Income Statement - SM Energy Co (SM)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3,154.00 | 2,671.29 | 2,363.89 | 3,345.91 | 2,597.92 | 1,126.19 | 1,585.75 | 1,640.16 | 1,260.40 | 1,180.38 | 1,513.93 | 2,521.66 | 2,265.40 | 1,532.12 | 1,403.35 | 914.09 | 832.20 | 1,301.30 | 990.09 | 787.70 |
| Cost of revenue | 2,149.00 | 1,446.28 | 1,254.02 | 1,224.69 | 1,279.80 | 1,176.20 | 1,324.51 | 1,152.68 | 1,064.94 | 1,388.31 | 1,644.64 | 1,507.87 | 1,477.56 | 1,167.33 | 865.46 | 597.94 | 326.62 | 403.64 | 319.38 | 228.48 |
| Gross profit | 1,005.00 | 1,225.01 | 1,109.87 | 2,121.21 | 1,318.11 | -50.02 | 261.24 | 487.48 | 195.46 | -207.93 | -130.71 | 1,013.79 | 787.84 | 364.79 | 537.89 | 316.15 | 505.58 | 897.67 | 670.72 | 559.22 |
| Total operating expenses | 183.00 | 149.31 | 122.96 | 541.73 | 1,108.99 | 1,018.93 | 331.21 | -348.86 | 359.18 | 849.11 | 448.08 | -152.02 | 419.58 | 384.81 | 153.50 | -22.62 | 636.41 | 726.47 | 351.30 | 256.96 |
| Operating income | 822.00 | 1,075.70 | 986.91 | 1,579.48 | 209.12 | -1,068.95 | -69.97 | 836.34 | -163.72 | -1,057.04 | -578.78 | 1,165.81 | 368.26 | -20.02 | 384.38 | 338.77 | -130.84 | 171.20 | 319.41 | 302.27 |
| Non-operating income (net) | 8.00 | -109.47 | -72.70 | -183.71 | -162.96 | 112.25 | -161.08 | -184.56 | -180.09 | -144.87 | -144.08 | -101.12 | -89.64 | -63.50 | -45.38 | -23.88 | -28.63 | -26.47 | -19.15 | -6.95 |
| Income before tax | 830.00 | 966.22 | 914.20 | 1,395.77 | 46.17 | -956.71 | -231.04 | 651.78 | -343.81 | -1,201.92 | -722.86 | 1,064.70 | 278.61 | -83.52 | 339.00 | 314.90 | -159.46 | 144.74 | 300.26 | 295.32 |
| Income tax expense | 182.00 | 195.93 | 96.32 | 283.82 | 9.94 | -192.09 | -44.04 | 143.37 | -182.97 | -444.17 | -275.15 | 398.65 | 107.68 | -29.27 | 123.59 | 118.06 | -60.09 | 57.39 | 110.55 | 105.31 |
| Net income | 648.00 | 770.29 | 817.88 | 1,111.95 | 36.23 | -764.61 | -187.00 | 508.41 | -160.84 | -757.74 | -447.71 | 666.05 | 170.94 | -54.25 | 215.42 | 196.84 | -99.37 | 87.35 | 189.71 | 190.02 |
Show Quarterly Income Statement
Income Statement - SM Energy Co (SM)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,479.00 | 718.30 | 811.01 | 785.08 | 839.62 | 835.86 | 642.38 | 633.45 | 559.60 | 606.86 | 639.70 | 546.56 | 570.78 | 669.25 | 827.56 | 990.38 | 858.72 | 854.96 | 760.24 | 563.85 | 443.85 | 320.29 | 282.01 | 169.63 | 355.73 | 451.15 | 390.32 | 406.91 | 340.87 | 392.93 | 458.58 | 404.42 | 384.23 | 340.00 | 297.27 | 287.85 | 335.28 | 346.24 | 330.27 | 291.77 | 212.10 | 299.20 | 368.74 | 444.26 | 401.74 | 595.18 | 624.22 | 672.45 | 629.76 | 608.24 | 613.11 | 559.36 | 484.18 | 469.80 | 386.98 | 328.41 | 377.42 | 610.66 | 537.42 | 384.20 | 291.79 | 294.12 | 213.85 | 195.35 | 236.56 | 242.00 | 185.79 | 205.20 | 199.22 | 258.17 | 324.09 | 356.94 | 362.10 | 275.25 | 246.69 | 247.15 | 221.01 | 202.69 | 198.04 | 182.07 | 193.59 |
