Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	249.60	219.86	193.48	161.65	154.42	129.37	117.23	105.57	100.87	89.15	78.35	71.10	64.55	56.74	57.69	56.06	50.91	48.72	41.45	34.63
Cost of revenue	71.06	68.96	66.44	56.76	53.04	44.75	37.38	31.63	30.17	26.22	24.19	22.67	19.43	15.87	17.46	14.34	13.60	14.82	10.74	9.37
Gross profit	178.54	150.90	127.05	104.90	101.38	84.62	79.85	73.94	70.70	62.94	54.17	48.43	45.12	40.87	40.23	41.72	37.30	33.90	30.71	25.26
Total operating expenses +	110.63	98.65	90.34	78.07	64.96	55.83	58.67	53.20	49.59	46.60	43.01	41.34	40.60	36.88	35.03	35.40	33.47	35.09	33.58	25.68
Selling, general and administrative	42.02	36.26	31.83	28.75	25.50	22.50	19.06	17.69	17.01	14.35	14.01	13.89	12.58	10.97	11.23	10.51	9.85	10.00	28.98	7.11
Research and development	14.14	15.65	16.97	13.29	11.80	10.10	9.28	8.20	6.64	6.14	5.48	4.67	5.24	5.09	4.43	5.49	5.91	5.33	4.59	3.30
Other operating expenses	54.46	46.74	41.54	36.03	27.66	23.23	30.34	27.32	25.95	26.11	23.52	22.78	22.78	20.81	19.38	19.41	17.71	19.76	0.01	15.28
Operating income	67.91	52.26	36.71	26.83	36.43	28.79	21.18	28.21	21.10	16.34	11.51	6.34	4.52	4.24	3.69	4.02	1.95	-2.93	-4.28	-0.68
Non-operating income (net)	7.27	4.62	2.76	0.66	-2.14	-1.43	0.50	0.24	0.00	-0.09	-0.09	-0.02	-0.19	-0.25	0.06	0.01	0.27	0.11	1.58	0.16
Income before tax	75.18	56.88	39.48	27.49	34.29	27.36	21.68	28.44	21.11	16.24	11.42	6.32	4.33	3.99	3.75	4.03	2.22	-2.82	-2.70	-0.52
Income tax expense	17.45	12.84	9.37	6.85	7.38	6.14	3.75	5.50	3.93	5.65	3.67	2.41	1.13	1.42	1.61	-1.99	0.62	0.49	0.23	0.65
Net income	57.73	44.04	30.11	20.64	26.91	21.22	17.93	22.94	17.18	10.59	7.76	3.92	3.20	2.57	2.14	6.01	1.60	-3.31	-2.93	-1.17

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	66.55	64.45	61.05	64.23	59.87	55.72	54.82	55.85	53.48	48.88	47.41	50.12	47.08	40.95	39.03	42.11	39.56	39.50	38.37	40.67	35.88	37.55	36.42	24.85	30.55	30.17	29.10	29.48	28.48	28.39	24.17	27.02	25.99	26.15	24.82	25.75	24.14	23.29	23.22	22.39	20.26	20.48	19.03	19.90	18.95	18.68	17.50	18.16	16.75	17.92	15.30	15.95	15.38	14.80	13.65	14.36	13.93	13.41	14.56	15.11	14.60	14.43	13.66	14.16	13.82	13.58	13.35	12.63	11.35	12.11	12.02	12.74	11.85	11.10	10.14	10.32	9.88	8.76	8.54	8.76	8.57
