Income Statement - IHS Holding Ltd (IHS)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,582.00 | 1,711.23 | 2,125.54 | 1,961.30 | 1,579.73 | 1,403.15 | 1,231.06 | 1,168.09 | 1,106.96 | 905.61 | 726.74 | 2,230.79 | 1,840.63 | 1,529.87 | 1,325.64 | 1,075.46 | 967.30 | 844.03 | 550.77 |
| Cost of revenue | 717.80 | 890.53 | 1,084.73 | 1,157.00 | 907.39 | 838.42 | 810.97 | 766.73 | 710.75 | 634.66 | 522.25 | 879.05 | 748.18 | 624.51 | 558.49 | 457.88 | 410.02 | 372.73 | 252.42 |
| Gross profit | 864.20 | 820.69 | 1,040.81 | 804.30 | 672.34 | 564.73 | 420.09 | 401.36 | 396.21 | 270.94 | 204.49 | 1,351.74 | 1,092.45 | 905.36 | 767.15 | 617.58 | 557.28 | 471.30 | 298.35 |
| Total operating expenses | 598.10 | 341.55 | 510.16 | 492.05 | 283.97 | 232.78 | 577.19 | 181.32 | 595.57 | 1,197.54 | 550.16 | 1,927.20 | 1,642.43 | 1,322.58 | 1,153.17 | 358.01 | 787.48 | 710.52 | 470.59 |
| Operating income | 266.10 | 479.15 | 530.65 | 312.25 | 388.37 | 331.95 | -157.10 | 205.93 | 192.99 | 28.20 | -1.09 | 303.59 | 198.20 | 207.29 | 172.47 | 186.74 | 179.82 | 133.51 | 80.19 |
| Non-operating income (net) | 424.70 | -2,089.39 | -2,411.30 | -856.22 | -396.51 | -484.80 | -252.87 | -291.95 | -589.39 | -1,145.22 | -461.54 | -109.04 | -66.37 | -19.57 | -10.48 | -1.38 | -1.13 | 0.68 | 5.13 |
| Income before tax | 690.80 | -1,610.24 | -1,880.65 | -543.98 | -8.14 | -152.85 | -409.97 | -86.02 | -396.41 | -1,117.03 | -462.62 | 194.55 | 131.83 | 187.71 | 161.98 | 185.36 | 178.69 | 134.19 | 85.31 |
| Income tax expense | 86.40 | 33.96 | 107.53 | -75.01 | 17.98 | 169.83 | 13.52 | 46.75 | 25.13 | -176.28 | 41.45 | 54.65 | 23.06 | 29.56 | 26.70 | 43.99 | -41.58 | -38.51 | -26.88 |
| Net income | 143.60 | -1,632.03 | -1,976.61 | -459.01 | -25.83 | -321.99 | -423.49 | -132.77 | -425.45 | -826.39 | -435.65 | 194.55 | 131.73 | 158.17 | 135.42 | 141.32 | 134.96 | 98.99 | 56.35 |
Show Quarterly Income Statement
Income Statement - IHS Holding Ltd (IHS)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Mar-16 | Dec-15 | Jun-15 | Mar-15 | Dec-14 | Jun-14 | Mar-14 | Dec-13 | Jun-13 | Mar-13 | Dec-12 | Jun-12 | Mar-12 | Dec-11 | Jun-11 | Mar-11 | Dec-10 | Jun-10 | Mar-10 | Dec-09 | Jun-09 | Mar-09 | Dec-08 | Jun-08 | Mar-08 | Dec-07 | Jun-07 | Mar-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 415.40 | 254.00 | 455.10 | 433.30 | 439.60 | 437.82 | 420.28 | 435.40 | 417.74 | 