Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,482.07	1,311.12	1,661.74	2,000.58	1,805.16	1,229.22	1,249.13	1,213.99	1,054.20	942.16	848.90	890.65	826.85	633.81	635.25	612.89	434.36	432.79	401.16	343.31
Cost of revenue	1,019.64	875.26	1,003.56	1,173.34	1,134.80	798.09	783.32	778.71	697.43	655.24	600.07	613.37	589.01	472.22	441.55	388.02	313.15	300.26	270.78	229.42
Gross profit	462.44	435.86	658.18	827.24	670.36	431.12	465.81	435.28	356.78	286.92	248.84	277.28	237.84	161.59	193.70	224.87	121.21	132.53	130.38	113.89
Total operating expenses +	426.97	385.41	407.61	419.04	394.38	296.79	265.20	280.20	264.07	248.87	197.26	193.75	188.49	140.25	121.71	119.79	98.82	101.83	68.98	56.41
Selling, general and administrative	241.61	233.91	273.28	280.88	257.71	185.07	181.34	176.20	167.64	158.26	139.25	133.70	132.11	101.36	89.97	88.78	70.40	68.37	55.46	47.95
Research and development	162.18	134.05	134.87	126.32	119.20	94.29	88.52	86.29	77.88	69.94	55.65	52.14	48.30	33.76	27.23	26.58	23.76	30.39	13.52	8.32
Other operating expenses	23.19	17.45	-0.53	11.85	17.47	17.43	-4.66	17.72	18.55	20.67	2.36	7.91	8.08	5.12	4.50	4.43	4.67	3.07	0.00	0.15
Operating income	35.46	50.45	250.57	408.19	275.99	134.33	200.61	154.48	80.36	38.06	49.97	84.51	42.28	24.90	71.99	104.93	22.83	26.61	60.40	57.48
Non-operating income (net)	48.50	12.23	23.90	-12.25	39.11	-13.99	-2.36	-4.52	-17.77	-13.02	-1.51	1.48	-3.70	5.91	-8.33	-6.83	-11.68	19.24	11.06	3.64
Income before tax	83.96	62.68	274.47	395.94	315.10	120.34	198.25	149.96	62.59	25.04	48.46	85.99	38.59	30.81	63.66	98.10	11.15	45.85	71.46	61.12
Income tax expense	14.79	11.84	47.29	56.69	78.81	21.11	44.13	44.56	62.33	6.56	16.45	20.36	14.48	4.83	10.16	17.84	1.30	4.59	9.43	11.69
Net income	66.14	44.02	227.18	331.28	228.76	98.09	153.25	104.02	-1.81	15.94	29.77	63.68	26.53	24.15	50.74	76.73	7.51	38.98	59.66	48.14

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	405.47	391.58	392.17	366.21	332.11	339.30	350.08	319.77	301.97	322.70	404.65	467.15	467.24	496.21	521.27	500.97	482.12	480.17	471.42	440.45	413.12	350.37	309.46	288.67	280.72	301.16	323.67	322.01	302.29	314.45	320.95	304.09	274.51	268.43	285.25	264.22	236.30	232.09	250.69	236.65	222.74	214.38	208.89	219.45	206.18	223.67	233.78	223.22	209.99	210.99	224.51	214.38	176.96	163.29	166.62	159.24	144.66	143.31	160.58	169.81	161.56	163.77	163.12	149.15	136.85	130.29	122.12	103.90	78.05	87.14	134.05	116.02	95.58	107.59	105.26	96.28	92.02	94.43	92.58	82.71	73.59
