189.93	192.65	187.25	159.44	169.60	186.37	182.08	170.81	160.42	181.82	174.83	156.16	155.80	184.72	183.91	169.46	172.39	212.22	217.73	212.20	201.82	186.83	190.16	211.00	178.76	211.47	202.01	181.71	187.50	235.68	228.89	198.25	202.14	228.50	216.38	200.01	207.31	213.76	218.65	207.87	223.06	239.42	234.05	207.50	221.82	242.39	246.34	224.66	224.33	198.30	193.99	188.52	200.59	244.74	248.46	201.11	226.09	269.78	254.76	235.57	228.48	226.80	253.38	227.15	241.23	223.53	250.44	220.16	247.51	270.56	254.12	232.17	242.77	222.04	232.21	208.95	205.42	335.08	235.14
Total non-current liabilities +	796.31	798.55	796.35	798.44	795.96	793.48	805.58	799.20	799.51	802.14	794.16	799.09	798.54	795.07	780.38	796.63	837.35	843.32	853.70	860.16	871.85	892.50	877.04	870.72	856.15	866.90	843.04	819.84	812.26	810.77	808.92	808.88	913.92	904.29	904.66	901.37	928.37	929.95	937.52	941.10	895.71	890.99	974.55	991.35	1,075.67	1,193.15	1,259.19	1,343.72	1,351.35	1,365.59	1,032.37	1,021.15	1,000.78	993.57	823.38	787.35	598.67	268.73	261.88	254.31	556.71	548.65	553.72	541.38	559.73	566.64	570.15	700.55	738.45	762.14	726.89	593.60	725.64	670.72	641.17	616.90	638.98	642.93	667.45	663.08	636.61
Long-term debt	597.39	597.19	596.99	596.79	596.59	596.38	596.18	595.98	595.78	595.58	595.37	595.17	594.97	594.77	594.57	594.36	593.14	592.73	592.51	592.11	591.67	593.76	593.25	594.08	593.61	593.22	592.86	592.47	592.07	591.69	591.30	591.51	696.09	695.72	695.36	694.99	694.63	694.33	694.03	699.56	699.75	700.71	725.55	735.89	804.14	867.10	908.61	981.67	1,022.13	1,035.63	703.38	703.63	703.90	704.21	530.32	490.61	306.46	1.60	1.73	1.92	310.67	312.14	313.76	314.68	317.49	319.09	324.98	436.59	459.45	479.61	448.24	313.05	410.26	385.99	368.93	361.40	365.35	373.69	407.49	409.51	361.52
Capital lease obligations	45.42	45.77	43.19	45.60	44.16	44.44	49.92	48.40	48.36	47.32	43.50	43.56	41.73	43.47	44.34	47.73	46.76	46.29	49.65	51.02	53.63	54.61	49.24	48.62	47.23	50.41	43.89
Other non-current liabilities	20.86	21.39	20.88	20.98	19.69	20.32	19.63	20.02	20.25	21.01	198.79	203.92	203.57	168.07	185.81	202.26	244.21	250.59	261.19	268.05	257.92	276.58	261.82	34.43	249.04	250.39	226.95	204.04	189.92	190.52	190.23	190.38	202.98	193.43	193.82	191.49	220.05	221.72	228.14	229.03	180.39	174.97	188.88	195.72	200.46	220.67	231.42	243.96	230.20	227.38	226.38	214.59	215.71	223.43	226.56	227.60	167.63	185.06	181.05	169.08	178.39	171.57	180.12
Total liabilities	1,332.38	1,237.90	1,193.33	1,220.76	1,211.59	1,175.70	1,203.97	1,215.16	1,212.75	1,216.25	1,214.01	1,233.07	1,287.27	1,289.40	1,277.86	1,282.28	1,297.71	1,254.30	1,242.92	1,297.56	1,297.40	1,295.14	1,292.61	1,768.80	1,239.28	1,276.01	1,261.76	1,281.57	1,242.28	1,222.82	1,248.10	1,695.41	1,391.71	1,311.91	1,301.62	1,362.84	1,355.17	1,320.10	1,340.09	1,368.38	1,317.13	1,285.98	1,412.95	1,474.09	1,600.19	1,721.86	1,797.56	1,906.48	1,940.69	1,904.90	1,457.12	1,488.75	1,405.10	1,356.10	1,303.67	1,365.97	1,452.88	1,014.56	1,022.77	1,095.83	1,006.84	918.57	943.12	934.38	936.99	920.24	956.87	1,079.52	1,148.04	1,175.47	1,192.05	1,114.92	1,187.64	1,143.08	1,103.01	1,104.14	1,056.68	1,011.34	1,025.10	1,125.28	1,023.45

