Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	43,917.97	43,687.46	45,437.95	44,362.12	47,912.04	30,064.02	25,436.42	22,968.89	18,524.60	17,148.95	15,331.85	16,126.23	17,312.43	16,896.26	16,519.58	14,450.51	8,746.87	16,637.83	9,822.91	8,884.64
Cost of revenue	32,043.60	31,990.70	34,137.31	31,054.02	25,837.48	19,124.90	17,400.09	16,105.66	13,596.14	12,640.04	11,799.76	11,592.38	12,422.71	12,072.21	9,800.84	7,686.74	5,669.59	8,278.40	5,476.76	4,289.38
Gross profit	11,874.37	11,696.76	11,300.64	13,308.10	22,074.56	10,939.12	8,036.33	6,863.23	4,928.46	4,508.91	3,532.09	4,533.85	4,889.73	4,824.06	6,718.74	6,763.77	3,077.28	8,359.43	4,346.15	4,595.26
Total operating expenses +	7,222.51	7,704.85	6,113.89	4,453.04	3,609.94	3,291.21	4,494.41	52.37	1,902.15	2,422.16	2,233.11	2,047.00	1,928.11	4,181.41	961.82	1,765.42	1,046.69	1,775.60	1,032.68	751.87
Selling, general and administrative	1,034.44	900.53	760.89	733.81	635.22	504.46	511.07	470.56	517.10	619.59	527.21	424.62	485.09	547.59	545.65	507.70	362.85	506.98	989.48	989.48
Research and development	82.94	57.13	58.30	58.90	77.41	27.76	1.74	36.43	36.90	33.43	41.50	52.21	95.69	61.05	3.51	34.27	12.00	17.00	19.00	20.90
Other operating expenses	6,105.14	6,747.19	5,294.69	3,660.33	2,897.31	2,758.99	3,981.60	-454.61	1,348.15	1,769.15	1,664.40	1,570.16	1,347.33	3,572.77	412.67	1,223.45	671.84	1,251.61	24.20	-258.51
Operating income	4,651.85	3,991.91	5,186.75	8,855.06	18,464.62	7,647.91	3,541.92	4,499.27	3,026.31	2,086.75	1,298.98	2,684.17	3,119.75	2,792.53	5,539.05	4,998.35	2,030.59	6,583.83	3,313.47	3,843.39
Non-operating income (net)	-6,298.38	-5,535.26	-4,151.38	-4,728.62	131.16	-2,729.79	-2,131.18	951.65	-2,505.97	-2,663.70	505.59	-2,947.59	-2,511.60	-4,143.24	-1,787.93	-1,911.46	-828.63	224.55	534.14	-849.94
Income before tax	-1,646.53	-1,543.35	1,035.37	4,126.44	18,595.78	4,918.13	1,410.73	5,450.92	520.34	-576.95	1,804.58	-263.42	608.16	-1,350.71	3,751.12	3,086.89	1,201.95	6,808.39	3,847.62	2,993.46
Income tax expense	-169.40	-5.21	632.72	1,958.74	5,000.16	625.51	-833.78	250.33	409.11	266.55	188.62	-151.15	74.16	-870.13	83.89	570.70	382.04	958.41	950.78	997.04
Net income	-1,963.04	-2,591.85	-318.21	1,554.06	12,258.63	3,794.30	1,789.07	5,200.58	10.27	-934.75	1,257.90	-112.27	509.03	-420.11	3,706.03	2,516.19	2,234.69	6,143.98	3,032.16	2,106.16

