Sign in
Sep-25 Sep-24 Sep-23 Sep-22 Sep-21 Sep-20 Sep-19 Sep-18 Sep-17 Sep-16 Sep-15 Sep-14 Sep-13 Sep-12 Sep-11 Sep-10 Sep-09 Sep-08 Sep-07 Sep-06
Total revenue 3,129.06 3,200.46 3,310.08 3,338.59 3,303.68 2,695.51 2,383.01 2,215.36 2,054.48 1,829.02 1,650.74 1,604.36 1,653.63 1,700.01 1,628.65 1,523.65 1,614.30 1,705.39 1,671.15 1,621.53
Cost of revenue 2,156.22 2,256.73 2,363.24 2,346.28 2,332.78 1,912.95 1,678.97 1,539.99 1,421.67 1,275.97 1,162.69 1,150.33 1,189.73 1,185.86 1,134.73 1,008.48 1,086.97 1,184.06 1,136.83 1,086.22
Gross profit 972.84 943.74 946.84 992.31 970.90 782.56 704.04 675.38 632.81 553.05 488.05 454.02 463.90 514.16 493.92 515.17 527.33 521.33 534.32 535.31
Total operating expenses + 707.79 758.35 736.20 732.27 716.41 584.58 551.97 508.04 476.70 421.86 389.35 397.81 416.04 439.74 408.74 394.09 401.34 845.74 434.90 398.51
Operating income 265.05 185.39 210.65 260.04 257.11 197.98 151.37 167.34 156.11 129.36 91.44 56.21 40.16 74.42 87.49 97.48 103.23 97.02 133.72 95.55
Non-operating income (net) -48.30 -42.96 -48.20 -61.13 -62.30 -44.24 -32.12 -39.91 -29.68 -59.72 -39.89 -42.35 -43.65 -39.49 -39.51 -21.57 0.74 -456.59 -80.05 6.66
Income before tax 216.75 142.43 162.45 198.91 194.81 153.74 119.25 127.43 126.43 69.64 51.55 13.87 -3.49 34.93 47.98 75.91 103.98 -359.57 53.67 102.22
Income tax expense 52.79 33.11 36.35 46.23 42.04 32.22 26.60 3.31 46.70 24.05 18.54 4.05 -2.59 12.82 19.60 28.11 36.37 -93.07 20.00 35.79
Net income 162.84 107.98 125.64 152.15 151.75 120.68 92.79 123.59 78.83 44.51 31.97 8.80 -1.93 21.17 28.32 45.83 65.95 -267.34 32.30 65.53
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 906.15 617.37 678.18 960.91 833.54 656.44 669.49 996.35 900.09 634.53 750.15 1,023.27 909.00 627.66 707.44 1,015.38 954.37 661.40 739.13 1,037.08 935.25 592.23 675.97 833.48 703.23 482.83 540.74 706.58 673.70 461.99 502.31 657.94 613.09 442.01 490.46 574.59 569.92 419.50 413.41 514.54 541.25 359.81 386.37 459.45 497.60 307.32 374.24 437.99 501.61 290.52 368.84 494.13 498.17 292.50 397.24 533.81 466.90 302.07 376.91 484.30 485.72 281.72 346.99 465.49 441.94 269.24 363.17 482.16 476.43 292.54 413.98 492.94 484.69 313.79 401.31 466.78 485.66 317.40 420.77 506.69 401.33
Cost of revenue 606.59 426.77 481.63 628.90 560.45 460.74 500.54 687.39 629.31 463.89 560.89 705.22 649.37 455.96 507.75 716.05 667.58 463.20 526.36 716.77 662.85 426.81 479.85 571.42 496.11 351.56 392.22 487.29 467.65 331.81 355.30 455.88 418.64 310.17 345.14 391.32 386.40 298.82 293.23 350.80 371.91 260.03 278.40 317.41 347.54 219.34 266.68 318.86 354.02 210.78 287.53 341.66 345.00 215.54 292.16 353.16 319.21 221.33 278.70 334.91 322.46 198.66 243.56 302.71 280.75 181.47 246.93 317.11 315.87 207.06 299.73 339.99 324.88 219.46 283.85 315.64 321.81 215.53 285.92 334.98 264.58
Gross profit 299.56 190.61 196.54 332.01 273.08 195.70 168.95 308.96 270.78 170.65 189.25 318.05 259.64 171.70 199.69 299.33 286.79 198.20 212.77 320.31 272.40 165.42 196.12 262.06 207.12 131.27 148.52 219.28 206.05 130.18 147.02 202.06 194.46 131.84 145.33 183.27 183.53 120.68 120.18 163.75 169.34 99.79 107.97 142.04 150.06 87.98 107.56 119.13 147.60 79.74 81.31 152.47 153.17 76.96 105.07 180.65 147.70 80.74 98.20 149.39 163.27 83.06 103.43 162.77 161.19 87.77 116.24 165.05 160.55 85.48 114.25 152.95 159.81 94.32 117.46 151.14 163.85 101.87 134.85 171.71 136.75
