Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,603.72	1,628.51	1,689.65	1,513.62	1,334.22	1,163.47	1,119.14	1,008.82	912.38	844.75	879.58	839.06	676.84	628.40	603.59	524.54	446.49	557.14	504.39	456.49
Cost of revenue	1,205.90	1,216.03	1,236.01	1,137.10	999.71	869.74	845.65	752.71	677.69	639.65	677.13	649.83	518.33	484.89	468.51	407.63	351.93	447.72	406.68	366.60
Gross profit	397.82	412.49	453.64	376.52	334.51	293.73	273.49	256.12	234.69	205.10	202.45	189.23	158.51	143.51	135.09	116.91	94.56	109.41	97.71	89.89
Total operating expenses +	246.20	247.68	255.68	227.93	217.58	198.95	178.58	155.03	145.96	137.48	135.92	126.56	107.77	97.51	84.60	86.04	62.00	88.07	73.87	66.86
Selling, general and administrative	229.66	203.15	216.96	201.75	192.74	174.10	160.72	143.23	136.39	129.74	128.25	119.20	101.13	91.15	92.35	86.04	76.10	83.06	73.87	66.86
Research and development			13.40	14.30	11.70	10.10	11.98	10.43	9.85	8.85	8.59	8.43	7.16	6.36	6.02	5.77	4.76	5.44	5.19	4.80
Other operating expenses	16.55	44.53	25.32	11.88	13.14	14.75	5.87	1.37	-0.28	-1.11	-0.92	-1.06	-0.52	-0.01	-13.76	-5.77	-18.87	-0.43	-5.19	-4.80
Operating income	151.61	164.81	197.97	148.59	116.94	94.79	94.91	101.09	88.74	67.62	66.53	62.66	50.74	45.35	48.59	30.87	32.05	21.35	23.84	23.03
Non-operating income (net)	-12.10	-15.18	-22.85	-14.28	-7.44	-15.03	-10.31	-6.56	-6.37	-5.43	0.34	-2.06	0.65	-1.90	-1.33	-1.84	-3.43	-4.12	-5.80	-6.06
Income before tax	139.51	149.63	175.12	134.31	109.50	79.76	84.60	94.53	82.37	62.19	66.87	60.61	51.39	43.45	47.26	29.03	28.62	17.23	18.04	16.98
Income tax expense	35.71	33.70	38.96	32.38	29.25	21.95	21.50	21.05	38.05	22.14	23.66	19.45	15.29	14.54	15.19	7.92	11.53	6.23	5.67	5.49
Net income	103.80	115.93	136.16	101.93	80.25	57.80	63.10	73.49	44.32	40.05	43.21	41.15	36.09	28.90	32.07	21.12	17.09	11.00	12.37	11.49

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	417.15	373.65	420.04	419.07	390.95	385.32	401.30	416.30	425.59	417.54	419.64	440.69	411.77	386.60	368.79	396.21	362.01	337.17	338.31	347.55	311.19	288.62	291.76	268.64	314.45	300.19	271.83	285.19	261.93	256.04	257.57	257.13	238.09	243.26	240.46	213.28	215.39	205.52	216.77	211.49	210.97	224.43	231.61	215.73	207.80	228.28	233.18	206.35	171.25	165.61	174.74	178.06	158.43	149.40	156.08	167.01	155.91	147.00	155.06	160.82	140.72	129.52	132.30	134.33	128.39	112.78	110.32	113.24	110.14	122.49	148.71	152.16	133.78	126.30	125.96	131.99	120.15	111.92	114.74	125.45	104.39
