Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,043.84	662.52	50.82	486.60	431.60	444.86	472.65	376.03	308.78	240.06	182.81	167.02	171.28	183.77	191.83	218.94	250.52	276.90	243.60	174.83
Cost of revenue	376.99	209.66	44.16	41.17	13.00	82.46	79.42	49.06	26.24	15.78	7.81	8.50	16.13	31.27	42.43	81.03	321.61	195.40	114.88	71.15
Gross profit	666.84	452.86	6.66	445.43	418.60	362.40	393.23	326.97	282.54	224.28	175.01	158.52	155.15	152.50	149.41	137.90	-71.09	81.51	128.72	103.68
Total operating expenses +	480.20	299.55	7.15	283.88	261.78	234.20	258.79	193.04	174.43	147.86	115.31	108.21	112.31	119.64	104.57	105.21	327.70	135.02	84.31	60.09
Selling, general and administrative	327.05	181.22	7.15	163.07	148.40	126.72	140.47	107.84	95.63	78.40	65.87	63.42	66.10	67.34	57.35	57.89	70.11	66.05	45.67	34.61
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	153.15	118.33	0.00	120.81	113.39	107.48	118.32	85.20	78.79	69.47	49.43	44.79	46.21	52.31	47.22	47.32	257.59	68.97	38.64	25.48
Operating income	186.64	153.30	-0.49	161.74	156.82	128.21	134.44	133.93	108.11	76.42	59.70	50.31	42.84	32.85	44.84	32.69	-398.78	-53.52	44.41	43.59
Non-operating income (net)	0.00	0.00	166.87	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	186.64	153.30	166.38	161.74	156.82	128.21	134.44	133.93	108.11	76.42	59.70	50.31	42.84	32.85	44.84	32.69	-398.78	-53.52	44.41	43.59
Income tax expense	51.38	39.61	31.34	33.43	33.37	27.86	31.49	35.00	45.39	26.72	20.70	17.53	14.11	10.50	14.97	9.46	-75.67	-15.57	12.93	14.70
Net income	135.26	113.69	131.20	128.31	123.45	100.34	102.95	98.93	62.73	49.69	39.01	32.77	28.73	22.36	29.87	23.23	-323.11	-37.95	31.48	28.89

