Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total revenue	1,966.85	2,046.90	2,078.18	2,012.46	1,841.44	1,885.31	2,375.23	2,367.85	2,058.37	2,098.44	2,647.20	2,837.19	2,589.37	2,736.25	2,403.49	1,884.07	1,999.86	2,705.13	2,385.49	2,329.63
Cost of revenue	1,368.78	1,419.81	1,431.75	1,364.48	1,288.96	1,355.83	1,543.74	1,535.56	1,400.66	1,482.37	1,841.20	1,940.19	1,744.37	1,742.00	1,519.10	1,256.34	1,423.32	1,781.89	1,543.93	1,497.46
Gross profit	598.07	627.09	646.44	647.98	552.48	529.47	831.50	832.29	657.71	616.07	805.99	897.00	845.00	994.25	884.39	627.73	576.54	923.24	841.56	832.17
Total operating expenses +	454.95	456.87	454.02	429.84	450.31	507.22	488.56	512.82	479.75	515.74	581.58	615.96	548.61	577.84	550.13	490.58	502.70	619.45	570.46	585.53
Selling, general and administrative							488.15	520.05	483.27	478.78	547.10	582.26	527.85	561.49	538.53	477.49	489.57	605.00	554.63	579.91
Research and development	44.40	44.20	43.10	42.10	39.50	38.70	39.00	38.90	38.00	39.40	45.10	44.00	39.70	38.30	33.30	28.00	27.60	32.60	28.80	26.10
Other operating expenses	410.55	412.67	410.92	387.74	410.81	468.52	-38.59	-46.13	-41.52	-2.44	-10.61	-10.30	-18.94	-21.95	-21.70	-14.91	-14.47	-18.15	-12.98	-20.47
Operating income	143.12	170.22	192.42	218.14	102.17	22.25	328.85	307.57	112.94	-174.94	-357.82	263.43	296.39	416.41	334.26	137.15	73.84	303.79	271.11	246.63
Non-operating income (net)	-11.12	-25.77	-32.80	-11.41	-37.51	-20.29	-17.62	-32.52	-31.07	-23.63	-29.79	-34.62	-29.79	-26.44	-38.13	-60.55	-186.33	-68.98	-21.61	201.09
Income before tax	132.00	144.45	159.62	206.73	64.66	1.96	311.24	275.04	81.88	-198.57	-387.62	228.81	266.61	389.97	296.13	76.60	-112.50	234.81	249.50	447.72
Income tax expense	33.30	30.81	36.26	56.53	6.24	7.01	63.36	69.98	29.90	25.31	-16.65	66.61	59.69	79.14	63.86	26.98	-11.21	64.06	70.47	172.90
Net income	93.13	109.32	118.46	144.62	54.43	-5.66	241.93	200.18	49.14	-225.97	-373.90	158.37	203.27	307.23	229.73	46.42	-119.74	167.78	174.24	256.28

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	592.59	529.53	497.97	516.45	486.40	482.05	481.95	543.31	515.79	495.32	492.48	550.24	536.04	497.12	494.79	530.02	512.26	486.67	483.51	515.97	484.66	440.51	400.31	379.05	483.08	505.08	518.09	603.95	597.20	587.39	586.69	646.12	607.94	571.35	542.45	565.03	528.63	487.57	477.14	521.22	497.84	524.02	555.35	637.65	638.97	675.63	694.94	772.20	755.24	689.94	619.81	671.41	655.36	633.14	629.46	739.22	696.41	641.74	658.88	693.74	614.83	565.77	529.16	538.64	493.17	442.87	409.40	320.60	441.31	568.68	669.27	752.96	689.67	647.42	615.08	657.48	615.88	569.32	542.81	544.04	631.11
