| Cash and cash equivalents |
126.63 |
49.02 |
33.41 |
63.97 |
114.71 |
|
| Short-term investments |
|
|
|
|
|
|
| Accounts receivable, net |
314.67 |
519.61 |
617.26 |
632.08 |
510.78 |
|
| Inventories |
|
|
0.00 |
|
0.00 |
|
| Other current assets |
440.08 |
32.76 |
32.26 |
37.38 |
38.03 |
|
| Total current assets |
881.38 |
601.38 |
682.93 |
733.43 |
663.52 |
|
| Property, plant and equipment, net |
|
|
|
|
|
|
| Goodwill |
395.67 |
368.30 |
375.89 |
587.68 |
772.95 |
|
| Intangible assets |
343.24 |
340.90 |
369.05 |
395.25 |
426.51 |
|
| Long-term investments |
|
|
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
| Total assets |
2,407.71 |
2,074.39 |
2,189.91 |
2,453.86 |
2,567.64 |
|
|
| Accounts payable |
193.57 |
125.73 |
116.58 |
144.57 |
93.64 |
|
| Short-term debt |
67.35 |
58.04 |
73.29 |
70.45 |
43.37 |
|
| Current portion of long-term debt |
29.54 |
30.02 |
53.92 |
44.56 |
22.32 |
|
| Deferred revenue |
|
|
|
|
|
|
| Other current liabilities |
235.47 |
173.58 |
183.46 |
167.75 |
183.97 |
|
| Long-term debt |
708.07 |
843.86 |
852.36 |
1,152.00 |
1,225.34 |
|
| Capital lease obligations |
200.49 |
134.77 |
124.58 |
137.25 |
114.56 |
|
| Other non-current liabilities |
83.79 |
66.12 |
71.08 |
76.66 |
73.92 |
|
| Total liabilities |
1,529.31 |
1,514.17 |
1,864.66 |
1,910.20 |
1,891.32 |
|
|
| Common stock and paid-in capital |
1,001.38 |
706.27 |
370.10 |
363.64 |
276.48 |
0.00 |
| Retained earnings |
-128.41 |
-150.72 |
-144.11 |
23.11 |
203.14 |
|
| Common shares outstanding |
90 |
83 |
89 |
89 |
89 |
89 |