Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	410.21	352.21	374.84	300.81	254.88	137.00	395.66	374.40	380.77	377.33	373.81	290.54	287.94	282.76	235.10	248.61	171.21	102.72	111.18	124.03
Cost of revenue	172.64	162.01	160.50	144.45	120.48	115.46	181.49	166.47	195.52	174.66	154.52	117.15	123.33	129.51	121.03	110.96	89.66	65.17	74.67	76.68
Gross profit	237.57	190.20	214.34	156.36	134.41	21.54	214.17	207.93	185.25	202.68	219.29	173.39	164.60	153.25	114.07	137.65	81.55	37.55	36.51	47.35
Total operating expenses +	141.97	146.34	163.94	161.19	123.42	143.36	136.89	162.75	153.80	144.08	131.52	115.52	99.50	94.35	85.10	87.01	61.76	53.65	48.75	47.89
Selling, general and administrative	138.46	132.70	144.82	138.60	117.79	108.49	114.87	104.70	111.35	118.91	112.97	93.26	84.85	81.56	73.16	80.20	57.60	45.90	46.50	43.60
Research and development	4.12	5.10	10.11	5.30	6.94	5.62	5.20	13.73	20.86	16.32	12.73	16.10	14.77	11.41	7.83	6.25	3.76	7.46	5.79	3.62
Other operating expenses	-0.60	8.53	9.02	17.29	-1.31	29.26	16.82	44.32	21.59	8.86	5.82	6.16	-0.12	1.38	4.11	0.56	0.40	0.28	-3.54	0.68
Operating income	95.60	43.86	50.40	-4.83	10.98	-121.82	77.28	45.18	31.44	58.60	87.77	57.87	65.10	58.89	28.97	50.65	19.80	-16.09	-12.24	3.63
Non-operating income (net)	-32.31	-6.16	-4.28	-4.94	0.00	-9.16	-1.94	-1.57	-1.43	-0.74	-0.69	-0.52	-1.29	-0.60	-1.77	-1.49	-14.33	-17.33	-16.23	-15.72
Income before tax	63.29	37.70	46.12	-9.77	10.99	-130.98	75.34	43.61	30.01	57.85	87.08	57.35	63.81	58.29	27.20	49.16	5.47	-33.42	-28.47	-12.09
Income tax expense	17.77	5.00	13.05	10.11	20.56	26.50	16.77	9.52	16.79	16.21	20.05	14.47	16.63	15.08	9.29	-52.57	0.27	0.09	0.47	6.22
Net income	34.88	26.06	25.34	-22.80	-22.33	-143.78	46.87	22.84	2.34	28.79	55.84	39.74	44.12	41.34	15.26	101.24	5.02	-33.60	-26.94	-16.89

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	81.38	125.21	106.65	91.68	86.67	92.67	91.45	88.96	79.12	86.02	103.90	97.98	86.95	98.05	68.76	73.97	60.04	108.57	56.60	50.96	38.75	55.99	37.26	8.86	34.90	124.28	86.39	104.80	80.20	108.96	82.11	98.35	84.98	125.55	98.80	87.76	68.66	106.91	86.55	91.74	92.13	119.33	85.10	107.16	62.21	102.46	60.74	79.15	48.20	104.03	51.51	81.71	49.67	83.31	80.71	70.21	55.60	71.09	65.91	55.76	43.81	69.16	49.86	54.51	72.78	53.53	43.48	40.36	33.14	28.07	33.47	21.18	23.52	26.66	29.57	27.47	26.80	41.49	30.98	38.11	23.27
