Sign in

Income Statement - MACH NATURAL RESOURCES LP (MNR)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,175.39 969.63 762.31 937.41 392.50 167.82 158.52 139.37 113.55 94.92 78.01 65.86 55.30 47.76 41.61 32.90 23.32 24.55 21.91 19.31
Cost of revenue 783.37 637.80 375.51 389.58 176.16 20.19 20.71 24.39 17.32 14.73 12.49 11.32 9.23
Gross profit 392.02 331.83 386.80 547.84 216.33 147.62 137.81 114.98 96.23 80.19 65.52 54.54 46.07 47.76 41.61 32.90 23.32 24.55 21.91 19.31
Total operating expenses + 56.64 40.84 27.65 25.45 60.93 65.67 61.59 47.34 39.27 34.02 28.08 23.43 19.87 -13.72 -11.32 -7.07 -7.77 -0.39 -2.12 -4.85
Operating income 335.38 290.99 359.14 522.38 155.41 -22.14 29.80 67.64 56.96 46.16 37.45 31.11 26.20 34.04 30.29 25.83 15.55 24.16 19.79 14.46
Non-operating income (net) -192.40 -105.81 -12.59 -5.54 -17.03 0.00 0.00 -11.63 -16.69 -13.67 -11.84 -11.26 -5.10 -34.04 -30.29 -25.83 -15.55 -24.16 -19.79 -14.46
Income before tax 142.98 185.18 346.56 516.84 138.37 -22.14 29.80 56.01 40.27 32.49 25.61 19.85 21.10
Income tax expense 278.04 3.16 -13.72 36.38 36.91 20.72 9.06 8.17 6.72 4.84 9.86 15.35 14.87 14.82 13.90 13.14 8.97 8.30
Net income 285.97 185.18 346.56 516.84 138.37 -22.14 29.80 56.01 40.27 32.49 25.61 19.85 21.40 18.68 15.42 11.01 1.65 11.02 10.82 6.17
Show Quarterly Income Statement

Income Statement - MACH NATURAL RESOURCES LP (MNR)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Dec-20 Sep-20 Jun-20 Dec-19 Sep-19 Jun-19 Dec-18 Sep-18 Jun-18 Dec-17 Sep-17 Jun-17 Dec-16 Sep-16 Jun-16 Dec-15 Sep-15 Jun-15 Dec-14 Sep-14 Jun-14 Dec-13 Sep-13 Jun-13 Dec-12 Sep-12 Jun-12 Dec-11 Sep-11 Jun-11 Dec-10 Sep-10 Jun-10 Dec-09 Sep-09 Jun-09 Dec-08 Sep-08 Jun-08 Dec-07 Sep-07 Jun-07 Dec-06 Sep-06 Jun-06 Dec-05 Sep-05 Jun-05 Dec-04 Sep-04 Jun-04 Dec-03 Sep-03 Jun-03 Dec-02 Sep-02 Jun-02 Dec-01 Sep-01 Jun-01 Dec-00
Total revenue 382.82 387.54 272.56 288.52 226.77 234.94 255.54 239.99 239.16 181.40 175.39 166.92 192.17 497.86 295.74 226.81 226.81 48.47 46.82 45.99 43.96 42.64 41.78 41.70 40.60 39.47 39.15 36.60 36.20 32.95 30.45 28.61 27.18 25.58 24.11 22.26 20.57 20.67 17.92 16.93 16.92 15.66 14.42 14.05 13.52 10.29 9.60 12.68 9.08 10.47 9.02 6.91 9.12 8.08 7.54 7.29 4.19 7.98 6.63 4.64 5.98 5.67 5.03 4.41 5.05 4.67 4.95 6.12 4.86 3.79 4.27 4.74 3.88 4.04 2.90 2.57 3.00 2.34 2.23 2.18 1.89
Cost of revenue 286.88 272.45 112.70 168.42 164.23 166.71 151.42 158.09 161.58 113.58 86.29 81.52 94.13 251.85 115.11 56.17 56.17 7.72 7.10 7.09 5.32 4.99 5.14 7.23 7.00 6.74 6.83 6.43 7.41 5.30 4.40 4.57 4.20 3.73 3.62 3.60 2.84 3.71 2.99 2.98 2.86 2.58 2.76 2.69 1.69
Gross profit 95.94 115.09 159.87 120.10 62.54 68.24 104.12 81.90 77.57 67.82 89.10 85.40 98.04 246.02 180.64 170.64 170.64 40.76 39.72 38.90 38.64 37.65 36.64 34.47 33.60 32.73 32.32 30.17 28.79 27.65 26.05 24.04 22.98 21.84 20.50 18.66 17.73 16.96 14.93 13.95 14.06 13.08 11.66 11.36 11.83 10.29 9.60 12.68 9.08 10.47 9.02 6.91 9.12 8.08 7.54 7.29 4.19 7.98 6.63 4.64 5.98 5.67 5.03 4.41 5.05 4.67 4.95 6.12 4.86 3.79 4.27 4.74 3.88 4.04 2.90 2.57 3.00 2.34 2.23 2.18 1.89