509.78 | 467.02 | 546.20 | 602.53 | 526.17 | 521.32 | 467.68 | 446.13 | 415.61 | 400.55 | 401.92 | 361.65 | 370.73 | 368.33 | 331.51 | 332.59 | 282.75 | 282.75 | 270.73 | 270.73 | 215.54 | 215.54 | 237.26 | 237.26 | 587.95 | 591.41 | 546.26 | 556.01 | 568.01 | 524.46 | 480.29 | 418.14 | 382.53 | 385.61 | 387.16 | 342.74 | 339.90 | 325.12 | 295.00 | 637.51 | 266.48 | 240.74 | 239.49 | 235.28 | 235.41 | 207.43 | 207.19 | 198.78 | 183.36 | 154.90 | 152.62 |
| Cost of revenue | 184.10 | 96.45 | 239.00 | 211.00 | 213.70 | 227.79 | 201.75 | 206.70 | 257.36 | 233.53 | 252.85 | 297.10 | 306.65 | 335.61 | 297.60 | 270.61 | 250.59 | 234.36 | 272.98 | 210.85 | 189.19 | 189.51 | 199.42 | 199.88 | 217.70 | 187.28 | 187.28 | 168.09 | 168.09 | 154.61 | 154.61 | 162.72 | 162.72 | 222.81 | 228.90 | 214.95 | 219.21 | 224.95 | 212.93 | 198.28 | 172.42 | 160.08 | 153.75 | 165.27 | 146.59 | 144.57 | 142.98 | 128.18 | 197.11 | 112.94 | 105.21 | 302.58 | 102.90 | 102.90 | 91.34 | 93.18 | 89.16 | 83.05 | 67.75 | 65.74 |
| Gross profit | 231.30 | 157.55 | 216.10 | 222.30 | 225.90 | 210.03 | 218.54 | 228.70 | 160.38 | 276.25 | 214.17 | 249.11 | 295.88 | 190.56 | 223.72 | 197.07 | 195.54 | 181.25 | 127.56 | 191.07 | 172.46 | 181.21 | 168.91 | 131.63 | 114.89 | 95.47 | 95.47 | 102.63 | 102.63 | 60.93 | 60.93 | 74.54 | 74.54 | 365.13 | 362.50 | 331.32 | 336.80 | 343.06 | 311.53 | 282.01 | 245.72 | 222.45 | 231.86 | 221.89 | 196.15 | 195.33 | 182.14 | 166.82 | 440.40 | 153.54 | 135.53 | -63.09 | 132.37 | 132.51 | 116.09 | 114.01 | 109.62 | 100.31 | 87.15 | 86.88 |
| Total operating expenses | 111.40 | 1.68 | 56.20 | 75.90 | 62.90 | -2.25 | 92.75 | 80.50 | 79.67 | 114.85 | 200.55 | 101.51 | 100.71 | 214.72 | 89.86 | 100.55 | 86.92 | 102.62 | 71.78 | 45.31 | 64.27 | 66.31 | 59.75 | 53.04 | 85.60 | 285.74 | 285.74 | 12.04 | 12.04 | 130.29 | 130.29 | 468.47 | 468.47 | 493.22 | 508.48 | 480.84 | 482.23 | 481.24 | 468.80 | 440.86 | 356.56 | 346.13 | 329.35 | 326.67 | 307.68 | 289.91 | 274.15 | 254.70 | 259.91 | 217.15 | 204.00 | 193.27 | 193.02 | 197.87 | 183.34 | 174.38 | 167.84 | 153.88 | 129.02 | 126.74 |
| Operating income | 119.90 | 155.88 | 159.90 | 146.40 | 163.00 | 212.28 | 125.79 | 148.20 | 80.71 | 161.40 | 13.63 | 147.59 | 195.17 | -24.16 | 133.86 | 96.52 | 108.62 | 78.63 | 55.78 | 145.77 | 108.19 | 114.91 | 109.16 | 78.59 | 29.29 | 40.55 | 40.55 | 55.94 | 55.94 | 27.05 | 27.05 | -12.95 | -12.95 | 94.73 | 82.93 | 65.43 | 73.78 | 86.77 | 55.65 | 39.43 | 61.58 | 36.40 | 56.26 | 60.49 | 35.06 | 49.99 | 50.97 | 40.30 | 45.10 | 49.33 | 36.74 | 46.22 | 42.26 | 37.55 | 24.09 | 32.82 | 30.93 | 29.47 | 25.89 | 25.88 |