Cost of revenue	276.68	269.65	271.68	250.89	227.42	228.41	232.07	212.39	202.39	210.22	248.77	271.78	272.79	290.02	303.46	294.45	285.43	289.48	290.19	280.65	274.49	227.67	198.37	187.18	184.88	191.80	201.63	200.02	189.88	200.25	205.73	196.82	175.92	172.05	188.90	174.09	162.39	164.82	170.07	161.83	158.52	160.53	147.25	150.02	142.27	153.01	159.05	152.91	148.41	150.19	154.95	153.09	130.78	120.04	123.01	118.21	110.96	107.82	115.38	114.19	104.16	101.12	102.14	95.69	89.06	88.52	84.55	76.53	63.56	64.26	95.93	76.40	63.66	71.57	71.11	65.61	62.50	62.88	61.88	55.28	49.38
Gross profit	128.79	121.93	120.49	115.32	104.69	110.88	118.01	107.39	99.58	112.48	155.88	195.38	194.45	206.20	217.82	206.53	196.70	190.69	181.23	159.80	138.64	122.70	111.09	101.49	95.84	109.36	122.05	121.99	112.41	114.20	115.21	107.27	98.60	96.38	96.35	90.14	73.91	67.26	80.62	74.82	64.22	53.85	61.64	69.44	63.91	70.66	74.73	70.30	61.58	60.80	69.56	61.29	46.18	43.25	43.61	41.03	33.71	35.50	45.19	55.62	57.39	62.64	60.98	53.47	47.78	41.77	37.58	27.37	14.49	22.88	38.12	39.62	31.92	36.03	34.15	30.68	29.52	31.55	30.70	27.43	24.21
Total operating expenses +	109.03	108.73	108.92	105.94	103.40	98.97	96.13	103.68	86.64	91.77	102.00	105.81	108.03	109.75	105.37	100.29	103.64	104.70	103.98	94.45	91.25	82.94	73.24	70.62	69.99	48.11	73.33	73.47	70.29	70.34	69.38	68.90	71.98	68.67	68.60	64.47	62.32	61.89	60.67	63.54	62.77	52.70	50.24	47.44	47.01	48.71	49.73	47.16	47.23	47.31	49.30	49.52	42.41	39.68	36.08	32.72	28.21	30.56	31.83	30.26	29.06	30.41	31.15	29.32	28.92	28.02	26.63	21.74	22.42	23.63	29.86	22.12	18.35	18.64	18.16	16.55	15.62	15.45	13.80	13.79	13.37
Selling, general and administrative	64.31	62.94	60.50	59.47	58.70	62.32	59.39	58.47	53.74	56.48	62.96	67.50	70.99	71.82	68.55	69.07	71.44	70.95	67.80	60.28	58.68	42.22	44.65	45.37	42.22	44.20	46.12	47.33	43.69	44.42	42.48	42.15	47.15	44.73	43.53	39.70	39.69	39.09	38.32	41.39	39.45	40.96	34.67	31.88	31.73	34.18	33.90	33.29	32.33	32.84	33.81	35.08	30.38	28.66	25.80	24.76	22.15	22.59	23.40	22.58	21.41	23.11	22.84	21.42	21.42	20.02	19.08	15.24	16.06	15.72	20.91	17.13	14.66	14.78	14.61	13.40	12.68	13.12	11.83	11.72	11.28
Research and development	40.62	41.15	41.86	40.54	38.63	33.21	33.69	33.19	33.96	32.96	34.07	34.61	33.23	34.09	32.79	30.76	28.68	30.10	31.46	29.99	27.66	24.82	24.47	21.32	23.68	21.95	22.69	21.71	22.17	21.49	22.55	22.05	20.20	19.66	20.38	19.80	18.04	17.69	17.09	17.01	18.15	15.00	13.75	13.59	13.31	12.57	13.86	12.78	12.92	12.47	13.61	12.15	10.08	9.30	9.08	8.22	7.16	6.88	7.30	6.53	6.52	6.18	7.21	6.82	6.38	6.81	6.28	5.39	5.28	5.79	7.36	4.99	3.74	3.86	3.55	3.16	2.94	2.33	1.94	2.08	1.97