Cost of revenue	18.16	18.26	15.09	19.26	18.45	17.13	17.64	17.38	16.81	15.62	16.60	18.03	16.19	14.90	13.96	14.30	13.60	13.55	13.50	13.91	12.08	13.15	13.71	7.82	10.07	10.26	8.93	9.17	9.02	9.17	6.91	8.03	7.52	7.90	7.25	8.24	6.79	7.09	6.20	7.02	5.90	6.08	5.51	6.77	5.83	5.85	5.50	5.79	5.53	5.96	4.58	4.71	4.18	4.36	3.63	3.82	4.06	3.89	4.38	4.74	4.45	4.08	3.26	3.50	3.50	3.41	3.60	3.51	3.08	3.69	3.92	3.85	3.36	2.96	2.56	2.70	2.51	2.16	2.28	2.67	2.26
Gross profit	48.40	46.19	45.96	44.97	41.42	38.59	37.18	38.47	36.67	33.27	30.82	32.09	30.88	26.05	25.07	27.81	25.96	25.96	24.87	26.76	23.80	24.40	22.70	17.03	20.48	19.91	20.17	20.32	19.46	19.22	17.26	18.99	18.47	18.25	17.58	17.52	17.35	16.19	17.02	15.37	14.36	14.40	13.52	13.13	13.12	12.83	12.00	12.38	11.22	11.96	10.72	11.24	11.21	10.44	10.02	10.55	9.87	9.52	10.18	10.37	10.15	10.35	10.40	10.66	10.32	10.17	9.74	9.12	8.27	8.43	8.10	8.89	8.49	8.14	7.58	7.61	7.37	6.60	6.26	6.10	6.31
Total operating expenses +	30.62	27.36	25.64	28.83	28.79	25.74	24.03	24.09	24.79	23.06	21.64	22.63	23.01	19.09	18.92	22.03	18.03	17.66	15.79	15.66	15.85	14.86	12.69	12.16	16.13	14.98	14.26	14.40	15.03	13.62	12.64	13.33	13.61	11.93	12.52	11.98	13.16	12.29	11.68	11.58	11.06	11.31	10.56	10.34	10.81	10.00	10.14	10.15	11.05	10.78	9.94	9.79	10.08	9.76	9.01	9.09	9.02	8.58	8.53	8.82	9.09	9.41	8.37	8.58	9.05	8.94	8.45	8.10	7.98	7.47	7.77	9.41	10.44	9.10	8.07	8.06	8.34	7.00	5.90	6.97	5.82
Selling, general and administrative	12.05	10.39	10.75	10.40	10.49	9.49	8.93	8.82	9.01	8.44	7.74	7.72	7.93	6.93	7.23	7.33	7.25	6.75	6.00	6.20	6.54	6.08	5.90	5.33	5.19	5.03	4.55	4.53	4.94	4.46	3.98	4.55	4.70	4.15	4.56	3.75	4.55	4.01	3.60	3.41	3.34	3.64	3.46	3.30	3.62	3.51	3.77	3.30	3.32	3.35	3.28	3.07	2.88	2.70	2.89	2.77	2.67	2.71	2.80	2.87	2.85	2.86	2.53	2.50	2.61	2.42	2.49	2.41	2.53	6.68	6.54	7.89	8.66	7.93	6.92	6.94	7.18	5.04	5.87	6.59	5.82
Research and development	4.06	3.53	2.97	3.54	4.10	3.62	3.66	4.28	4.09	4.35	4.22	4.52	3.88	3.55	3.46	3.35	2.93	3.46	2.85	2.65	2.84	2.87	2.10	2.14	2.99	2.50	2.28	2.26	2.24	2.35	2.04	1.99	1.83	1.58	1.76	1.63	1.66	1.52	1.54	1.63	1.45	1.58	1.42	1.33	1.15	1.08	1.11	1.14	1.34	1.40	1.30	1.27	1.27	1.56	1.26	1.14	1.14	1.14	0.97	1.04	1.27	1.48	1.14	1.34	1.54	1.72	1.45	1.44	1.31	1.30	1.20	1.47	1.35	1.18	1.14	1.12	1.15	0.72	0.81	0.99	0.80
Other operating expenses	14.52	13.43	11.92	14.90	14.21	12.63	11.44	10.98	11.69	10.27	9.67	10.40	11.20	8.60	8.23	11.35	7.85	7.45	6.94	6.80	6.47	5.91	4.69	4.69	7.95	7.45	7.43	7.61	7.85	6.81	6.62	6.79	7.09	6.19	6.20	6.60	6.95	6.75	6.54	6.54	6.27	6.10	5.68	5.70	6.04	5.40	5.27	5.71	6.39	6.04	5.36	5.46	5.93	5.50	4.86	5.19	5.21	4.73	4.76	4.92	4.97	5.07	4.70	4.75	4.89	4.81	4.51	4.25	4.15	-0.51	0.03	0.05	0.44	0.00	0.00	0.00	0.01	1.25	-0.78	-0.61	-0.80