| Cost of revenue | 428.00 | 582.62 | 554.41 | 517.00 | 494.97 | 475.12 | 351.32 | 316.27 | 303.56 | 326.45 | 327.62 | 303.42 | 296.54 | 294.28 | 305.83 | 320.42 | 304.17 | 364.60 | 355.91 | 347.63 | 286.01 | 284.90 | 276.97 | 261.30 | 353.04 | 355.91 | 340.17 | 329.38 | 299.05 | 303.42 | 328.74 | 269.17 | 251.35 | 254.23 | 257.25 | 277.61 | 275.86 | 323.46 | 346.49 | 359.61 | 358.75 | 423.18 | 428.45 | 393.39 | 413.55 | 439.92 | 361.65 | 365.38 | 340.92 | 423.04 | 354.71 | 375.47 | 324.34 | 845.84 | 294.88 | 252.74 | 256.70 | 153.24 | 98.49 | 70.49 | 85.67 | 92.16 | 59.84 | 61.55 | 48.34 | 82.52 | 78.73 | 82.56 | 82.81 | 94.51 | 106.35 | 111.24 | 91.53 | 81.06 | 77.97 | 79.31 | 71.34 | 50.14 | 58.74 | 61.85 | 52.00 |
| Gross profit | 1,051.00 | 135.67 | 256.60 | 268.08 | 344.65 | 360.74 | 291.06 | 317.18 | 256.03 | 280.41 | 312.08 | 243.14 | 274.24 | 374.97 | 521.73 | 669.96 | 554.55 | 490.36 | 404.33 | 216.22 | 157.83 | 35.40 | 5.05 | -91.67 | 2.69 | 95.24 | 50.15 | 77.53 | 41.82 | 89.51 | 129.84 | 135.25 | 132.87 | 85.78 | 40.02 | 10.25 | 59.42 | 22.78 | -16.22 | -67.84 | -146.65 | -123.98 | -59.71 | 50.87 | -11.82 | 155.26 | 262.57 | 307.08 | 288.84 | 185.20 | 258.39 | 183.89 | 159.84 | -376.04 | 92.10 | 75.67 | 120.72 | 457.41 | 438.93 | 313.71 | 206.12 | 201.95 | 154.01 | 133.79 | 188.22 | 159.48 | 107.06 | 122.63 | 116.41 | 163.66 | 217.74 | 245.70 | 270.57 | 194.19 | 168.72 | 167.84 | 149.67 | 152.56 | 139.30 | 120.23 | 141.59 |
| Total operating expenses | 1,349.00 | 131.35 | 10.12 | -26.83 | 68.36 | 73.77 | -39.89 | 37.80 | 77.64 | -29.50 | 116.49 | 33.78 | 2.19 | 42.48 | 37.03 | 52.92 | 34.29 | 38.48 | 68.93 | 26.49 | 24.12 | 46.00 | 35.56 | 45.06 | 39.36 | 74.33 | 45.23 | 40.86 | 43.77 | 48.87 | 52.19 | 42.92 | 46.02 | 59.27 | 42.68 | 45.47 | 45.49 | 60.05 | 40.24 | 49.36 | 53.18 | 61.26 | 60.26 | 73.97 | 93.83 | 72.52 | 75.30 | 61.25 | 62.70 | 13.21 | 71.22 | 85.91 | 61.55 | -492.93 | 70.61 | 48.17 | 62.14 | 124.28 | 164.13 | 152.30 | 143.93 | 135.66 | 124.46 | 119.67 | 115.15 | 101.88 | 99.64 | 108.10 | 92.31 | 16.07 | 71.61 | 175.83 | 112.23 | 136.75 | 72.43 | 68.39 | 78.67 | 85.97 | 45.90 | 39.82 | 58.43 |
| Operating income | -298.00 | 4.32 | 246.48 | 294.91 | 276.29 | 286.97 | 330.95 | 279.38 | 178.40 | 309.91 | 195.60 | 209.35 | 272.05 | 331.49 | 484.70 | 617.04 | 520.26 | 451.89 | 335.40 | 189.72 | 133.72 | -172.05 | -103.13 | -312.68 | -481.09 | -88.30 | 99.48 | 104.17 | -185.31 | 429.77 | -108.64 | 56.15 | 459.07 | -100.85 | -85.15 | -147.33 | 166.16 | -284.39 | -17.65 | -230.55 | -526.73 | -505.57 | 32.10 | -50.88 | -54.44 | 558.49 | 356.98 | 121.72 | 128.63 | 40.29 | 137.48 | 144.28 | 46.20 | -85.80 | -42.84 | 52.39 | 56.23 | -180.14 | 372.79 | 211.71 | -19.97 | 63.18 | 31.05 | 36.79 | 207.75 | 10.03 | 0.46 | -5.86 | -135.47 | -188.72 | 144.33 | 58.25 | 157.34 | 56.57 | 95.35 | 97.98 | 69.51 | 69.27 | 87.22 | 65.09 | 80.69 |
