Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Total revenue	297.57	247.98	197.39	144.23	27.04	30.11	25.67	23.65	14.45	16.46	11.46	6.38	2.04
Cost of revenue	6.21	5.54	0.82	5.29	74.13	74.81	99.99
Gross profit	291.36	242.44	196.57	138.94	27.04	-44.70	-74.32	23.65	14.45	16.46	11.46	6.38	2.04
Total operating expenses +	325.09	298.77	243.77	181.71	156.46	41.50	44.00	117.73	82.87	48.94	25.11	13.69	6.84
Selling, general and administrative	165.41	155.78	154.85	93.72	119.31	45.74	44.18	34.16	22.03	3.75	2.99	2.47	1.17
Research and development	204.47	177.44	129.42	84.31	74.31	74.81	99.99	83.58	61.16	46.01	22.13	12.20	6.54
Other operating expenses	-44.79	-34.45	-40.51	3.68	-37.16	-79.05	-100.18	0.00	-0.31	-0.82	0.00	-0.99	-0.87
Operating income	-33.74	-56.28	-47.20	-42.77	-129.42	-86.19	-118.32	-93.46	-67.53	-32.48	-13.65	-7.31	-4.79
Non-operating income (net)	19.53	13.96	-0.98	8.95	-3.92	-1.17	36.65	5.28	2.80	1.27	28.07	0.12	0.03
Income before tax	-14.21	-42.32	-48.19	-33.82	-133.34	-87.36	-81.67	-88.18	-64.73	-31.21	14.41	-7.19	-4.77
Income tax expense	12.21	-1.48	-4.43	9.65	0.11	-13.27	22.26	-16.55	15.82	8.08	0.96	1.59	1.07
Net income	-26.42	-40.81	-43.75	-43.46	-133.45	-74.09	-103.93	-71.63	-49.57	-23.13	13.45	-5.59	-3.69

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19
Total revenue	106.68	77.43	103.69	97.96	93.88	84.05	80.25	75.40	70.50	56.01	53.56	47.17	44.21	48.87	48.43	40.14	22.47	6.59	5.92	5.73	8.27	7.42	6.65	7.79	8.26	5.64	5.61	7.21	7.22
Cost of revenue	0.43	2.62	0.51	1.04	0.83	0.33	0.45	1.71	0.25	0.16	1.65	0.27	0.17	23.04	1.81	2.10	0.25	20.07	16.80			73.61
Gross profit	106.24	74.81	103.18	96.92	93.05	83.72	79.80	73.69	70.26	55.85	51.91	46.90	44.03	25.83	46.62	38.04	22.23	-13.48	-10.87	5.73	8.27	-66.19	6.65	7.79	8.26	5.64	5.61	7.21	7.22
Total operating expenses +	98.96	89.40	110.35	111.80	96.67	103.17	88.30	89.71	96.75	69.46	62.31	57.76	55.92	51.38	57.22	46.82	38.69	24.35	20.08	40.23	40.15	-46.03	30.07	28.28	30.37	33.38	34.50	38.04	38.08
Selling, general and administrative	37.85	42.65	39.78	42.79	40.20	49.50	23.91	25.59	39.29	47.00	23.37	16.37	45.60	21.91	18.41	16.32	16.32	24.37	20.05	23.80	20.18	14.17	9.71	12.25	9.61	8.57	13.98	10.81	10.82
Research and development	61.11	58.41	70.57	69.01	56.47	60.85	52.77	51.07	57.46	36.37	32.95	30.12	29.58	22.48	27.39	25.27	18.58	20.07	16.80	16.47	19.89	17.24	20.41	16.38	20.78	24.58	20.85	27.28	27.30
Other operating expenses	0.00	-11.66	0.00	0.00	0.00	-7.17	11.62	13.05	0.00	-13.91	5.98	11.27	-19.26	6.99	11.41	5.22	3.78	-20.09	-16.77	-0.04	0.08	-77.44	-0.05	-0.35	-0.01	0.24	-0.32	-0.05	-0.05
Operating income	7.28	-14.59	-7.17	-14.88	-3.62	-19.45	-8.50	-16.02	-26.49	-13.61	-10.40	-10.86	-11.89	-25.55	-10.59	-8.77	-16.46	-37.83	-30.95	-34.50	-31.88	-20.16	-23.42	-20.50	-22.12	-27.74	-28.89	-30.83	-30.86
Non-operating income (net)	5.99	2.89	7.48	5.18	9.70	-5.37	14.60	5.89	2.41	-6.86	12.23	-2.42	-3.61	12.73	16.45	-1.60	-1.32	-1.34	2.94	-1.28	-1.84	-0.87	-0.20	-0.41	0.32	-2.47	-4.52	-0.44	-0.44
Income before tax	13.27	-11.70	0.30	-9.69	6.08	-24.82	6.09	-10.13	-24.08	-20.47	1.83	-13.28	-15.49	-12.82	5.86	-10.38	-17.78	-39.18	-28.01	-35.78	-33.72	-21.03	-23.62	-20.91	-21.80	-30.21	-33.41	-31.28	-31.30
Income tax expense	0.30	10.57	-0.48	0.61	1.06	-1.05	-2.64	1.49	0.36	-4.72	-0.15	0.15	0.24	14.68	-1.46	-2.70	-1.66	0.21	2.12	-2.81	-4.68	-2.15	-4.27	-3.69	-3.16	-4.25	12.43	10.62	10.85
Net income	12.97	-22.28	0.79	-10.30	5.02	-23.77	8.74	-11.62	-24.44	-15.75	1.98	-13.43	-15.73	-27.50	7.32	-7.68	-16.13	-39.39	-30.13	-32.96	-29.04	-18.88	-19.36	-17.22	-18.64	-25.97	-26.32	-25.82	-25.84

4 days ago

Ask a follow up