Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Total revenue	113.29	14.75	0.62	0.24	0.93	0.61	0.04	0.05	0.05	0.04	0.24	0.64	0.60
Cost of revenue	0.75	17.55	18.51	24.19		9.15	9.01	-3.11				0.32	0.25
Gross profit	112.54	14.75	0.62	0.24	0.93	0.61	-8.97	3.16	0.05	0.04	0.24	0.64	0.35
Total operating expenses +	368.56	358.93	362.87	351.54	331.21	221.49	57.94	88.88	93.60	120.94	237.64	5.92	2.87
Selling, general and administrative	150.00	168.78	122.73	102.71	135.26	27.25	18.07	28.39	57.12	95.39	227.68	4.33
Research and development	207.88	190.14	232.37	248.15	195.96	139.51	48.89	53.42	39.78	26.55	11.43	1.60	0.45
Other operating expenses	10.68	0.00	7.78	0.68	0.00	54.72	-9.01	7.07	-3.30	-1.00	-1.47	0.00	2.42
Operating income	-256.03	-344.18	-362.25	-351.30	-330.28	-220.88	-66.91	-98.39	-99.12	-124.50	-238.88	-6.21	-2.27
Non-operating income (net)	-95.58	-69.46	-221.64	-65.99	-19.56	-5.15	1.02	1.66	2.20	3.12	1.70	0.00	0.22
Income before tax	-351.61	-413.65	-583.89	-417.29	-349.84	-226.03	-65.89	-96.73	-96.92	-121.38	-237.18	-6.21	-2.05
Income tax expense	-0.14	0.08	-0.04	0.03	0.01	-1.85	-0.10	-0.50	-0.49	-0.57	-0.30	0.00	0.00
Net income	-351.40	-413.56	-583.20	-416.57	-346.79	-221.85	-65.79	-96.23	-96.42	-120.81	-236.88	-6.21	-2.05

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15
Total revenue	44.21	38.29	32.06	26.43	16.52	7.55	6.11	1.05	0.04	0.14	0.08	0.04	0.36	0.07	0.12	0.04	0.01	0.39	0.07	0.34	0.14	0.02	0.15	0.44	0.17	0.92	0.01	0.02	0.01	0.01	0.03	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.09
Cost of revenue	0.24	4.25	4.13	0.14	0.06	4.14	0.15	4.41	4.56	4.56	4.59	6.32	6.28	6.88	5.98	5.93	5.41					2.25
Gross profit	43.97	34.04	27.93	26.29	16.46	7.55	6.11	1.05	0.04	0.14	0.08	0.04	-5.92	-6.81	-5.86	-5.90	-5.39	0.39	0.07	0.34	0.14	-2.23	0.15	0.44	0.17	0.92	0.01	0.02	0.01	0.01	0.03	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.09
Total operating expenses +	113.76	98.72	83.56	97.57	80.89	76.95	86.36	100.38	95.24	85.53	80.22	85.19	105.66	77.41	84.95	73.73	90.58	79.66	78.90	86.25	86.40	28.66	66.03	51.35	36.87	21.52	16.08	17.31	18.34	17.73	24.14	28.28	28.29	25.41	24.45	23.83	25.48	25.16	32.79	34.98	31.60	79.94	42.80	84.17
Selling, general and administrative	45.77	38.73	36.28	42.34	32.65	41.73	35.92	49.25	41.89	33.11	31.82	32.02	32.68	26.22	19.31	16.58	40.61	27.91	29.63	32.45	10.65	10.65	4.71	6.52	5.37	8.33	4.03	4.18	5.74	5.25	9.58	13.59	14.30	13.39	13.38	14.13	16.23	15.71	24.42	28.59	26.65	74.83	38.85	82.43
Research and development	64.77	60.81	50.73	55.24	48.23	35.22	50.44	51.13	53.35	51.53	48.40	53.17	78.76	52.85	67.11	58.64	51.29	51.75	49.28	53.80	41.13	20.26	35.77	33.01	27.37	13.19	12.05	13.13	12.60	12.48	14.56	14.69	13.99	12.02	11.07	9.71	9.25	9.45	8.36	6.39	4.94	5.11	3.95	1.75
Other operating expenses	3.22	-0.82	-3.45	0.00	0.00	0.00	0.00	0.00	0.00	0.89	0.00	0.00	-5.78	-1.65	-1.48	-1.49	-1.32	0.00	0.00	0.00	34.62	-2.25	25.55	11.83	4.12	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	-69.79	-64.68	-55.63	-71.29	-64.43	-69.40	-80.25	-99.33	-95.20	-85.39	-80.14	-85.15	-111.58	-84.22	-90.80	-79.62	-95.97	-79.27	-78.84	-85.91	-86.26	-30.89	-65.88	-50.92	-36.70	-20.60	-15.58	-16.68	-17.92	-17.32	-23.61	-27.75	-27.61	-24.63	-23.68	-23.42	-24.58	-24.35	-31.92	-34.23	-30.79	-77.12	-42.65	-84.58
Non-operating income (net)	-563.00	2.59	-11.68	-21.02	-65.47	10.22	-5.50	-35.25	-38.93	-148.07	-15.51	-53.07	-5.00	-24.07	-20.36	-15.21	-7.03	-12.28	-9.59	-3.48	5.79	-1.25	-1.99	-1.06	-0.71	42.86	-0.01	0.00	0.00	-0.15	-0.15	-0.11	-0.03	-0.03	-0.39	-0.15	-0.04	-0.04	-0.03	0.00	0.00	0.00	0.00	0.00
Income before tax	-632.79	-62.09	-67.31	-92.31	-129.90	-59.18	-85.75	-134.58	-134.13	-233.45	-95.64	-138.21	-116.58	-108.29	-111.16	-94.84	-103.00	-91.55	-88.43	-89.38	-80.48	-32.13	-67.87	-51.97	-37.41	22.26	-15.58	-16.68	-17.92	-17.47	-23.76	-27.86	-27.64	-24.66	-24.07	-23.58	-24.61	-24.39	-31.95	-34.23	-30.79	-77.12	-42.65	-84.58
Income tax expense	-0.01	-0.14	-0.04	0.27	-0.23	0.02		-4.41	-0.02	-0.04	-4.59	20.89	34.58	0.03	-0.22	5.28	-0.17	0.00	-0.80	0.00	0.01	0.00	-1.70	0.05	0.02	0.01	0.01	0.00	-0.04	-0.13	-0.13	-0.12	-0.12	-0.17	-0.10	-0.12	-0.10	-0.15	-0.05	-0.23	-0.14	-0.30	0.15	-0.50
Net income	-632.78	-61.94	-67.25	-92.56	-129.65	-59.16	-85.73	-134.56	-134.11	-233.39	-95.58	-137.88	-116.34	-108.22	-110.94	-94.59	-102.83	-91.26	-87.63	-88.29	-79.61	-32.13	-65.60	-51.44	-37.04	-22.28	-15.59	-16.68	-17.89	-17.34	-23.64	-27.73	-27.52	-24.49	-23.97	-23.45	-24.52	-24.24	-31.90	-34.00	-30.65	-76.82	-42.65	-84.58

4 days ago

Ask a follow up