Cost of revenue	317.22	288.65	318.36	310.78	288.11	293.54	300.41	308.12	313.95	308.62	305.50	322.62	299.26	288.81	276.43	296.50	275.36	253.52	252.02	259.41	234.76	221.92	213.12	200.81	235.51	232.11	203.12	212.05	198.63	193.41	190.80	190.67	177.83	182.35	175.52	158.60	161.23	157.59	162.06	159.31	160.69	175.69	174.11	165.07	162.26	179.91	177.74	159.07	133.12	129.25	131.58	133.97	123.52	117.36	119.01	127.85	120.67	118.43	117.83	123.43	108.81	101.81	99.91	105.65	100.25	89.93	84.67	88.91	88.42	98.17	119.10	121.66	108.80	102.88	99.57	105.63	98.59	92.14	91.48	98.15	84.83
Gross profit	99.93	85.00	101.68	108.29	102.84	91.79	100.89	108.18	111.63	108.92	114.14	118.07	112.51	97.80	92.37	99.72	86.64	83.65	86.30	88.14	76.43	66.71	78.64	67.83	78.94	68.08	68.71	73.13	63.31	62.63	66.77	66.45	60.26	60.91	64.94	54.68	54.16	47.93	54.71	52.18	50.28	48.74	57.51	50.67	45.54	48.37	55.44	47.29	38.13	36.35	43.16	44.09	34.91	32.04	37.07	39.16	35.24	28.57	37.22	37.39	31.90	27.71	32.39	28.68	28.14	22.86	25.65	24.33	21.73	24.32	29.61	30.50	24.98	23.42	26.38	26.35	21.56	19.78	23.25	27.30	19.55
Total operating expenses +	57.77	62.47	64.14	61.21	58.38	57.35	60.81	64.87	64.65	64.12	64.39	63.68	63.48	55.08	56.53	58.80	57.52	55.79	56.25	54.55	50.99	50.98	47.71	45.16	55.08	49.84	44.26	43.78	40.70	37.94	38.52	39.67	38.90	40.04	37.33	34.52	34.06	35.66	33.70	34.14	33.99	34.34	33.94	34.23	33.41	32.66	33.91	32.49	27.50	28.24	27.83	26.53	25.17	24.43	23.99	24.84	24.25	15.60	22.76	23.69	22.56	21.75	21.27	21.36	21.67	-7.07	17.98	18.95	18.55	25.55	21.80	21.10	19.62	17.95	18.72	18.72	18.49	16.61	17.42	17.48	15.36
Selling, general and administrative	57.77	58.26	59.93	57.14	54.33	53.30	56.75	60.82	60.59	36.87	60.56	59.86	59.67	40.38	52.72	55.01	53.64	41.94	52.59	50.89	47.33	37.23	44.07	41.55	51.25	35.06	44.26	43.78	40.70	26.17	38.52	39.67	38.90	30.48	37.33	34.52	34.06	27.91	33.70	34.14	33.99	26.67	33.94	34.23	33.41	25.29	33.91	32.49	27.50	21.59	27.83	26.53	25.17	18.08	23.99	24.84	24.25	23.34	22.76	23.69	22.56	21.75	21.27	21.36	21.67	20.62	17.98	18.95	18.55	20.54	21.80	21.10	19.62	17.95	18.72	18.72	18.49	16.61	17.42	17.48	15.36
Research and development										13.40				14.30				11.70				12.40				12.00				10.43	10.43	10.43	10.43	9.85	0.00	0.00	0.00	8.85	0.00	0.00	0.00	8.59	0.00	0.00	0.00	8.43	0.00	0.00	0.00	7.65	0.00	0.00	0.00	5.69	0.00	0.00	0.00	6.02	0.00	0.00	0.00	5.77	0.00	0.00	0.00	4.76	0.00	0.00	0.00	5.44	0.00	0.00	0.00	5.19	0.00	0.00	0.00	4.80	0.00	0.00	0.00
Other operating expenses	0.00	4.21	4.21	4.08	4.05	4.05	4.06	4.06	4.06	13.85	3.83	3.82	3.82	0.40	3.80	3.79	3.89	2.15	3.67	3.66	3.66	1.35	3.64	3.61	3.84	2.78	0.00	0.00	0.00	1.34	-10.43	-10.43	-10.43	-0.28	0.00	0.00	0.00	-1.11	0.00	0.00	0.00	-0.92	0.00	0.00	0.00	-1.06	0.00	0.00	0.00	-1.01	0.00	0.00	0.00	0.67	0.00	0.00	0.00	-13.76	0.00	0.00	0.00	-5.77	0.00	0.00	0.00	-32.45	0.00	0.00	0.00	-0.43	0.00	0.00	0.00	-5.19	0.00	0.00	0.00	-4.80	0.00	0.00	0.00