Total operating expenses + 8.75 13.91 179.07 8.80 10.87 9.71 9.39 11.42 10.33 12.39 5.36 5.26 4.64 -0.17 5.80 58.94 58.94 17.06 17.18 16.29 16.90 16.60 16.16 14.45 14.34 13.91 13.00 13.05 11.66 10.97 11.18 9.56 8.88 10.03 8.08 7.42 7.80 7.20 6.20 6.35 5.95 5.38 5.19 5.08 5.09 -3.55 -3.56 -3.46 -2.75 -2.67 -0.39 -0.12 -3.02 -2.03 -1.95 -1.98 -1.60 0.94 1.66 -1.62 2.37 -1.38 -1.36 -1.08 -1.39 -1.16 -1.11 -1.01 -0.83 -1.01 -0.65 -0.30 -0.64 -0.24 0.23 -0.16 -0.08 0.29 0.11 0.25 0.14
Operating income 87.19 101.18 -19.20 111.30 51.67 58.53 94.73 70.48 67.24 55.43 83.74 80.14 93.40 246.19 174.84 111.69 111.69 29.66 22.54 22.61 21.75 21.05 20.48 20.02 27.81 18.83 19.32 17.13 17.12 16.68 14.86 14.48 14.10 11.82 12.41 11.24 9.93 9.76 8.72 7.60 8.11 7.71 6.47 6.28 6.74 6.74 6.04 9.22 6.33 7.80 8.63 6.79 6.10 6.05 5.59 5.31 2.60 8.92 8.29 3.02 8.36 4.29 3.67 3.33 3.66 3.51 3.84 5.11 4.03 2.78 3.61 4.44 3.25 3.79 3.13 2.41 2.93 2.63 2.34 2.44 2.03
Non-operating income (net) -122.23 -28.09 -16.45 -21.64 -35.79 -22.01 -27.29 -30.97 -25.54 38.14 -0.26 -2.33 -1.70 -1.95 -2.62 -0.38 -0.38 -9.82 -38.31 5.99 12.17 -17.96 12.98 -10.39 0.00 -17.20 -47.26 -4.97 -2.55 0.95 -4.60 -2.75 -4.24 -1.62 -4.18 -4.30 0.25 -4.59 -3.30 -2.39 -2.52 -3.42 -2.61 -2.10 -1.03 -6.74 -6.04 -9.22 -6.33 -7.80 -8.63 -6.79 -6.10 -6.05 -5.59 -5.31 -2.60 -8.92 -8.29 -3.02 -8.36 -4.29 -3.67 -3.33 -3.66 -3.51 -3.84 -5.11 -4.03 -2.78 -3.61 -4.44 -3.25 -3.79 -3.13 -2.41 -2.93 -2.63 -2.34 -2.44 -2.03
Income before tax -35.04 73.09 -35.65 89.66 15.89 36.52 67.44 39.52 41.70 93.57 83.49 77.81 91.69 244.23 172.22 111.32 111.32 19.83 -15.77 28.60 33.92 3.09 33.46 9.63 27.81 1.63 -27.94 12.16 14.57 17.63 10.26 11.73 9.85 10.19 8.23 6.94 10.19 5.18 5.42 5.20 5.59 4.29 3.86 4.19 5.71
Income tax expense 278.04 278.04 3.85 -3.78 1.93 0.14 0.02 9.82 -28.66 15.68 21.33 -8.82 21.95 -1.18 9.03 -7.92 -38.26 3.74 5.73 8.35 2.32 3.39 1.92 4.22 1.38 0.81 5.38 0.22 0.83 1.48 1.65 0.46 0.87 1.67 2.85 3.91 3.81 3.85 3.61 3.70 3.84 3.75 3.74 3.57 3.44 3.42 3.59 3.32 3.24 3.25 2.80 2.00 2.15 2.22 2.01 1.97 2.04 2.02 1.81 1.74 1.82 1.69 1.74 1.76 1.69 1.60 1.54 1.43 1.31 1.33 0.89
Net income -35.04 216.08 -35.65 89.66 15.89 221.70 67.44 39.52 41.70 -184.47 83.49 77.81 91.69 244.23 172.22 111.32 111.32 10.01 -18.77 28.60 33.92 3.09 33.46 9.63 27.81 1.63 -27.94 12.16 14.57 17.63 10.26 11.73 9.85 10.19 8.23 6.94 10.19 5.18 5.42 5.20 5.59 4.29 3.86 4.18 5.71 2.83 2.23 5.37 2.72 4.10 4.79 3.04 2.36 2.47 2.15 1.89 -0.99 5.61 5.05 -0.22 5.55 2.29 1.52 1.12 1.65 1.55 1.80 3.09 2.22 1.04 1.79 2.75 1.51 2.03 1.44 0.82 1.39 1.20 1.03 1.11 1.14
4 days ago