Cost of revenue	387.01	355.66	343.42	370.78	330.03	337.02	330.94	371.97	362.53	355.72	329.58	374.57	368.12	354.23	334.82	360.36	347.64	333.72	322.76	340.27	334.48	318.98	295.23	277.60	326.07	373.06	379.11	390.23	389.12	388.80	375.60	410.83	388.48	378.80	357.46	384.74	342.37	339.95	333.61	354.54	340.48	383.22	404.13	448.69	439.50	476.17	476.84	519.36	516.29	482.97	421.57	442.70	446.87	433.70	421.11	474.36	449.97	409.86	407.82	428.09	384.85	365.74	340.42	339.13	322.84	302.78	291.59	229.94	337.53	405.37	450.49	500.62	451.80	426.49	402.99	421.93	395.05	371.17	355.78	328.78	413.81
Gross profit	205.57	173.87	154.55	145.67	156.37	145.03	151.01	171.34	153.26	139.60	162.90	175.67	167.91	142.89	159.97	169.65	164.62	152.96	160.75	175.70	150.18	121.53	105.07	101.46	157.02	132.02	138.98	213.72	208.09	198.60	211.09	235.29	219.46	192.55	184.99	180.29	186.27	147.62	143.53	166.68	157.35	140.81	151.22	188.97	199.47	199.46	218.10	252.84	238.96	206.97	198.24	228.71	208.50	199.45	208.35	264.86	246.45	231.89	251.06	265.65	229.98	200.03	188.74	199.52	170.32	140.09	117.80	90.66	103.78	163.32	218.78	252.35	237.87	220.94	212.09	235.54	220.84	198.15	187.03	215.26	217.30
Total operating expenses +	124.05	118.68	115.40	114.30	112.31	113.36	114.98	109.94	118.04	111.12	117.78	119.74	115.44	107.40	111.44	106.99	111.26	105.45	106.14	114.91	110.65	102.50	122.25	85.83	119.13	179.66	122.60	119.73	123.78	118.20	126.87	132.66	132.84	124.33	122.99	119.27	121.18	115.15	124.14	125.60	125.43	129.22	135.49	137.25	144.43	144.39	155.52	162.19	159.42	154.95	139.41	138.14	133.52	132.98	143.97	147.40	143.15	137.84	149.45	145.99	141.16	135.02	127.97	126.51	123.30	121.27	119.50	100.74	111.25	133.62	157.09	130.98	188.95	151.55	147.98	146.48	144.71	142.28	136.98	134.17	155.63
Selling, general and administrative		104.00																								103.60	110.16	140.92	116.45	118.24	126.89	128.62	129.45	120.44	120.47	114.66	116.13	110.08	118.81	118.11	115.61	120.18	124.88	129.23	137.37	134.05	146.39	152.33	150.05	146.71	133.17	132.88	128.33	127.78	138.86	142.03	138.90	134.57	145.99	143.08	138.32	132.11	125.02	123.36	120.06	117.90	116.16	97.48	108.05	130.35	153.68	161.59	150.46	147.92	145.03	142.33	136.93	140.33	135.04	138.47	148.50
Research and development	11.00	14.00	10.60				11.10	10.90	11.30	11.00	11.00	10.50	11.30	10.70	10.60	37.20	2.10	1.80	1.10	28.90	3.00	9.30	8.80	8.40	9.80	10.10	10.40	9.90	10.50	8.90	9.70	9.80	10.00	9.50	0.00	38.00	0.00	0.00	0.00	39.40	0.00	0.00	10.00	45.10	0.00	0.00	0.00	44.00	0.00	0.00	0.00	39.70	0.00	0.00	0.00	38.30	0.00	0.00	0.00	33.30	0.00	0.00	0.00	28.00	0.00	0.00	0.00	27.60	0.00	0.00	0.00	32.60	0.00	0.00	0.00	28.80	0.00	0.00	0.00	26.10	0.00
Other operating expenses	113.05	0.68	104.80	114.30	112.31	113.36	103.88	99.04	106.74	100.12	106.78	109.24	104.14	96.70	100.84	69.79	109.16	103.65	105.04	86.01	107.65	93.20	113.45	77.43	109.33	65.96	2.04	-31.10	-3.18	-8.94	-9.72	-5.76	-6.61	-5.61	2.52	-33.39	5.05	5.07	5.33	-31.91	9.83	9.04	0.61	-37.08	7.06	10.34	9.13	-34.14	9.37	8.23	6.24	-34.44	5.19	5.20	5.11	-32.93	4.25	3.27	3.46	-30.39	2.84	2.91	2.95	-24.86	3.24	3.37	3.34	-24.34	3.20	3.27	3.41	-63.21	38.49	3.63	2.95	-24.65	7.78	1.96	1.94	-30.39	7.13