Operating income	42.16	22.53	37.54	47.08	44.46	34.44	40.08	43.31	46.98	44.80	49.75	54.39	49.02	42.72	35.84	40.92	29.12	27.87	30.04	33.59	25.44	15.73	30.92	22.66	23.86	18.24	24.46	29.35	22.61	24.69	28.25	26.79	21.36	20.87	27.61	20.16	20.10	12.28	21.01	18.04	16.29	14.40	23.57	16.44	12.13	15.71	21.53	14.80	10.63	8.11	15.33	17.56	9.74	6.95	13.08	14.33	10.99	11.08	14.46	13.71	9.34	5.96	11.12	7.33	6.47	15.82	7.67	5.38	3.18	-1.23	7.82	9.40	5.36	5.47	7.67	7.63	3.07	3.17	5.84	9.83	4.20
Non-operating income (net)	-3.11	-1.23	-2.59	-5.67	-2.62	0.02	-4.36	-5.65	-5.19	-4.56	-6.21	-7.53	-4.56	-4.46	-2.23	-3.27	-4.33	-2.85	-2.33	0.69	-2.96	-3.80	-3.49	-4.92	-2.82	-5.51	-1.24	-1.90	-1.67	-2.14	-1.56	-1.48	-1.37	-0.10	-2.73	-2.08	-1.46	-1.01	-1.24	-1.23	-1.97	3.12	-0.75	-1.32	-0.71	-0.46	-1.04	-0.86	0.30	0.23	0.28	0.05	0.09	-0.07	-0.56	-0.32	-0.96	-0.36	0.34	-0.47	-0.84	-0.29	-0.36	-0.74	-0.45	-0.65	-0.86	-1.03	-0.89	-0.88	-1.11	-0.95	-1.17	-0.90	-1.38	-1.68	-1.84	-1.49	-1.56	-1.78	-1.23
Income before tax	39.05	21.31	34.96	41.41	41.84	34.46	35.72	37.66	41.79	40.24	43.55	46.87	44.47	38.26	33.61	37.65	24.79	25.02	27.72	34.28	22.48	11.93	27.44	17.74	21.03	12.73	23.22	27.45	20.94	22.55	26.69	25.31	19.99	20.77	24.89	18.07	18.64	11.27	19.78	16.82	14.32	17.51	22.82	15.12	11.42	15.25	20.49	13.94	10.93	8.34	15.61	17.61	9.83	6.89	12.52	14.01	10.03	10.71	14.80	13.24	8.50	5.67	10.76	6.58	6.02	15.17	6.81	4.35	2.29	-2.11	6.70	8.45	4.19	4.57	6.29	5.95	1.22	1.68	4.28	8.05	2.97
Income tax expense	9.86	5.79	9.57	10.30	10.04	6.38	8.32	9.34	9.67	8.72	8.63	10.49	11.12	9.09	7.79	9.18	6.32	5.79	10.20	8.25	5.02	3.85	7.40	4.75	5.51	3.16	5.80	6.78	5.69	5.96	3.14	6.54	5.41	17.53	8.29	5.76	6.48	3.69	6.54	6.25	5.66	6.13	8.07	5.41	4.06	3.90	7.12	4.75	3.69	2.32	4.28	5.82	2.88	2.69	3.94	4.67	3.25	3.28	4.75	4.33	2.83	1.57	2.61	1.71	2.03	7.20	2.23	1.36	0.74	-0.26	2.25	2.88	1.36	1.29	2.07	1.92	0.39	0.54	1.22	2.71	1.03
Net income	29.18	15.51	25.38	31.11	31.80	28.08	27.41	28.32	32.12	31.52	34.92	36.37	33.35	29.17	25.82	28.47	18.47	19.23	17.52	26.04	17.46	8.08	20.03	12.99	15.53	9.57	17.42	20.67	15.25	16.59	23.54	18.77	14.58	3.24	16.59	12.32	12.17	7.59	13.24	10.56	8.66	11.38	14.76	9.71	7.36	11.35	13.37	9.20	7.24	6.02	11.33	11.79	6.95	4.20	8.58	9.34	6.79	7.43	10.06	8.91	5.67	4.10	8.15	4.87	3.99	7.97	4.58	2.99	1.54	-1.85	4.45	5.57	2.83	3.28	4.22	4.04	0.83	1.14	3.07	5.34	1.94

4 days ago

Ask a follow up