Total stockholders' equity +	1,354.73	1,315.04	1,284.22	1,283.98	1,236.87	1,219.98	1,277.17	1,249.88	1,264.56	1,287.82	1,260.36	1,275.45	1,276.02	1,250.17	1,201.40	1,252.58	1,320.13	1,316.02	1,324.95	1,329.61	1,276.41	1,279.15	1,225.39	1,229.89	1,260.62	1,306.17	1,298.57	1,335.17	1,325.12	1,269.74	1,227.61	1,194.33	1,187.33	1,126.41	1,061.98	1,017.29	945.96	902.81	935.00	964.32	1,144.16	1,124.85	1,309.48	1,345.81	1,371.18	1,499.32	1,922.76	1,929.26	1,901.80	1,872.00	1,842.19	1,781.83	1,721.51	1,719.99	1,687.35	1,643.85	1,719.24	1,610.25	1,568.29	1,638.07	1,540.17	1,455.47	1,417.13	1,315.50	1,352.93	1,378.98	1,379.70	1,247.44	1,249.33	1,430.73	1,465.76	1,647.91	1,615.57	1,563.30	1,531.38	1,484.47	1,431.24	1,369.75	1,319.60	1,295.37	1,115.11
Common stock and paid-in capital	83.17	86.46	74.30	82.22	41.46	40.60	100.15	79.39	115.53	141.91	121.65	150.86	171.80	161.79	118.83	181.92	274.68	289.27	312.90	337.01	302.20	309.85	258.79	224.99	230.04	261.92	231.80	258.31	293.76	290.48	286.63	293.64	338.84	312.47	273.38	251.69	188.88	168.57	192.04	183.73	281.11	261.86	261.34	275.53	307.76	375.43	396.32	428.10	431.95	438.90	419.20	382.60	370.52	410.23	406.91	396.88	547.01	502.26	522.78	654.70	633.52	603.56	598.72	522.05	590.18	616.06	612.96	461.10	421.21	455.96	497.93	706.35	724.38	686.03	694.91	671.55	672.24	654.37	626.15	624.93	601.33
Retained earnings	1,271.56	1,228.57	1,209.92	1,201.76	1,195.41	1,179.39	1,177.02	1,170.48	1,149.03	1,145.91	1,138.71	1,124.59	1,104.22	1,088.38	1,082.58	1,070.66	1,045.45	1,026.76	1,012.06	992.60	974.22	969.30	966.60	1,004.90	1,030.58	1,044.25	1,066.76	1,076.86	1,031.36	979.26	940.98	900.68	848.49	813.94	788.60	765.61	757.08	734.23	742.96	780.60	863.05	862.98	1,048.14	1,070.28	1,063.42	1,123.89	1,526.43	1,501.16	1,469.85	1,433.09	1,423.00	1,399.23	1,350.98	1,309.76	1,280.44	1,246.97	1,172.22	1,107.98	1,045.51	983.37	906.65	851.91	818.41	793.45	762.75	762.92	766.75	786.35	828.12	974.77	967.83	941.55	891.19	877.27	836.47	812.92	758.99	715.38	693.45	670.43	513.78
Common shares outstanding	77	77	77	77	78	78	79	79	80	80	81	81	81	81	82	83	84	84	85	85	85	84	83	83	84	83	83	83	83	83	83	83	83	83	82	82	81	81	80	80	80	80	80	80	79	79	80	80	80	80	79	80	81	81	81	82	82	81	82	83	83	83	83	82	82	82	80	80	73	73	76	74	78	79	79	77	78	78	78	76	80

Balance Sheet - KENNAMETAL INC (KMT)

Balance Sheet - KENNAMETAL INC (KMT)