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	10,405.32	11,576.56	11,793.87	10,693.29	10,907.63	12,026.14	11,066.59	10,881.74	9,712.99	12,005.12	11,125.03	10,989.11	11,318.69	11,129.28	10,897.05	10,565.92	11,769.87	10,360.97	10,246.17	15,391.57	11,913.33	9,794.10	8,714.58	6,220.68	5,334.65	6,523.82	6,006.39	6,900.74	6,005.47	6,050.93	6,164.99	5,687.01	5,065.95	4,992.73	4,809.67	4,310.61	4,411.60	4,518.60	4,469.24	4,349.35	3,678.47	3,678.47	3,955.99	3,687.14	4,010.25	3,819.96	3,882.99	4,052.41	4,370.88	4,057.30	4,661.42	7,702.19	2,853.22	4,596.52	4,267.17	4,136.83	3,895.74	4,166.69	4,240.69	4,323.19	3,789.01	6,321.38	2,695.70	3,872.56	3,184.63	825.42	2,985.77	2,491.70	2,443.98	5,886.16	4,081.22	3,552.02	3,024.88	1,421.60	2,959.18	2,974.70	2,480.48	1,906.95	2,610.22	1,929.30	1,969.15
Cost of revenue	8,000.05	7,974.15	8,388.01	7,967.19	8,375.39	8,243.11	8,332.92	7,949.26	7,521.97	8,391.77	8,319.72	8,745.66	8,073.48	7,847.36	8,358.93	7,560.44	7,287.29	6,606.08	5,987.76	7,141.43	6,243.81	5,596.00	5,133.13	4,378.07	4,017.71	4,429.14	4,370.36	4,442.27	4,021.50	3,998.46	4,298.54	4,123.92	3,684.74	3,579.84	3,596.94	3,325.89	3,093.47	3,169.63	3,157.06	3,426.91	2,911.73	2,911.73	3,015.40	2,847.10	3,025.53	2,899.30	2,911.96	2,746.59	3,034.53	2,658.10	3,259.21	5,871.80	2,205.28	3,235.16	3,103.39	2,981.05	2,752.61	2,558.42	2,522.12	2,487.47	2,232.83	3,246.04	1,473.12	2,002.14	1,787.54	562.54	1,809.02	1,655.94	1,642.09	2,638.96	1,936.18	1,551.42	1,803.56	638.76	1,692.66	1,678.44	1,474.38	218.78	1,691.21	1,490.27	991.82
Gross profit	2,405.28	3,602.40	3,405.86	2,726.10	2,532.24	3,783.03	2,733.67	2,932.48	2,191.02	3,613.36	2,805.31	2,243.45	3,245.21	3,281.93	2,538.12	3,005.48	4,482.58	3,754.89	4,258.42	8,250.14	5,669.52	4,198.10	3,581.46	1,842.62	1,316.95	2,094.67	1,636.04	2,458.47	1,983.97	2,052.48	1,866.45	1,563.10	1,381.21	1,412.89	1,212.74	984.72	1,318.12	1,348.97	1,312.18	922.44	766.74	766.74	940.59	840.05	984.72	920.66	971.03	1,305.82	1,336.35	1,399.21	1,402.21	1,830.39	647.94	1,361.36	1,163.78	1,155.78	1,143.13	1,608.27	1,718.57	1,835.72	1,556.18	3,075.34	1,222.58	1,870.42	1,397.10	262.87	1,176.75	835.76	801.90	3,247.20	2,145.04	2,000.61	1,221.32	782.84	1,266.52	1,296.26	1,006.10	1,688.17	919.01	439.02	977.34
Total operating expenses +	1,601.45	2,629.24	1,559.72	1,250.14	1,644.61	1,922.36	3,694.66	1,375.53	1,608.09	1,133.94	3,670.41	1,102.49	2,686.20	2,164.89	798.51	1,288.61	821.47	1,198.88	762.56	825.74	557.10	1,109.52	876.65	701.53	785.89	1,143.47	1,221.67	1,097.74	631.86	741.20	643.43	1,225.96	-1,255.76	186.91	588.54	690.72	587.44	699.27	476.69	659.95	-2,369.75	-2,369.75	530.59	555.95	611.64	745.73	421.08	389.14	470.40	-92.30	447.21	930.22	260.41	638.92	529.48	534.14	439.57	1,159.34	211.18	304.44	366.75	775.85	322.31	384.25	314.33	587.53	-281.18	431.38	308.96	-798.12	2,144.69	166.72	319.37	585.85	297.76	14.96	134.35	389.25	535.52	-218.30	177.20