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	267.75	277.79	285.70	292.31	188.04	165.69	170.45	165.64	160.73	160.22	153.68	144.91	142.95	134.96	126.35	113.62	111.86	112.01	111.12	104.70	103.78	111.80	111.91	109.20	111.95	120.43	122.63	119.36	110.23	97.17	94.61	93.13	91.12	94.41	83.36	66.07	64.94	66.64	67.93	59.12	46.37	47.43	45.62	45.53	44.23	42.40	41.72	41.67	41.24	41.41	42.87	43.24	43.76	46.20	44.60	45.00	47.98	46.24	47.53	47.62	50.45	54.24	53.32	54.39	56.99	59.95	61.08	65.10	64.40	64.71	70.77	68.68	72.74	77.84	71.81	47.58	46.37	47.88	45.02	42.60	39.33
Cost of revenue	74.57	79.97	88.38	99.96	105.54	51.01	51.96	51.68	55.00	52.02	45.24	38.86	26.20	15.59	11.47	8.32	5.78	1.67	5.24	5.45	0.64	11.51	15.43	23.31	32.22	19.23	21.63	20.56	18.01	14.22	12.75	12.21	9.88	10.61	8.07	4.14	3.41	4.50	5.01	3.69	2.58	2.52	1.64	1.56	2.09	1.57	1.60	2.64	2.69	3.38	4.00	4.22	4.53	6.46	6.97	8.45	9.40	9.75	10.08	11.03	11.56	17.93	18.33	18.38	26.39	68.01	156.16	66.73	30.71	99.03	31.45	35.47	29.45	42.62	30.59	21.20	20.47	20.63	18.72	16.74	15.06
Gross profit	193.18	197.81	197.32	192.35	82.50	114.68	118.49	113.96	105.73	108.19	108.44	106.06	116.75	119.37	114.87	105.29	106.08	110.33	105.88	99.25	103.13	100.29	96.49	85.89	79.73	101.21	101.00	98.81	92.22	82.95	81.87	80.92	81.24	83.80	75.28	61.93	61.53	62.14	62.93	55.43	43.79	44.91	43.98	43.97	42.14	40.83	40.12	39.03	38.54	38.03	38.86	39.03	39.22	39.74	37.63	36.54	38.58	36.49	37.45	36.59	38.89	36.32	34.99	36.00	30.60	-8.06	-95.08	-1.63	33.69	-34.32	39.32	33.21	43.30	35.21	41.23	26.38	25.89	27.25	26.30	25.86	24.27
Total operating expenses +	129.52	120.32	120.02	127.83	115.17	77.32	75.93	75.54	70.77	74.98	70.95	69.21	70.40	73.68	70.74	69.09	70.38	71.17	73.49	62.63	54.50	64.07	56.54	53.07	60.51	65.49	68.12	68.02	57.16	48.77	45.93	47.31	51.04	53.10	46.94	36.77	37.62	44.41	39.42	36.35	27.69	28.36	27.95	28.45	30.55	28.47	26.30	26.82	26.62	27.59	27.36	27.80	29.57	32.27	30.39	29.78	27.20	27.99	25.72	25.19	25.67	25.29	27.04	27.67	25.21	33.96	237.76	30.10	25.88	52.40	27.38	27.15	28.09	30.69	24.40	14.52	14.70	16.63	14.53	14.79	14.14
Selling, general and administrative	95.06	79.07	77.30	69.73	69.73	46.79	46.01	44.94	43.49	43.90	41.15	41.37	41.83	41.79	40.64	39.26	39.35	38.09	41.95	34.89	30.38	31.32	32.84	28.56	34.00	35.12	38.75	34.27	32.34	27.53	26.02	25.47	28.82	28.92	25.50	20.06	21.89	23.41	22.52	19.38	15.95	15.66	16.33	16.39	17.49	16.90	15.36	15.47	15.70	16.20	16.13	16.35	17.43	9.34	17.10	16.89	15.63	17.47	16.23	16.01	16.28	16.77	17.19	16.60	15.58	16.73	17.70	19.62	15.87	14.23	14.24	14.44	14.65	15.28	13.76	8.34	8.30	10.28	8.12	8.22	8.00
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	34.46	41.25	42.72	58.10	45.44	30.53	29.92	30.60	27.28	31.08	29.79	27.84	28.57	31.89	30.09	29.83	31.02	33.08	31.54	27.74	24.12	32.75	23.70	24.51	26.51	30.37	29.37	33.75	24.82	21.24	19.91	21.83	22.22	24.18	21.44	16.71	15.73	21.00	16.90	16.97	11.73	12.70	11.62	12.06	13.06	11.57	10.94	11.36	10.92	11.39	11.23	11.46	12.13	22.93	13.29	12.89	11.57	10.52	9.50	9.17	9.39	8.52	9.86	11.07	9.63	17.23	220.06	10.48	10.01	38.16	13.14	12.72	13.45	15.41	10.64	6.18	6.40	6.35	6.41	6.57	6.14
Operating income	63.66	77.49	77.30	64.51	-32.67	37.36	42.56	38.42	34.96	33.22	37.49	36.85	46.35	45.69	44.14	36.20	35.71	39.16	32.40	36.63	48.64	36.22	39.95	32.82	19.22	35.72	32.88	30.79	35.05	34.18	35.94	33.61	30.20	30.70	28.35	25.16	23.91	17.73	23.51	19.08	16.10	16.55	16.03	15.53	11.59	12.36	13.82	12.21	11.93	10.45	11.51	11.23	9.66	7.47	7.24	6.77	11.38	8.50	11.72	11.40	13.22	11.03	7.94	8.34	5.39	-42.02	-332.84	-31.73	7.81	-86.72	11.94	6.06	15.20	4.52	16.83	11.86	11.20	10.62	11.77	11.07	10.13
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	63.66	77.49	77.30	64.51	-32.67	37.36	42.56	38.42	34.96	33.22	37.49	36.85	46.35	45.69	44.14	36.20	35.71	39.16	32.40	36.63	48.64	36.22	39.95	32.82	19.22	35.72	32.88	30.79	35.05	34.18	35.94	33.61	30.20	30.70	28.35	25.16	23.91	17.73	23.51	19.08	16.10	16.55	16.03	15.53	11.59	12.36	13.82	12.21	11.93	10.45	11.51	11.23	9.66	7.47	7.24	6.77	11.38	8.50	11.72	11.40	13.22	11.03	7.94	8.34	5.39	-42.02	-332.84	-31.73	7.81	-86.72	11.94	6.06	15.20	4.52	16.83	11.86	11.20	10.62	11.77	11.07	10.13
Income tax expense	13.68	16.74	20.20	17.11	-2.68	9.25	10.56	11.06	8.74	7.47	6.82	7.49	9.56	11.31	8.48	6.38	7.27	9.24	6.46	6.86	10.82	7.88	9.12	7.01	3.86	7.15	8.05	6.70	9.59	8.89	9.08	8.75	8.28	18.41	9.56	8.68	8.74	6.27	8.09	6.70	5.67	5.87	5.41	5.59	3.83	4.76	4.71	4.03	4.04	3.53	3.57	3.79	3.22	2.56	2.33	1.88	3.73	2.75	4.15	3.96	4.11	3.72	1.92	2.65	1.17	-14.46	-50.52	-12.60	1.91	-25.36	3.12	1.47	5.20	0.16	5.32	3.99	3.46	3.28	4.13	4.03	3.26
Net income	49.98	60.75	57.10	47.40	-29.99	28.11	32.00	27.36	26.23	25.75	30.67	29.36	36.79	34.39	35.66	29.82	28.44	29.93	25.94	29.77	37.82	28.35	30.83	25.81	15.36	28.57	24.83	24.09	25.47	25.29	26.86	24.86	21.92	12.29	18.78	16.48	15.17	11.46	15.42	12.38	10.43	10.68	10.63	9.94	7.76	7.59	9.11	8.19	7.89	6.92	7.93	7.44	6.43	4.92	4.91	4.89	7.64	5.75	7.57	7.45	9.11	7.31	6.02	5.69	4.22	-27.56	-282.32	-19.13	5.89	-61.36	8.82	4.59	10.00	4.37	11.51	7.86	7.74	7.34	7.64	7.04	6.87

4 days ago

Ask a follow up