Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	799.84	816.50	761.89	606.42	521.55	502.07	532.13	510.80	448.80	407.00	374.11	389.88	341.70	331.92	347.89	127.64	237.84	604.02	821.62	675.83
Cost of revenue	193.25	236.18	183.12	57.20	21.96			-0.20	0.01	0.40	0.34	0.45	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gross profit	606.70	580.32	578.77	549.23	499.59	502.07	532.13	510.80	448.79	406.60	373.77	389.43	341.70	331.92	0.00	0.00	0.00	0.00	0.00	0.00
Total operating expenses +	368.83	359.47	352.51	331.52	333.80	502.07	532.13	224.87	214.27	202.92	196.24	191.13	262.65	308.07	0.00	0.00	0.00	0.00	0.00	0.00
Selling, general and administrative	185.54	177.22	181.64	170.39	165.22	177.36	187.06	220.06	207.23	197.41	191.99	186.88	69.24	73.12	0.00	0.00	0.00	0.00	0.00	0.00
Research and development												0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	183.29	182.25	170.87	161.14	168.58	324.71	345.07	4.81	7.04	5.51	4.26	4.25	193.41	234.95	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	238.00	220.85	226.26	217.70	165.79	149.60	175.70	221.07	0.15	0.12	102.33	134.60	82.41	62.07	85.66	0.00	0.00	325.90	563.51	450.68
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	-24.57	154.15	116.58	-23.32	-26.61	-3.36	-38.22	-45.22	0.00	0.00	-318.01	-410.53	-312.81
Income before tax	238.00	220.85	226.26	217.70	165.79	149.60	175.70	196.50	154.30	116.70	79.02	107.99	79.05	23.85	40.44	0.00	0.00	7.88	152.97	137.88
Income tax expense	6.00	4.53	0.77	3.68	3.12	2.38	-1.37	1.30	1.10	0.70	1.28	-0.17	0.89	5.89	0.00	0.00	0.00	3.04	6.98	3.79
Net income	231.90	216.32	225.49	214.02	162.67	147.22	177.08	195.20	153.30	115.90	77.74	108.16	58.41	-1.01	19.20	0.00	0.00	4.84	146.00	134.08