Selling, general and administrative	1,311.80	303.95	231.29	252.67	221.17	63.78	386.62	235.50	201.73	208.67	190.55	194.45	153.35	229.49	150.48	146.92	135.92	140.34	158.85	145.44	134.46	175.86	124.18	126.45	119.06	121.88	170.44	154.16	149.27	154.67	138.56	140.82	134.44	102.94	70.65	106.80	112.40	118.40	143.38	119.05	126.72	126.72	131.57	124.80	124.81	96.81	126.99	120.51	100.19	98.57	101.57	225.08	74.11	126.00	161.15	145.17	133.81	169.12	126.49	158.67	121.31	306.70	73.73	126.84	104.70	32.67	114.59	113.91	101.68	118.73	112.08	127.94	93.35	185.57	188.13	197.46	131.21	464.00	0.00	0.00	0.00
Research and development	12.77	30.10	19.31	18.00		16.84	14.67	16.22	19.10	19.10	14.09	16.17	8.94	26.09	0.09	12.21	13.76	30.74	0.09	0.11	0.05	12.21	5.57	4.70	5.27	0.43	7.07	7.09	5.27	0.00	7.02	5.66	7.53	0.27	9.27	0.42	8.86	0.18	8.82	8.11	8.78	0.22	9.11	14.38	9.24	0.52	16.55	11.45	10.83	2.46	20.58	8.35	16.54	0.66	0.86	12.98	0.74	0.92	0.59	10.75	0.81	34.27	0.00	0.00	0.00	12.00	0.00	0.00	0.00	17.00	0.00	0.00	0.00	19.00	0.00	0.00	0.00	20.90	0.00	0.00	0.00
Other operating expenses	276.89	2,295.19	1,309.12	979.47	1,423.43	1,841.75	3,293.36	1,123.81	1,387.26	906.16	3,465.77	891.87	2,523.91	1,909.30	647.94	1,129.47	671.78	1,027.81	603.62	680.19	422.59	921.45	746.90	570.38	661.56	1,021.16	1,044.16	936.49	477.33	586.53	497.86	1,079.48	-1,397.73	83.69	508.63	583.50	466.19	580.69	324.49	532.79	-2,505.25	-2,496.69	389.91	416.78	477.60	648.40	277.53	257.18	359.38	-193.33	325.07	696.78	169.76	512.26	367.47	375.99	305.02	989.30	84.11	135.01	244.64	434.87	248.58	257.41	209.63	542.86	-395.77	317.47	207.28	-933.85	2,032.61	38.78	226.02	381.28	109.64	-182.50	3.14	-95.65	535.52	-218.30	177.20
Operating income	803.82	973.16	1,846.14	1,475.96	887.64	1,860.67	781.48	1,348.03	582.94	2,479.42	-865.11	1,140.96	559.01	1,117.04	1,739.61	1,716.87	3,661.12	2,662.76	3,495.85	7,424.40	5,112.41	3,088.58	2,704.80	1,141.09	531.06	951.20	414.37	1,360.74	1,352.11	1,311.28	1,223.02	337.13	2,636.97	1,225.98	662.20	294.00	730.68	649.70	835.50	262.49	3,136.50	3,136.50	410.00	284.09	373.08	174.93	549.95	916.68	865.95	756.85	954.99	900.17	387.53	2,952.69	634.31	621.64	703.57	448.93	1,507.39	1,531.28	1,189.43	2,299.49	900.27	1,486.16	1,082.76	-324.66	1,342.72	404.38	492.94	4,045.32	0.36	1,833.89	901.95	196.99	968.76	1,281.30	871.75	1,298.92	383.48	657.32	800.13