| Non-operating income (net) | -2.70 | 209.63 | 28.50 | -78.70 | -93.80 | 24.07 | -325.09 | -236.20 | -1,640.03 | -625.31 | -265.77 | -1,360.68 | -172.18 | -297.09 | -227.81 | -257.99 | -77.25 | -200.47 | -58.70 | -14.81 | -122.53 | -24.10 | -96.63 | -28.91 | -335.17 | -281.36 | -281.36 | -13.34 | -13.34 | -158.59 | -158.59 | -414.02 | -414.02 | -17.85 | -17.27 | -16.83 | -27.26 | -39.52 | -14.99 | -15.96 | -24.65 | -5.78 | -4.80 | -4.64 | -4.72 | -2.80 | -1.84 | -1.48 | 55.11 | -0.20 | -0.26 | -0.20 | -0.30 | -0.40 | 0.39 | 21.04 | -20.10 | 1.87 | 1.62 | 1.52 |
| Income before tax | 117.20 | 365.50 | 188.40 | 67.70 | 69.20 | 236.35 | -199.31 | -88.00 | -1,559.31 | -463.91 | -252.15 | -1,213.09 | 22.99 | -321.25 | -93.95 | -161.47 | 31.37 | -121.84 | -2.92 | 130.96 | -14.34 | 90.81 | 12.53 | 49.68 | -305.88 | -240.80 | -240.80 | 42.60 | 42.60 | -131.54 | -131.54 | -426.97 | -426.97 | 76.88 | 65.66 | 48.59 | 46.52 | 47.25 | 40.66 | 23.47 | 36.93 | 30.62 | 51.46 | 55.85 | 30.34 | 47.18 | 49.13 | 38.83 | 100.21 | 49.13 | 36.48 | 46.02 | 41.96 | 37.15 | 24.48 | 53.85 | 10.83 | 31.34 | 27.50 | 27.41 |
| Income tax expense | 50.10 | -28.50 | 41.00 | 35.40 | 38.50 | -6.71 | 6.40 | 36.30 | -2.06 | 18.41 | 16.66 | 57.24 | 15.22 | -65.71 | -57.30 | 17.10 | 16.25 | -49.56 | 27.53 | 25.30 | 14.72 | 40.58 | 32.55 | 85.46 | 11.23 | 5.46 | 5.46 | 7.11 | 7.11 | 46.04 | 46.04 | -134.18 | -134.18 | 17.63 | 14.70 | 9.07 | 15.22 | 16.91 | 8.24 | 0.12 | 12.84 | 5.95 | 7.38 | 11.66 | 6.86 | 7.53 | 10.40 | 8.12 | 0.35 | 10.65 | 9.53 | 11.31 | -8.90 | -9.01 | -4.59 | -10.43 | -10.60 | 9.58 | 8.91 | 9.04 |
| Net income | 75.80 | -75.90 | 151.00 | 35.40 | 33.10 | 246.52 | -204.14 | -121.10 | -1,553.33 | -479.08 | -266.83 | -1,266.77 | 10.58 | -254.74 | -30.70 | -176.76 | 16.52 | -73.13 | -30.45 | 106.03 | -28.70 | 50.48 | -19.97 | -35.80 | -316.69 | -246.26 | -246.26 | 33.53 | 33.53 | -174.43 | -174.43 | -238.76 | -238.76 | 59.24 | 50.95 | 39.52 | 46.52 | 55.49 | 32.42 | 23.36 | 42.89 | 24.67 | 44.08 | 44.19 | 23.48 | 39.59 | 38.72 | 30.72 | 99.86 | 38.48 | 26.82 | 34.71 | 31.95 | 27.10 | 21.02 | 23.26 | 21.43 | 21.73 | 18.58 | 18.38 |