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	155.90	203.05	200.52	198.00	198.47	209.20	205.96	203.29	198.04	144.90	142.19	146.59	147.65	150.03	141.14	133.86	126.59	132.06	124.97	124.23	128.06	131.71	123.70	121.45	134.60	135.92	133.50	129.59	133.11	131.73	130.20	127.76	120.01	114.66	114.25	112.15	106.69	105.22	101.89	102.07	96.62	92.31	97.26	88.64	93.70	103.33	91.73	100.19	87.70	80.96	87.10	95.62	78.01	82.34	81.68	87.29	91.27	88.56	88.58	87.47	83.29	66.59	72.64	83.84	0.00	149.87	87.97	98.56	63.78	36.27	232.11	137.04	198.61	211.32	215.07	203.62	191.62	181.37	175.92	168.41	150.13
Cost of revenue	1.40	43.98	47.25	51.72	50.31	57.09	63.24	60.63	55.23									5.83	0.48	0.59	4.79	6.36	0.20	0.09	0.00	0.32	0.00	-0.02	0.20	1.56	0.03	-1.73	-0.09	0.84	-0.68	0.01	-0.07	0.49	0.67	0.10	-0.89	-0.05	-0.15	14.86	0.00	34.66	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gross profit	154.50	159.07	153.28	146.28	148.16	152.12	142.72	142.66	142.82	144.90	142.19	146.59	147.65	150.03	141.14	133.86	126.59	126.23	124.97	124.23	123.28	125.35	123.70	121.45	134.60	135.92	133.50	129.59	133.11	131.73	130.20	127.76	120.01	114.66	114.25	112.15	106.69	105.22	101.89	102.07	96.62	92.31	97.26	88.64	93.70	103.33	91.73	100.19	87.70	80.96	87.10	95.62	78.01	82.34	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total operating expenses +	90.50	92.89	90.77	91.75	93.22	91.03	88.77	91.14	88.53	72.85	142.19	146.59	147.65	150.03	141.14	133.86	126.59	83.80	124.97	124.23	80.92	83.22	123.70	121.45	134.60	135.92	62.17	67.60	57.95	59.81	59.49	54.32	51.25	58.03	49.20	51.45	48.10	49.69	58.28	47.39	45.75	53.60	47.44	65.12	65.53	69.27	68.81	72.47	64.39	70.33	65.34	62.41	64.56	101.17	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling, general and administrative	45.03	47.96	46.60	45.44	45.53	46.89	43.70	43.86	42.77	24.17	49.93	41.19	42.33	47.97	41.01	41.34	40.08	64.15	41.01	42.16	17.90	56.90	48.31	40.77	60.25	47.16	60.59	65.96	56.07	57.06	57.99	54.61	50.40	56.83	48.97	49.07	47.21	48.66	56.74	46.32	45.69	52.41	46.86	17.94	17.92	20.23	19.60	23.16	18.16	19.75	16.44	16.48	16.56	18.34	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	45.47	44.93	44.16	46.31	47.69	44.14	45.06	47.29	45.76	48.69	92.26	105.40	105.32	102.07	100.14	92.52	86.51	19.65	83.96	82.07	63.02	26.32	75.40	80.68	74.35	88.76	1.58	1.65	1.88	2.76	1.50	-0.30	0.86	1.20	0.22	2.38	0.89	1.03	1.54	1.08	0.06	1.19	0.58	47.19	47.61	49.04	49.22	49.32	46.24	50.58	48.90	45.92	48.00	82.83	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	64.00	65.98	62.51	54.53	54.94	61.08	53.96	51.52	54.29	72.05	49.13	61.52	99.97	81.78	71.86	50.18	45.33	42.43	40.56	40.45	42.30	42.20	31.09	35.09	41.30	41.98	42.68	38.81	52.23	51.07	50.80	50.05	44.55	40.72	41.28	36.31	36.03	-9.89	20.14	25.95	22.91	-5.77	24.83	24.63	29.27	36.45	24.77	28.87	24.18	11.49	22.59	34.04	14.29	15.59	0.00	0.00	0.00	85.66	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	325.90	0.00	0.00	0.00	563.51	0.00	0.00	0.00	450.68	0.00	0.00	0.00
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-19.30	0.00	0.00	-37.10	-17.95	-13.50	0.00	0.00	0.00	0.00	0.00	0.10	-0.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	45.27	4.12	4.06	4.12	4.16	4.11	-1.12	-1.10	-2.39	-1.85	-1.15	-0.88	-0.86	-0.83	-0.82	-0.84	-34.42	11.48	16.03	15.40	-77.70	11.73	12.23	8.52	0.00	-0.51	0.51	0.00	-7.61	7.61	11.09	0.00	-401.03	83.02	-37.80	37.80	-526.89	41.56	37.53	37.28	-416.98	35.72	34.89	33.57
Income before tax	64.00	65.98	62.51	54.53	54.94	61.08	53.96	51.52	54.29	52.74	49.13	61.52	62.87	63.83	58.36	50.18	45.33	42.43	40.56	40.45	42.40	42.10	31.09	35.09	41.30	41.98	42.68	38.81	52.23	51.07	50.80	50.05	44.55	40.72	41.28	36.31	36.03	35.37	24.26	30.01	27.03	-1.61	28.95	23.52	28.17	34.05	22.92	27.72	23.30	10.63	21.76	33.22	13.44	-18.83	11.48	16.03	15.40	7.96	11.73	12.23	8.52	0.00	-0.51	0.51	0.00	-7.61	7.61	11.09	0.00	-75.14	83.02	-37.80	37.80	36.61	41.56	37.53	37.28	33.71	35.72	34.89	33.57
Income tax expense	1.40	2.19	1.45	1.21	1.18	1.51	1.24	0.93	0.85	-0.80	0.38	0.52	0.67	0.72	0.93	1.06	0.98	0.78	0.77	0.83	0.70	0.10	0.54	0.76	1.00	-1.91	0.24	0.17	0.13	0.17	0.43	0.34	0.35	0.46	0.19	0.26	0.18	0.01	0.21	0.24	0.26	0.70	0.16	0.21	0.21	-0.63	0.15	0.17	0.14	0.24	0.20	0.29	0.16	5.35	0.00	-0.72	0.72	-0.50	0.50	0.43	0.16	0.39	-0.34	0.34	0.00	0.41	0.60	0.77	0.00	0.48	2.57	1.52	1.47	1.86	1.91	1.62	1.59	1.22	1.07	1.03	0.48
Net income	62.60	63.80	61.10	53.33	53.76	59.58	52.72	50.59	53.43	53.54	48.75	61.00	62.20	63.11	57.43	49.13	44.35	41.66	39.78	39.62	41.60	42.10	30.54	34.33	40.30	43.89	42.44	38.64	52.11	50.91	50.37	49.71	44.20	40.25	41.09	36.05	35.86	-9.91	19.93	25.71	22.64	-6.47	24.67	19.24	23.82	30.51	18.59	23.39	19.03	6.17	17.29	26.12	8.84	-29.65	0.00	0.00	0.00	19.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.84	0.00	0.00	0.00	146.00	0.00	0.00	0.00	134.08	0.00	0.00	0.00

4 days ago

Ask a follow up