Operating income	81.53	55.19	39.15	31.37	44.06	31.67	36.03	61.40	35.23	28.48	45.12	55.93	52.47	35.49	48.53	62.67	53.36	47.51	54.61	60.79	39.52	19.03	-17.18	15.62	37.89	-47.64	16.38	84.97	81.87	78.86	83.15	97.56	85.36	68.17	56.48	40.23	57.91	24.01	-9.21	25.06	27.34	-233.96	6.61	35.32	-120.39	-333.77	61.02	78.06	76.83	49.72	58.83	90.57	74.97	66.47	64.38	117.46	103.29	94.05	101.61	114.19	88.82	65.01	60.77	73.01	47.02	18.82	-1.70	-10.08	-7.47	29.70	61.69	121.37	48.92	69.39	64.11	89.07	76.13	55.87	50.05	81.09	61.67
Non-operating income (net)	-1.82	-6.52	-5.45	-1.00	-0.76	-4.70	-4.66	-6.22	-6.70	-6.16	-6.69	-8.81	-8.73	-7.60	-7.65	-3.32	-1.91	-3.32	-2.86	-8.25	-18.24	-4.46	-6.56	-5.79	-5.46	-3.84	-5.20	-5.09	-3.11	-4.08	-5.34	-8.63	-8.12	-8.54	-7.24	-7.12	-8.96	-7.88	-7.11	-4.32	-5.18	-6.07	-8.07	-5.83	-7.38	-10.18	-6.40	-9.72	-8.32	-8.89	-7.69	-8.85	-8.25	-7.63	-5.05	-8.86	-7.52	-4.00	-6.06	-4.60	-8.23	-8.70	-11.13	-16.11	-25.76	-7.44	-11.25	-15.06	-144.91	-9.44	-16.93	-46.35	-8.39	-7.54	-6.70	-3.73	-5.11	-6.66	-6.11	222.77	-7.85
Income before tax	79.71	48.67	33.70	30.37	43.30	26.96	31.37	55.18	28.53	22.32	38.43	47.12	43.74	27.89	40.88	59.35	51.46	44.19	51.74	52.54	21.29	14.57	-23.74	9.83	32.43	-51.48	11.18	79.88	78.76	74.78	77.82	88.93	77.24	59.63	49.24	33.11	48.96	16.14	-16.32	20.75	22.16	-240.03	-1.45	29.49	-127.77	-343.95	54.62	68.34	68.51	40.82	51.14	81.72	66.72	58.84	59.33	108.60	95.78	90.05	95.55	109.59	80.60	56.31	49.64	56.90	21.27	11.38	-12.95	-25.14	-152.37	20.26	44.76	75.01	40.53	61.85	57.42	85.34	71.02	49.21	43.94	303.86	53.83
Income tax expense	18.59	13.47	9.06	7.24	10.22	7.93	7.91	16.94	7.82	-2.01	8.06	9.38	10.67	4.96	11.24	16.50	14.58	11.46	13.99	16.50	-1.70	-5.68	-2.88	18.30	30.19	-45.25	3.77	16.81	8.63	18.53	19.39	18.78	24.13	17.47	9.60	7.49	9.30	8.22	4.88	86.81	5.47	-71.22	4.25	7.32	-82.22	43.75	14.50	20.86	16.51	16.66	12.58	19.54	12.34	15.54	12.28	22.04	19.54	15.58	21.98	22.76	15.39	12.02	13.68	15.95	11.07	5.09	-5.13	-9.75	-14.66	4.70	8.50	15.10	16.62	10.67	21.67	23.01	18.52	15.01	13.93	123.17	20.14
Net income	58.23	33.89	23.30	21.59	31.48	17.93	22.12	37.18	18.98	23.11	30.06	36.43	31.94	21.90	28.20	41.71	35.30	31.42	36.20	35.10	21.62	19.39	-21.68	-9.11	2.92	-5.94	6.47	61.98	68.55	54.70	56.70	68.53	50.87	41.60	39.18	24.64	38.89	7.26	-21.66	-66.52	16.00	-169.23	-6.23	21.15	-46.23	-388.30	39.49	45.46	50.87	24.21	37.84	60.82	53.92	42.14	46.39	86.05	75.50	73.70	71.99	86.66	64.68	43.47	34.92	40.58	9.69	5.97	-9.82	-32.99	-137.87	15.66	35.47	59.58	23.17	50.15	34.88	62.09	51.74	30.05	30.36	164.20	32.90

4 days ago

Ask a follow up