Other operating expenses	4.11	4.64	6.56	5.93	6.07	3.44	3.05	12.02	-1.06	2.33	4.97	3.70	3.80	3.83	4.04	0.46	3.52	3.65	4.72	4.18	4.91	15.91	4.12	3.93	4.10	-18.04	4.52	4.43	4.43	4.43	4.35	4.70	4.63	4.29	4.69	4.98	4.59	5.11	5.26	5.14	5.16	-3.27	1.83	1.97	1.97	1.95	1.97	1.09	1.98	2.00	1.88	2.30	1.95	1.72	1.20	-0.25	-1.10	1.10	1.12	1.15	1.14	1.12	1.10	1.08	1.13	1.19	1.27	1.12	1.09	2.12	1.58	0.00	-0.05	0.00	0.00	0.00	0.00	0.00	0.03	0.00	0.12
Operating income	19.91	13.21	11.57	9.39	1.30	11.92	21.88	3.71	12.95	20.70	53.87	89.57	86.43	96.45	112.45	106.24	93.06	85.99	77.25	65.36	47.39	39.76	37.86	30.87	25.85	61.25	48.72	48.52	42.12	43.86	45.84	37.84	26.94	23.46	23.72	23.83	9.36	5.37	19.95	11.28	1.46	1.10	9.97	22.00	16.90	22.02	25.00	23.14	14.34	8.01	20.26	10.24	3.78	3.57	7.52	8.30	5.50	4.94	13.37	25.35	28.33	32.23	29.83	24.01	18.86	13.75	11.23	5.88	-8.03	-4.85	0.40	17.50	13.57	18.15	15.99	12.36	13.90	16.10	16.90	13.64	10.84
Non-operating income (net)	0.19	1.27	7.46	43.83	-4.06	0.35	-3.08	9.10	5.86	7.18	6.63	11.39	2.17	-1.69	-3.30	-5.03	-2.24	22.81	8.32	5.39	2.60	-3.69	-4.60	-4.81	-0.90	-1.65	0.02	-0.64	-0.09	-1.02	-1.44	-1.42	-0.64	-2.66	-3.89	-3.97	-7.26	-2.72	-4.32	-2.49	-3.49	-0.08	0.26	-0.74	-0.94	1.17	1.30	0.36	-1.35	-1.73	-2.77	0.28	0.52	3.05	1.92	0.25	0.69	-0.88	-2.30	-1.91	-3.23	-1.14	-2.42	-3.42	0.14	-2.33	-4.02	-3.09	-2.24	19.08	-2.36	-0.93	3.46	3.23	2.99	2.66	2.18	2.96	-0.58	0.88	0.39
Income before tax	20.10	14.47	19.03	53.22	-2.77	12.27	18.80	12.80	18.81	27.88	60.51	100.96	88.59	94.76	109.15	101.21	90.82	108.80	85.57	70.75	49.99	36.07	33.26	26.06	24.96	59.60	48.74	47.88	42.03	42.84	44.40	36.42	26.30	20.80	19.83	19.86	2.10	2.65	15.63	8.79	-2.04	1.01	10.23	21.26	15.96	23.19	26.30	23.50	12.99	6.28	17.49	10.52	4.30	6.62	9.45	8.56	6.19	4.06	11.07	23.44	25.10	31.10	27.42	20.59	19.00	11.42	7.21	2.79	-10.27	14.23	-1.97	16.56	17.02	21.38	18.98	15.02	16.08	19.05	16.32	14.52	11.23
Income tax expense	4.00	2.15	3.56	9.06	0.02	2.04	3.62	2.64	3.54	2.77	10.67	17.22	16.62	1.41	20.17	18.46	16.65	42.49	14.77	12.12	9.43	6.02	5.87	4.67	4.56	12.05	10.61	11.17	10.30	12.83	13.19	10.75	7.78	50.67	5.05	6.04	0.56	0.62	4.10	2.40	-0.55	0.27	6.59	5.40	4.19	5.99	6.17	5.65	2.55	2.83	3.60	1.48	6.57	2.84	0.51	0.86	0.62	0.25	0.36	4.72	4.84	6.13	5.35	3.04	3.32	-3.62	-0.63	5.16	0.40	-0.73	0.32	2.78	2.22	2.31	2.24	2.22	2.66	3.91	3.21	2.89	1.69
Net income	14.96	10.20	14.28	46.10	-4.44	8.24	13.75	8.00	14.04	25.29	48.72	82.02	71.15	92.05	86.39	80.16	72.69	65.51	68.42	55.37	39.45	29.74	27.15	21.03	20.17	47.19	38.06	36.28	31.72	29.52	30.91	25.07	18.53	-30.65	14.45	13.18	1.22	1.27	10.65	5.75	-1.73	0.73	2.84	15.08	11.13	16.66	19.43	17.39	10.20	6.20	13.62	8.64	-1.93	4.08	8.55	6.65	4.87	3.12	9.96	17.98	19.68	23.97	21.16	16.65	14.96	14.21	7.02	-2.95	-10.77	14.61	-2.95	11.51	12.64	18.30	16.10	12.25	13.01	14.68	12.77	11.39	9.31

4 days ago

Ask a follow up