Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-13 Dec-12
Total revenue 1,413.66 1,147.68 895.40 636.41 535.82 447.89 218.24 98.37
Cost of revenue 795.02 819.78 623.75 468.21 401.47 399.15
Gross profit 622.11 327.89 271.65 168.20 134.35 48.74 218.24 98.37
Total operating expenses + 405.68 175.15 161.55 118.42 86.04 143.27 197.19 97.85
Operating income 216.42 152.74 110.10 49.78 48.31 -94.53 21.05 0.52
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 -4.31 -4.43
Income before tax 216.42 152.74 110.10 49.78 48.31 -94.53 16.74 -3.91
Income tax expense 46.40 33.91 24.12 10.39 9.99 -19.89 5.86 -2.67
Net income 170.03 118.83 85.98 39.40 38.32 -74.64 10.88 -1.24
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 395.71 385.73 382.18 320.80 330.52 304.47 302.03 277.30 263.87 246.30 239.23 212.63 194.59 188.97 161.95 142.05 143.46 145.09 135.18 129.42 126.14 111.97 111.97 111.97 111.97
Cost of revenue 265.22 269.72 263.02 225.90 231.80 241.02 207.89 194.99 175.89 172.61 147.54 136.14 129.16 129.13 106.52 103.41 120.99 101.15 -4.53 -7.82
Gross profit 130.49 116.00 119.16 94.90 98.72 63.45 94.15 82.32 87.98 246.30 66.62 65.08 58.46 59.81 32.83 35.53 40.05 24.10 34.04 133.96 133.96 111.97 111.97 111.97 111.97
Total operating expenses + 68.41 61.36 58.61 45.11 47.28 44.90 47.29 41.96 41.00 1.77 38.83 40.07 38.74 33.85 35.95 29.18 19.47 22.46 21.49 115.34 109.83 -134.22 -134.22 -134.22 -134.22
Operating income 62.08 54.65 60.55 49.80 51.44 18.55 46.85 40.36 46.98 244.53 27.80 25.02 19.72 25.96 -3.12 6.36 20.58 1.64 12.55 18.33 17.47 -22.25 -22.25 -22.25 -22.25
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -206.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -3.10 1.42 -1.38 -1.38 -1.38 -1.38
Income before tax 62.08 54.65 60.55 49.80 51.44 18.55 46.85 40.36 46.98 37.57 27.80 25.02 19.72 25.96 -3.12 6.36 20.58 1.64 12.55 15.24 18.89 -23.63 -23.63 -23.63 -23.63
Income tax expense 12.35 11.42 14.65 10.96 9.38 4.15 10.19 9.39 10.19 8.30 6.08 5.56 4.17 5.55 -0.72 1.29 4.27 0.32 2.59 3.12 3.97 -4.97 -4.97 -4.97 -4.97
Net income 49.73 43.23 45.90 38.84 42.06 14.41 36.67 30.97 36.78 29.27 21.71 19.45 15.56 20.42 -2.40 5.07 16.31 1.32 9.96 6.28 7.70 -18.66 -18.66 -18.66 -18.66
4 days ago