Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11
Total revenue	360.21	359.74	369.80	187.16	223.96	198.35	171.37	135.18	128.86	154.04	84.33	92.68	66.46	40.67	4.89
Cost of revenue	97.82	106.77	96.40	50.66	83.46	65.01	106.43	-5.84	-1.38	-1.06	-1.54	51.21	35.60	21.90	2.70
Gross profit	262.39	252.97	273.41	136.49	223.96	198.35	171.37	141.02	130.24	155.10	84.33	92.68	66.46	40.67	4.89
Total operating expenses +	69.51	59.86	49.57	25.26	11.80	14.48	13.04	12.79	14.41	14.81	19.26	6.49	-0.73	1.03	4.07
Selling, general and administrative	14.65	13.95	13.41	13.36	13.57	12.86	13.04	12.85	10.66	13.22	13.38	8.95	6.41	4.73	4.08
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	54.85	45.91	36.16	11.90	-1.77	1.62	0.00	-0.06	3.75	1.59	5.88	-2.46	-7.14	-3.70	-0.01
Operating income	192.89	193.12	223.83	111.24	212.16	183.87	158.33	159.31	138.05	160.33	80.97	101.27	77.65	45.66	1.61
Non-operating income (net)	-16.63	0.00	0.00	0.00	0.00	0.00	0.00	-36.92	-23.61	-21.10	-15.91	-15.08	-10.47	-6.02	-0.80
Income before tax	176.26	193.12	223.83	111.24	212.16	183.87	158.33	122.39	114.44	139.23	65.07	86.19	67.18	39.64	0.81
Income tax expense	5.74	6.55	1.81	3.18	0.38	5.76	3.75	3.38	2.84	2.23	1.50	1.14	0.20	0.05
Net income	170.52	186.57	222.02	108.05	211.78	178.11	154.58	119.02	111.61	137.01	63.57	85.05	66.98	39.60	0.81