| Non-operating income (net) | -112.00 | 136.88 | -42.19 | -42.41 | -44.29 | -45.55 | -33.30 | -15.50 | -15.13 | -18.10 | -19.23 | -17.39 | -17.99 | -8.16 | 115.92 | -206.85 | -458.63 | -16.95 | -249.85 | -412.88 | -384.88 | -26.56 | -18.13 | 186.74 | -29.81 | -41.46 | -41.13 | -40.19 | -38.30 | -38.01 | -64.03 | -39.85 | -42.68 | -42.55 | -43.23 | -43.64 | -47.22 | -46.23 | -46.99 | -34.03 | -15.36 | -31.54 | -33.13 | -47.33 | -32.08 | -27.77 | -23.29 | -25.89 | -24.16 | -24.54 | -24.46 | -21.56 | -19.09 | -18.35 | -18.24 | -12.71 | -14.21 | -12.13 | -9.35 | -14.32 | -9.59 | -4.67 | -6.25 | -6.29 | -6.66 | -7.52 | -7.48 | -7.56 | -6.07 | -4.33 | -6.79 | -7.18 | -6.50 | -5.88 | -3.73 | -3.60 | -5.95 | -3.30 | -2.08 | -1.01 | -0.56 |
| Income before tax | -410.00 | 141.20 | 204.29 | 252.50 | 232.00 | 241.42 | 297.65 | 263.88 | 163.27 | 291.81 | 176.36 | 191.97 | 254.06 | 323.33 | 600.62 | 410.20 | 61.63 | 434.93 | 85.55 | -223.16 | -251.16 | -198.60 | -121.26 | -125.94 | -510.90 | -129.76 | 58.35 | 63.98 | -223.61 | 391.76 | -172.67 | 16.30 | 416.39 | -143.40 | -128.38 | -190.97 | 118.94 | -330.61 | -64.64 | -264.58 | -542.09 | -537.11 | -1.03 | -98.21 | -86.51 | 530.71 | 333.69 | 95.83 | 104.47 | 15.75 | 113.02 | 122.73 | 27.11 | -104.15 | -61.07 | 39.68 | 42.02 | -192.27 | 363.44 | 197.38 | -29.56 | 58.51 | 24.80 | 30.50 | 201.09 | 2.51 | -7.02 | -13.42 | -141.54 | -193.04 | 137.54 | 51.07 | 150.84 | 50.69 | 91.62 | 94.39 | 63.56 | 65.97 | 85.14 | 64.08 | 80.13 |
| Income tax expense | -75.00 | 32.23 | 49.21 | 50.84 | 49.73 | 53.14 | 57.13 | 53.59 | 32.07 | 44.70 | -45.98 | 42.09 | 55.51 | 64.87 | 119.38 | 86.71 | 12.86 | 10.03 | -0.04 | -0.16 | 0.11 | -33.43 | -22.97 | -36.69 | -99.01 | -27.71 | 16.11 | 13.59 | -46.04 | 82.03 | -36.75 | -0.90 | 98.99 | -117.15 | -39.27 | -71.06 | 44.51 | -129.67 | -23.73 | -95.90 | -194.88 | -196.86 | -4.14 | -40.70 | -33.45 | 198.99 | 124.75 | 36.05 | 38.86 | 8.76 | 42.33 | 46.21 | 10.38 | -37.01 | -22.74 | 14.80 | 15.68 | -71.56 | 133.35 | 72.85 | -11.06 | 21.37 | 9.35 | 12.43 | 74.92 | 1.52 | -2.60 | -5.10 | -53.92 | -67.00 | 50.54 | 18.60 | 55.87 | 17.82 | 33.97 | 35.15 | 23.61 | 22.44 | 29.27 | 24.00 | 29.61 |
| Net income | -335.00 | 108.98 | 155.09 | 201.67 | 182.27 | 188.28 | 240.52 | 210.29 | 131.20 | 247.11 | 222.34 | 149.87 | 198.55 | 258.46 | 481.24 | 323.49 | 48.76 | 424.90 | 85.59 | -223.00 | -251.27 | -165.18 | -98.29 | -89.25 | -411.90 | -102.06 | 42.23 | 50.39 | -177.57 | 309.73 | -135.92 | 17.20 | 317.40 | -26.26 | -89.11 | -119.91 | 74.43 | -200.95 | -40.91 | -168.68 | -347.21 | -340.26 | 3.11 | -57.51 | -53.06 | 331.73 | 208.94 | 59.78 | 65.61 | 7.00 | 70.69 | 76.52 | 16.73 | -67.14 | -38.34 | 24.89 | 26.34 | -120.71 | 230.10 | 124.53 | -18.50 | 37.14 | 15.45 | 18.07 | 126.18 | 0.99 | -4.42 | -8.32 | -87.62 | -126.04 | 87.00 | 32.47 | 94.97 | 32.87 | 57.65 | 59.24 | 39.95 | 43.53 | 55.88 | 40.08 | 50.53 |