Cost of revenue	35.57	55.10	39.38	39.58	33.49	44.31	40.43	45.03	32.23	42.33	41.18	40.09	36.90	49.20	37.05	29.93	28.27	44.54	29.12	25.35	21.47	35.68	34.58	16.54	28.87	61.92	39.27	45.24	35.06	54.32	39.92	37.94	34.29	65.41	58.93	38.30	32.89	51.59	41.65	41.47	39.95	47.45	42.71	38.13	26.23	38.71	25.30	31.35	21.79	36.30	24.06	38.08	23.48	35.48	35.96	31.38	28.74	36.84	31.05	30.93	24.51	32.78	25.14	28.56	24.48	25.40	24.70	19.68	18.93	21.63	18.44	15.31	13.38	23.49	19.72	15.23	15.30	24.21	18.75	22.42	15.29
Gross profit	45.81	70.11	67.27	52.10	53.18	48.37	51.02	43.93	46.89	43.69	62.72	57.89	50.05	48.85	31.70	44.04	31.77	64.04	27.49	25.60	17.28	20.31	2.68	-7.69	6.03	62.36	47.12	59.55	45.14	54.64	42.19	60.40	50.69	60.15	39.87	49.46	35.77	55.33	44.90	50.28	52.18	71.88	42.39	69.04	35.98	63.74	35.44	47.79	26.41	67.73	27.45	43.64	26.19	47.83	44.75	38.83	26.86	34.24	34.86	24.83	19.29	36.38	24.72	25.95	48.30	28.14	18.78	20.68	14.21	6.43	15.02	5.87	10.14	3.18	9.85	12.24	11.50	17.28	12.23	15.69	7.98
Total operating expenses +	35.86	37.78	38.23	36.57	36.44	38.85	31.61	41.06	34.82	40.95	40.68	43.66	38.65	41.31	35.94	44.14	39.80	38.40	28.34	28.56	28.13	34.81	30.04	33.81	44.47	37.54	32.71	35.50	31.14	50.52	32.58	45.68	33.60	35.42	35.37	47.47	36.06	36.62	37.18	37.48	33.24	36.95	28.73	32.51	33.33	33.18	28.54	28.20	25.60	27.45	24.39	26.20	21.47	32.04	22.37	23.37	22.43	24.16	20.43	20.38	19.76	35.21	16.53	11.73	20.92	21.61	13.99	14.06	12.11	11.84	12.51	13.54	15.76	11.75	12.67	12.40	11.98	14.78	11.21	10.10	11.80
Selling, general and administrative	32.49	33.53	34.22	35.30	33.53	100.61	31.58	37.67	31.36	35.25	36.36	38.98	34.23	37.86	33.05	37.10	30.18	34.93	28.38	28.81	25.24	26.92	24.82	29.55	26.92	31.61	27.27	30.10	25.90	17.23	24.43	28.44	27.90	26.28	25.54	28.59	30.94	31.90	30.69	33.10	28.92	38.50	24.30	28.90	27.70	25.20	23.30	23.60	21.40	23.50	19.80	22.10	19.50	39.65	19.33	20.33	19.60	19.57	19.44	19.57	17.10	32.70	16.10	10.23	19.50	20.30	12.80	12.70	11.40	10.40	10.80	11.40	13.10	14.10	11.00	10.30	10.30	13.40	10.20	9.30	10.70
Research and development	1.80	1.45	1.51	1.54	1.32	1.15	0.27	2.03	2.19	2.72	2.77	2.76	1.86	1.63	1.12	1.36	1.20	1.25	2.03	2.20	1.47	1.06	1.13	1.23	2.20	1.49	1.36	1.22	1.14	2.19	4.03	3.92	3.59	6.22	4.63	5.68	4.33	4.71	4.46	3.44	3.71	3.12	2.72	2.35	4.54	4.63	4.56	3.31	3.60	3.50	3.97	3.66	3.63	3.79	2.53	2.47	2.63	1.80	2.04	2.12	1.87	2.28	1.51	1.22	1.24	1.02	1.00	1.19	0.55	1.31	1.62	2.05	2.49	1.61	1.56	1.12	1.50	1.16	0.88	0.66	0.92
Other operating expenses	1.57	2.80	2.50	-0.28	1.59	-62.91	-0.23	1.35	1.27	2.98	1.55	1.92	2.57	1.82	1.78	5.69	8.43	2.22	-2.06	-2.45	1.42	6.83	4.09	3.03	15.35	4.45	4.09	4.18	4.11	31.10	4.13	13.33	2.11	2.92	5.20	13.20	0.79	0.00	2.03	0.94	0.62	-4.67	1.71	1.26	1.09	3.35	0.68	1.29	0.60	0.44	0.61	0.44	-1.66	-11.40	0.51	0.58	0.20	2.79	-1.05	-1.31	0.79	0.23	-1.08	0.28	0.17	0.28	0.19	0.17	0.16	0.13	0.09	0.09	0.17	-3.96	0.10	0.98	0.18	0.22	0.14	0.13	0.19