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11
Total revenue	52.37	92.19	81.14	112.46	74.41	93.81	84.45	91.23	90.26	111.27	103.61	89.25	84.55	73.83	56.90	2.45	53.97	56.72	68.23	71.79	69.52	65.82	95.51	109.86	-35.80	55.08	47.98	65.10	52.32	28.44	53.70	48.65	47.15	36.76	33.58	43.54	38.59	42.13	47.54	58.78	26.68	5.01	21.76	42.01	31.45	20.67	25.08	33.14	28.88	24.26	18.69	16.56	17.41	14.77	15.29	8.97	7.66	2,840,940.00	1,238,887.00
Cost of revenue	20.73	21.36	23.88	25.40	27.18	28.55	25.21	26.07	26.95	22.14	24.99	24.11	20.60	15.65	14.83	10.24	9.95	9.87	10.31	10.61	9.62	8.72	8.81	8.54	10.98	11.32	10.35	10.35	8.04	8.50	10.32	9.62	8.14	6.51	5.75	5.50	5.85	5.61	5.61	5.10	4.78	4.61	4.10	3.90	3.30	2.67	2.81	2.45	3.00	2.50	1.80	1.53	1.34	1.19	0.96	0.62	0.50
Gross profit	31.64	70.83	57.26	87.07	47.24	65.26	59.24	65.16	63.31	89.13	78.62	65.14	63.95	58.18	42.08	-7.79	44.02	46.85	57.92	61.19	59.90	57.11	86.70	101.32	-46.77	43.76	37.63	54.75	44.28	19.94	43.39	39.03	39.01	30.25	27.83	38.04	32.74	36.52	41.93	53.69	21.90	0.40	17.66	38.12	28.15	18.00	22.27	30.68	25.88	21.76	16.89	15.03	16.08	13.58	14.33	8.35	7.16	2,840,940.00	1,238,887.00
Total operating expenses +	38.29	11.84	10.95	37.79	8.93	11.94	16.43	16.54	14.94	0.21	13.34	11.14	10.59	10.19	7.29	4.99	2.79	3.48	2.86	2.67	2.79	1.88	2.85	4.45	5.32	5.16	5.74	5.95	5.24	4.74	5.36	4.56	4.33	2.94	2.43	5.33	3.71	3.19	4.37	3.56	3.70	4.54	7.86	3.48	3.38	3.66	3.30	3.16	0.52	0.59	0.55	0.82	0.61	1.07	0.75	0.58	1.37	-821,382.49	821,386.00	0.56	0.00
Selling, general and administrative	3,112.00	3.53	3.74	3.84	3.55	3.55	3.48	3.67	3.26	3.80	3.55	3.11	2.95	3.50	3.45	3.28	3.13	3.52	3.38	3.21	3.46	2.35	3.26	3.88	3.38	3.03	3.52	3.58	2.91	2.71	3.67	3.02	3.46	2.11	2.68	3.18	2.69	2.79	4.02	3.13	3.27	4.17	4.10	2.64	2.46	2.35	2.29	2.16	2.16	2.05	1.55	1.63	1.18	1.40	1.12	0.94	1.28	1,515,398.44	821,386.00	0.56
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-3,073.71	8.30	7.22	33.94	5.39	8.40	12.95	12.87	11.69	-3.58	9.79	8.03	7.63	6.70	3.84	1.72	-0.35	-0.05	-0.51	-0.55	-0.67	-0.47	-0.41	0.57	1.94	2.12	2.22	2.37	2.33	2.03	1.69	1.55	0.87	0.83	-0.25	2.15	1.02	0.39	0.34	0.43	0.42	0.37	3.76	0.83	0.92	1.31	1.01	1.01	-1.64	-1.46	-1.00	-0.80	-0.57	-0.32	-0.37	-0.36	0.09	-2,336,780.93	0.00	0.00	0.00
Operating income	-6.65	58.99	46.31	49.28	38.31	53.31	42.81	48.63	48.37	88.91	65.28	53.99	53.37	47.99	34.79	-12.78	41.24	43.38	55.06	58.52	57.11	55.23	83.86	96.87	-52.09	38.60	31.89	48.80	39.05	15.21	38.03	34.47	34.69	27.31	25.40	32.71	29.03	33.33	37.57	50.13	18.21	-4.14	9.80	34.64	24.77	14.34	18.98	27.52	25.36	21.17	16.34	14.21	15.47	12.51	13.58	7.77	5.79	-417,500.44	417,501.00	-0.56	0.00
Non-operating income (net)	-18.17	-27.64	0.00	11.01	0.00	0.00	0.00	0.00	0.00	-37.72	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	417,500.44	-417,501.00	0.56	0.00
Income before tax	-24.82	31.35	46.31	60.29	38.31	53.31	42.81	48.63	48.37	51.19	65.28	53.99	53.37	47.99	34.79	-12.78	41.24	43.38	55.06	58.52	57.11	55.23	83.86	96.87	-52.09	38.60	31.89	48.80	39.05	15.21	38.03	34.47	34.69	27.31	25.40	32.71	29.03	33.33	37.57	50.13	18.21	-4.14	9.80	34.64	24.77	14.34	18.98	27.52	25.36	21.17	16.34	14.21	15.47	12.51	13.58	7.77	5.79
Income tax expense	1.20	1.39	1.71	1.29	1.35	2.32	2.15	1.23	0.85	0.03	0.46	0.90	0.41	1.73	0.36	0.75	0.35	1.56	0.10	0.17	0.46	1.75	2.00	1.00	1.01	0.90	1.55	1.00	0.30	0.98	0.65	0.90	0.85	0.57	0.64	0.88	0.75	0.61	0.69	0.49	0.44	0.20	0.46	0.54	0.31	0.54	0.38	0.23	0.01	0.12	0.08	15.25	0.00	0.05	9.70	0.00	0.00
Net income	-26.03	29.96	44.60	59.00	36.96	50.99	40.66	47.40	47.52	51.16	64.82	53.09	52.95	46.26	34.43	-13.53	40.89	41.82	54.96	58.35	56.65	53.48	81.86	95.87	-53.10	37.70	30.34	47.80	38.75	14.23	37.38	33.57	33.84	26.75	24.76	31.83	28.28	32.72	36.88	49.64	17.77	-4.34	9.34	34.11	24.47	13.81	18.60	27.29	25.35	21.06	16.26	14.21	15.46	12.46	13.58	7.77	5.79

4 days ago

Ask a follow up