Sign in

Income Statement - NATIONAL STEEL CO (SID)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 43.92 43.69 45.44 44.36 47.91 30.06 25.44 22.97 18.52 17.15 15.33 16.13 17.31 16.90 16.52 14.45 8.75 16.64 9.82 8.88
Cost of revenue 32.04 31.99 34.14 31.05 25.84 19.12 17.40 16.11 13.60 12.64 11.80 11.59 12.42 12.07 9.80 7.69 5.67 8.28 5.48 4.29
Gross profit 11.87 11.70 11.30 13.31 22.07 10.94 8.04 6.86 4.93 4.51 3.53 4.53 4.89 4.82 6.72 6.76 3.08 8.36 4.35 4.60
Total operating expenses + 7.22 7.70 6.11 4.45 3.61 3.29 4.49 0.05 1.90 2.42 2.23 2.05 1.93 4.18 0.96 1.77 1.05 1.78 1.03 0.75
Operating income 4.65 3.99 5.19 8.86 18.46 7.65 3.54 4.50 3.03 2.09 1.30 2.68 3.12 2.79 5.54 5.00 2.03 6.58 3.31 3.84
Non-operating income (net) -6.30 -5.54 -4.15 -4.73 0.13 -2.73 -2.13 0.95 -2.51 -2.66 0.51 -2.95 -2.51 -4.14 -1.79 -1.91 -0.83 0.22 0.53 -0.85
Income before tax -1.65 -1.54 1.04 4.13 18.60 4.92 1.41 5.45 0.52 -0.58 1.80 -0.26 0.61 -1.35 3.75 3.09 1.20 6.81 3.85 2.99
Income tax expense -0.17 -0.01 0.63 1.96 5.00 0.63 -0.83 0.25 0.41 0.27 0.19 -0.15 0.07 -0.87 0.08 0.57 0.38 0.96 0.95 1.00
Net income -1.96 -2.59 -0.32 1.55 12.26 3.79 1.79 5.20 0.01 -0.93 1.26 -0.11 0.51 -0.42 3.71 2.52 2.23 6.14 3.03 2.11
Show Quarterly Income Statement

Income Statement - NATIONAL STEEL CO (SID)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 10.41 11.58 11.79 10.69 10.91 12.03 11.07 10.88 9.71 12.01 11.13 10.99 11.32 11.13 10.90 10.57 11.77 10.36 10.25 15.39 11.91 9.79 8.71 6.22 5.33 6.52 6.01 6.90 6.01 6.05 6.16 5.69 5.07 4.99 4.81 4.31 4.41 4.52 4.47 4.35 3.68 3.68 3.96 3.69 4.01 3.82 3.88 4.05 4.37 4.06 4.66 7.70 2.85 4.60 4.27 4.14 3.90 4.17 4.24 4.32 3.79 6.32 2.70 3.87 3.18 0.83 2.99 2.49 2.44 5.89 4.08 3.55 3.02 1.42 2.96 2.97 2.48 1.91 2.61 1.93 1.97
Cost of revenue 8.00 7.97 8.39 7.97 8.38 8.24 8.33 7.95 7.52 8.39 8.32 8.75 8.07 7.85 8.36 7.56 7.29 6.61 5.99 7.14 6.24 5.60 5.13 4.38 4.02 4.43 4.37 4.44 4.02 4.00 4.30 4.12 3.68 3.58 3.60 3.33 3.09 3.17 3.16 3.43 2.91 2.91 3.02 2.85 3.03 2.90 2.91 2.75 3.03 2.66 3.26 5.87 2.21 3.24 3.10 2.98 2.75 2.56 2.52 2.49 2.23 3.25 1.47 2.00 1.79 0.56 1.81 1.66 1.64 2.64 1.94 1.55 1.80 0.64 1.69 1.68 1.47 0.22 1.69 1.49 0.99
Gross profit 2.41 3.60 3.41 2.73 2.53 3.78 2.73 2.93 2.19 3.61 2.81 2.24 3.25 3.28 2.54 3.01 4.48 3.75 4.26 8.25 5.67 4.20 3.58 1.84 1.32 2.09 1.64 2.46 1.98 2.05 1.87 1.56 1.38 1.41 1.21 0.98 1.32 1.35 1.31 0.92 0.77 0.77 0.94 0.84 0.98 0.92 0.97 1.31 1.34 1.40 1.40 1.83 0.65 1.36 1.16 1.16 1.14 1.61 1.72 1.84 1.56 3.08 1.22 1.87 1.40 0.26 1.18 0.84 0.80 3.25 2.15 2.00 1.22 0.78 1.27 1.30 1.01 1.69 0.92 0.44 0.98