Operating income	9.95	32.32	29.05	15.54	16.73	9.51	19.41	2.87	12.07	2.74	22.03	14.23	11.40	7.54	-4.24	-0.10	-8.03	25.63	-0.85	-2.95	-10.85	-14.49	-27.36	-41.50	-38.44	24.82	14.41	24.05	14.00	4.12	9.61	14.72	17.10	24.73	4.50	1.99	-0.29	18.71	7.72	12.80	18.93	34.93	13.66	36.53	2.65	30.57	6.90	19.59	0.81	40.28	3.07	17.44	4.72	15.79	22.38	15.46	4.44	10.08	14.43	4.45	-0.47	1.18	8.19	14.22	27.38	6.53	4.79	6.62	2.10	-5.41	2.51	-7.67	-5.62	-8.57	-2.81	-0.16	-0.40	6.67	1.02	5.59	-3.83
Non-operating income (net)	-1.46	-25.72	-1.22	-2.10	-1.30	-1.19	-1.69	-1.80	-1.49	-1.28	-0.46	-1.15	-1.39	-1.44	-1.17	-1.02	-1.31	-1.11	-1.09	-1.21	3.41	-3.15	-1.78	1.21	-5.47	1.31	-0.65	-4.77	2.22	-0.39	-0.45	-0.73	-0.37	-0.26	-0.28	-0.16	-0.23	-0.21	-0.10	-0.08	0.07	-0.25	-0.24	-0.14	-0.06	0.10	-0.12	-0.24	-0.25	-0.32	-0.30	-0.34	-0.33	0.70	-0.35	-0.45	-0.50	-0.39	-0.42	-0.54	-0.43	-0.30	-0.30	-0.52	-0.37	-3.01	-3.29	-3.62	-4.41	-4.30	-4.39	-4.27	-4.37	-3.91	-4.15	-4.15	-4.00	-3.70	-3.95	-3.96	-3.90
Income before tax	8.49	6.60	27.82	13.43	15.44	8.32	17.72	1.08	10.58	1.46	21.57	13.07	10.01	6.10	-5.41	-1.12	-9.34	24.53	-1.94	-4.17	-7.43	-17.65	-29.14	-40.30	-43.91	26.13	13.76	19.28	16.22	3.73	9.16	13.99	16.73	24.47	4.23	1.84	-0.52	18.50	7.63	12.72	19.00	34.68	13.42	36.39	2.59	30.66	6.78	19.35	0.56	39.96	2.77	17.10	4.38	16.48	22.03	15.01	3.93	9.69	14.01	3.91	-0.89	0.88	7.90	13.70	27.02	3.53	1.50	3.00	-2.30	-9.71	-1.88	-11.94	-9.99	-12.48	-6.96	-4.31	-4.40	2.97	-2.94	1.63	-7.73
Income tax expense	2.42	4.08	5.21	1.20	7.29	1.46	2.38	-4.00	5.16	-1.85	6.56	3.46	4.89	2.02	2.35	3.13	2.61	11.15	4.40	1.95	3.07	1.90	19.35	-10.25	15.51	4.78	3.03	5.31	3.65	-0.02	1.45	3.64	4.45	15.91	1.01	-0.24	0.11	6.58	2.55	2.48	4.61	7.64	2.48	9.26	0.68	7.80	1.19	5.41	0.07	10.07	0.69	4.81	1.20	3.48	6.79	3.73	0.97	2.88	5.18	1.63	-0.31	-53.78	1.16	0.40	0.44	-0.61	0.34	0.28	0.26	-0.66	0.23	0.26	0.27	-0.34	0.38	0.26	0.20	5.58	1.78	0.00	-1.69
Net income	4.23	0.64	20.66	11.26	2.33	5.31	13.90	3.58	3.27	2.54	11.99	8.35	2.45	2.61	-8.95	-2.85	-13.61	10.10	-8.38	-9.21	-14.84	-21.25	-47.21	-25.97	-49.35	18.17	9.03	11.40	8.27	1.69	5.02	7.63	8.51	4.83	-0.85	-1.71	0.08	8.95	2.53	6.02	11.30	22.49	8.61	24.35	0.39	20.99	4.86	13.31	0.58	27.83	1.61	11.82	2.86	12.68	14.91	11.03	2.51	6.33	8.39	1.83	-1.00	54.16	6.74	13.30	26.58	4.04	1.06	2.56	-2.64	-9.04	-2.11	-12.19	-10.26	-10.14	-7.52	-4.57	-4.70	-2.61	-5.60	1.63	-3.74

4 days ago

Ask a follow up