Non-operating income (net)	-1,797.38	-1,724.33	-1,565.54	-1,733.45	-1,850.35	-1,830.43	-1,931.59	-1,229.91	-1,124.53	-1,305.59	1,289.15	-1,185.91	-1,168.12	-1,110.39	-931.18	-835.61	-1,231.02	-548.00	-759.92	-654.87	1,863.14	93.54	-701.41	-302.97	-1,636.56	-291.59	-984.27	-585.34	-806.49	550.05	-232.89	217.13	-591.76	-849.38	-277.80	-789.23	-476.12	-700.73	-782.19	-195.70	-238.22	-238.22	-773.25	-903.82	-483.79	-334.37	-767.54	-882.32	-786.70	-536.41	-388.66	-685.82	-577.71	-2,780.75	-473.64	-2,393.04	-615.48	149.64	-512.11	-45.02	-518.44	-1,501.89	-38.39	-420.59	-574.31	-878.44	0.00	204.22	-39.20	308.88	-20.69	-357.94	62.06	362.12	-7.77	0.13	179.94	-626.20	1.59	-603.67	-234.86
Income before tax	-993.56	-751.17	280.60	-257.48	-962.71	30.23	-1,150.11	118.12	-541.59	1,173.83	424.04	-44.95	-609.11	6.65	808.43	881.27	2,430.10	2,114.76	2,735.94	6,769.53	6,975.55	3,182.11	2,003.39	838.13	-1,105.51	659.61	-569.90	775.40	545.62	1,861.32	990.12	554.27	2,045.21	376.61	384.40	-495.23	254.56	-51.03	53.31	66.79	2,898.27	2,898.27	-363.25	-619.73	-110.72	-159.44	-217.59	34.35	79.25	220.44	566.33	214.35	-190.18	171.94	160.67	-1,771.40	88.09	598.57	995.29	1,486.27	670.99	797.60	861.88	1,065.58	508.45	-1,203.10	1,342.72	608.60	453.73	4,354.20	-20.33	1,475.95	964.01	559.11	960.99	1,281.43	1,051.69	672.71	385.07	53.65	565.27
Income tax expense	-448.92	-18.99	204.16	-127.11	-231.13	115.23	-399.24	340.73	-61.93	414.27	333.25	-328.24	213.44	-190.14	570.79	511.94	1,066.15	1,053.76	1,411.29	1,256.87	1,278.24	-714.72	741.80	392.23	206.20	-474.33	300.75	-1,119.06	458.86	89.09	237.96	-635.42	558.71	-0.78	128.21	144.73	136.95	1.93	152.97	109.51	526.88	526.88	169.40	-5.14	-502.52	-226.43	32.80	15.32	27.16	732.90	63.45	-303.85	-217.50	-144.20	1.57	-722.96	-4.55	-218.57	-101.94	349.11	55.30	424.50	112.78	170.03	28.55	-169.78	193.05	273.86	84.91	365.98	-60.47	502.48	198.06	58.35	235.82	329.28	290.07	216.94	110.01	118.69	222.03
Net income	-604.01	-1,096.57	-137.08	-130.37	-731.58	-633.03	-840.34	-528.78	-479.66	579.07	-154.48	283.30	-926.40	196.79	133.39	197.33	1,363.94	1,061.00	1,149.54	4,965.77	5,240.02	3,729.18	1,080.79	345.18	-1,360.85	1,133.94	-992.96	1,745.08	-7.57	1,772.24	721.54	1,160.45	1,471.86	377.39	226.47	-639.96	117.62	-55.73	-137.20	-57.24	2,371.39	2,371.39	-532.51	-614.27	392.06	66.99	-250.11	21.72	55.33	-512.45	499.68	501.89	27.33	331.84	159.10	-1,032.36	110.69	831.84	1,118.19	1,138.48	617.52	440.76	737.37	878.77	448.94	381.46	1,135.58	334.74	368.82	4,282.23	39.63	1,030.95	767.30	625.56	696.96	952.15	761.61	541.55	336.46	411.83	343.24

4 days ago

Ask a follow up