Total operating expenses + 1.60 2.63 1.56 1.25 1.64 1.92 3.69 1.38 1.61 1.13 3.67 1.10 2.69 2.16 0.80 1.29 0.82 1.20 0.76 0.83 0.56 1.11 0.88 0.70 0.79 1.14 1.22 1.10 0.63 0.74 0.64 1.23 -1.26 0.19 0.59 0.69 0.59 0.70 0.48 0.66 -2.37 -2.37 0.53 0.56 0.61 0.75 0.42 0.39 0.47 -0.09 0.45 0.93 0.26 0.64 0.53 0.53 0.44 1.16 0.21 0.30 0.37 0.78 0.32 0.38 0.31 0.59 -0.28 0.43 0.31 -0.80 2.14 0.17 0.32 0.59 0.30 0.01 0.13 0.39 0.54 -0.22 0.18
Operating income 0.80 0.97 1.85 1.48 0.89 1.86 0.78 1.35 0.58 2.48 -0.87 1.14 0.56 1.12 1.74 1.72 3.66 2.66 3.50 7.42 5.11 3.09 2.70 1.14 0.53 0.95 0.41 1.36 1.35 1.31 1.22 0.34 2.64 1.23 0.66 0.29 0.73 0.65 0.84 0.26 3.14 3.14 0.41 0.28 0.37 0.17 0.55 0.92 0.87 0.76 0.95 0.90 0.39 2.95 0.63 0.62 0.70 0.45 1.51 1.53 1.19 2.30 0.90 1.49 1.08 -0.32 1.34 0.40 0.49 4.05 0.00 1.83 0.90 0.20 0.97 1.28 0.87 1.30 0.38 0.66 0.80
Non-operating income (net) -1.80 -1.72 -1.57 -1.73 -1.85 -1.83 -1.93 -1.23 -1.12 -1.31 1.29 -1.19 -1.17 -1.11 -0.93 -0.84 -1.23 -0.55 -0.76 -0.65 1.86 0.09 -0.70 -0.30 -1.64 -0.29 -0.98 -0.59 -0.81 0.55 -0.23 0.22 -0.59 -0.85 -0.28 -0.79 -0.48 -0.70 -0.78 -0.20 -0.24 -0.24 -0.77 -0.90 -0.48 -0.33 -0.77 -0.88 -0.79 -0.54 -0.39 -0.69 -0.58 -2.78 -0.47 -2.39 -0.62 0.15 -0.51 -0.05 -0.52 -1.50 -0.04 -0.42 -0.57 -0.88 0.00 0.20 -0.04 0.31 -0.02 -0.36 0.06 0.36 -0.01 0.00 0.18 -0.63 0.00 -0.60 -0.23
Income before tax -0.99 -0.75 0.28 -0.26 -0.96 0.03 -1.15 0.12 -0.54 1.17 0.42 -0.04 -0.61 0.01 0.81 0.88 2.43 2.11 2.74 6.77 6.98 3.18 2.00 0.84 -1.11 0.66 -0.57 0.78 0.55 1.86 0.99 0.55 2.05 0.38 0.38 -0.50 0.25 -0.05 0.05 0.07 2.90 2.90 -0.36 -0.62 -0.11 -0.16 -0.22 0.03 0.08 0.22 0.57 0.21 -0.19 0.17 0.16 -1.77 0.09 0.60 1.00 1.49 0.67 0.80 0.86 1.07 0.51 -1.20 1.34 0.61 0.45 4.35 -0.02 1.48 0.96 0.56 0.96 1.28 1.05 0.67 0.39 0.05 0.57
Income tax expense -0.45 -0.02 0.20 -0.13 -0.23 0.12 -0.40 0.34 -0.06 0.41 0.33 -0.33 0.21 -0.19 0.57 0.51 1.07 1.05 1.41 1.26 1.28 -0.71 0.74 0.39 0.21 -0.47 0.30 -1.12 0.46 0.09 0.24 -0.64 0.56 0.00 0.13 0.14 0.14 0.00 0.15 0.11 0.53 0.53 0.17 -0.01 -0.50 -0.23 0.03 0.02 0.03 0.73 0.06 -0.30 -0.22 -0.14 0.00 -0.72 0.00 -0.22 -0.10 0.35 0.06 0.42 0.11 0.17 0.03 -0.17 0.19 0.27 0.08 0.37 -0.06 0.50 0.20 0.06 0.24 0.33 0.29 0.22 0.11 0.12 0.22
Net income -0.60 -1.10 -0.14 -0.13 -0.73 -0.63 -0.84 -0.53 -0.48 0.58 -0.15 0.28 -0.93 0.20 0.13 0.20 1.36 1.06 1.15 4.97 5.24 3.73 1.08 0.35 -1.36 1.13 -0.99 1.75 -0.01 1.77 0.72 1.16 1.47 0.38 0.23 -0.64 0.12 -0.06 -0.14 -0.06 2.37 2.37 -0.53 -0.61 0.39 0.07 -0.25 0.02 0.06 -0.51 0.50 0.50 0.03 0.33 0.16 -1.03 0.11 0.83 1.12 1.14 0.62 0.44 0.74 0.88 0.45 0.38 1.14 0.33 0.37 4.28 0.04 1.03 0.77 0.63 0.70 0.95 0.76 0.54 0.34 0.41 0.34
4 days ago