Total operating expenses + 185.63 174.08 202.94 196.88 179.76 167.71 201.36 193.02 177.33 162.23 179.88 195.22 181.60 171.29 186.79 185.25 179.95 171.98 203.17 207.07 167.79 138.38 170.95 157.42 141.01 129.20 137.66 150.41 143.90 120.00 128.81 141.25 128.67 109.32 130.95 125.34 119.67 100.74 105.36 115.56 109.94 91.01 99.37 103.04 100.09 86.84 106.18 100.71 102.83 88.10 99.99 119.57 106.42 90.05 113.56 131.68 102.47 92.02 102.77 112.80 103.64 89.54 96.04 110.13 100.67 87.25 96.31 113.48 103.40 88.15 126.57 119.08 115.16 484.94 107.39 113.95 117.62 95.95 113.43 111.84 91.02
Operating income 114.16 16.53 -6.40 135.13 93.32 27.99 -32.41 115.94 93.45 8.41 9.37 122.83 78.04 0.41 12.90 114.08 106.85 26.21 9.61 113.24 104.61 27.04 25.17 104.64 66.11 2.07 10.86 68.87 62.15 10.18 18.21 60.82 65.79 22.52 14.38 57.93 63.86 19.94 13.00 48.19 59.40 8.77 1.33 38.99 49.97 1.14 1.37 18.43 44.77 -8.36 -26.39 32.89 46.75 -13.09 -8.49 48.97 37.64 -18.70 -11.78 36.73 59.69 -13.40 7.50 45.40 53.29 -6.70 19.96 51.58 57.43 -1.72 17.79 33.09 43.46 8.90 10.55 36.00 44.63 5.84 21.56 58.50 43.93
Non-operating income (net) -9.66 -7.60 -7.46 -7.77 -8.61 -9.45 -12.61 -9.99 -11.64 -8.71 -9.75 -12.28 -14.10 -12.08 -16.35 -15.09 -15.07 -14.62 -16.05 -14.17 -9.45 -20.02 -10.58 -15.01 -10.32 -8.33 -8.35 -8.32 -7.89 -8.27 -13.34 -7.89 -8.38 -10.31 -8.50 -5.59 -7.79 -7.80 -23.35 -6.60 -7.18 -22.60 -8.72 -8.39 -11.98 -10.80 -9.74 -9.96 -10.28 -12.37 -10.49 -10.97 -10.96 -11.23 -8.82 -10.59 -2.87 -2.22 -2.10 -9.63 -9.14 -2.40 -21.16 -2.51 -2.79 2.88 -4.89 -4.05 -5.88 -8.45 -38.00 -7.42 -7.13 -410.25 -13.06 -10.52 -9.21 -10.55 -12.04 -7.89 -6.02
Income before tax 104.50 8.93 -13.86 127.35 84.71 18.55 -45.02 105.95 81.80 -0.30 -0.38 110.55 63.95 -11.67 -3.45 98.99 91.77 11.60 -6.45 99.07 95.16 7.02 14.59 89.63 55.79 -6.27 2.52 60.55 54.27 1.91 4.87 52.93 57.41 12.21 5.88 52.34 56.07 12.14 -10.35 41.58 52.23 -13.82 -7.39 30.61 37.99 -9.66 -8.36 8.47 34.49 -20.73 -36.88 21.93 35.79 -24.33 -17.31 38.38 34.78 -20.91 -13.88 27.10 50.55 -15.80 -13.66 42.89 50.50 -3.82 15.07 47.53 51.54 -10.17 -20.22 25.67 36.33 -401.35 -2.52 25.48 35.42 -4.72 9.53 50.61 37.91
Income tax expense 24.53 2.09 -3.42 31.94 19.90 4.36 -10.62 25.47 19.13 -0.87 -3.10 27.00 15.27 -2.82 -1.09 23.43 21.49 2.40 -3.23 22.32 21.56 1.38 1.01 20.29 12.65 -1.73 0.57 14.21 11.55 0.27 -5.50 11.40 11.64 -14.24 2.08 19.45 20.82 4.35 -4.46 14.92 18.79 -5.20 -2.99 11.48 14.01 -3.97 -4.17 3.13 13.00 -7.92 -13.96 7.52 12.83 -8.98 -6.90 14.55 12.81 -7.65 -2.36 9.88 18.19 -6.12 -4.92 15.86 18.57 -1.40 6.87 15.37 17.98 -3.85 -6.23 9.57 15.40 -111.81 -0.91 9.50 13.26 -1.85 3.43 19.07 11.69
Net income 79.42 6.84 -9.81 95.01 63.63 14.01 -34.16 79.72 61.99 0.43 2.84 83.13 48.12 -8.43 -1.99 75.42 69.71 9.01 -3.01 76.19 72.95 5.61 13.59 68.80 42.70 -4.42 2.44 46.15 42.39 1.80 10.57 41.55 45.23 26.25 4.26 32.25 34.68 7.64 -5.61 26.03 32.70 -8.60 -4.37 18.80 23.24 -5.70 -4.07 4.69 20.90 -12.71 -22.58 13.73 22.20 -15.27 -10.06 22.70 21.62 -13.09 -10.93 17.08 31.77 -9.59 -8.77 25.87 31.62 -2.89 8.04 31.08 33.02 -6.18 -13.91 15.65 20.45 -289.53 -1.70 15.52 21.45 -2.97 6.02 30.73 26.23
4 days ago