Operating income	17.78	18.83	20.31	16.14	12.63	12.85	13.15	14.38	11.87	10.21	9.18	9.45	7.87	6.97	6.15	5.78	7.93	8.30	9.07	11.11	7.95	9.55	10.02	4.87	4.35	4.93	5.91	5.92	4.44	7.19	4.61	11.54	4.86	6.32	5.05	5.54	4.19	3.91	5.34	3.78	3.30	3.09	3.32	2.79	2.31	2.74	1.85	1.98	-0.23	1.17	0.78	1.45	1.12	0.93	1.00	1.46	0.85	0.83	1.99	0.90	-0.03	-1.30	2.03	2.01	1.27	1.23	1.29	0.99	-1.57	0.36	0.17	-0.87	-2.59	-1.32	-1.54	-0.45	-0.98	-0.43	0.34	-1.05	0.46
Non-operating income (net)	1.90	1.47	2.26	1.93	1.62	1.17	1.40	1.13	0.92	1.11	0.65	0.87	0.14	0.83	0.00	-0.24	0.07	-0.40	-0.64	-0.65	-0.45	-0.61	-0.64	-0.11	-0.07	0.26	-0.02	0.17	0.08	0.06	0.12	0.01	0.05	0.01	0.02	-0.07	0.05	-0.08	-0.04	0.05	-0.04	0.05	-0.18	0.03	0.02	-0.05	0.05	0.02	-0.04	-0.07	0.01	-0.07	-0.05	-0.08	0.05	-0.04	-0.19	-0.05	-0.05	0.01	0.15	-0.01	0.03	-0.05	0.03	0.08	0.17	0.12	-0.11	-0.09	-0.23	0.12	0.31	0.25	0.58	0.37	0.38	0.28	-0.15	0.03	0.00
Income before tax	19.67	20.30	22.57	18.07	14.24	14.02	14.55	15.51	12.80	11.31	9.83	10.32	8.02	7.80	6.15	5.55	8.00	7.91	8.43	10.46	7.49	8.93	9.38	4.77	4.28	5.19	5.89	6.09	4.51	7.25	4.73	11.55	4.92	6.33	5.07	5.47	4.24	3.83	5.31	3.84	3.27	3.14	3.14	2.82	2.33	2.69	1.90	2.00	-0.27	1.10	0.79	1.38	1.07	0.86	1.06	1.42	0.66	0.78	1.95	0.90	0.12	-1.30	2.07	1.96	1.30	1.31	1.46	1.11	-1.67	0.26	-0.06	-0.75	-2.27	-1.07	-0.96	-0.08	-0.60	-0.15	0.19	-1.02	0.46
Income tax expense	3.99	4.72	5.21	4.29	3.23	2.84	3.41	3.68	2.91	2.85	2.32	2.22	1.98	2.17	0.69	2.03	1.96	1.73	1.93	2.16	1.56	1.90	1.87	1.27	1.11	0.58	0.71	1.46	1.00	1.23	0.42	2.80	1.06	2.04	0.03	0.83	1.02	1.24	2.08	1.24	1.10	0.61	1.05	1.06	0.96	0.78	0.97	0.73	-0.07	0.35	0.00	0.49	0.22	0.16	0.39	0.60	0.28	0.44	0.73	0.39	0.05	-3.27	0.55	0.45	0.28	0.04	0.18	0.19	0.21	-0.05	0.08	0.18	0.29	0.11	0.39	-0.30	0.03	0.52	-0.03	0.07	0.09
Net income	15.68	15.58	17.36	13.78	11.01	11.18	11.14	11.83	9.89	8.47	7.50	8.10	6.04	5.63	5.46	3.52	6.04	6.18	6.50	8.30	5.93	7.03	7.51	3.50	3.17	4.61	5.18	4.62	3.51	6.03	4.31	8.75	3.85	4.28	5.04	4.63	3.22	2.60	3.23	2.60	2.17	2.53	2.09	1.77	1.37	1.92	0.93	1.27	-0.21	0.75	0.78	0.89	0.85	0.70	0.66	0.82	0.39	0.35	1.21	0.52	0.06	1.96	1.52	1.51	1.02	1.27	1.29	0.93	-1.88	0.31	-0.14	-0.93	-2.56	-1.18	-1.35	0.23	-0.63	-0.67	0.22	-1.09	0.37

4 days ago

Ask a follow up