Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16
Total revenue 961.00 895.02 794.05 546.26 144.03 120.93 562.23 540.78 506.69 476.28
Cost of revenue 855.45 745.56 667.01 462.69 135.59 139.23 519.02 463.18 440.35 424.26
Gross profit 105.55 149.46 127.04 83.57 8.45 -18.31 43.21 77.60 66.34 52.02
Total operating expenses + 18.06 71.40 72.87 68.43 60.51 246.70 57.03 29.08 28.04 28.41
Operating income 87.49 78.06 54.17 15.14 -52.06 -265.00 -13.82 48.52 38.30 23.62
Non-operating income (net) -11.37 -1.20 -58.67 38.65 -16.03 -22.16 70.55 -33.69 0.19 0.16
Income before tax 76.11 76.86 -4.50 53.78 -68.09 -287.16 56.73 14.83 38.49 23.78
Income tax expense 4.49 3.99 -1.53 0.62 0.43 0.81 0.01 1.09 5.26 5.62
Net income 71.62 72.86 -2.97 53.16 -68.52 -287.98 -60.73 9.89 31.12 14.90
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17
Total revenue 247.63 242.13 258.52 240.73 219.63 217.21 241.70 224.89 211.23 194.81 216.27 200.51 182.46 168.92 162.29 127.38 87.66 85.65 43.64 9.16 5.59 3.83 1.79 1.00 114.31 139.44 144.90 140.43 137.47 133.87 142.62 135.40 128.89 126.67 131.51 124.25 124.25
Cost of revenue 210.20 215.22 219.07 209.50 183.45 180.32 199.75 201.31 190.19 162.41 180.61 169.40 154.59 139.17 135.91 110.30 77.32 74.19 41.55 11.07 8.78 13.68 8.66 14.18 102.72 123.80 124.18 119.25 116.77 114.72 122.59 115.63 110.24 108.52 117.06 112.98 112.98
Gross profit 37.43 26.91 39.45 31.22 36.18 36.89 41.95 23.58 21.03 32.40 35.67 31.11 27.86 29.76 26.38 17.09 10.34 11.46 2.08 -1.91 -3.19 -9.85 -6.87 -13.18 11.59 15.64 20.72 21.18 20.70 19.15 20.03 19.77 18.65 18.15 14.45 11.27 11.27
Total operating expenses + 14.57 4.87 13.15 9.10 19.34 19.66 16.94 4.74 4.06 19.78 18.71 17.68 16.70 19.05 16.55 16.06 16.77 15.50 14.25 15.06 15.70 15.22 12.50 14.24 204.74 9.68 12.38 13.09 56.92 7.44 7.30 7.37 6.98 7.68 3.10 3.05 3.05
Operating income 22.87 22.04 26.30 22.13 16.84 17.23 25.01 18.84 16.98 12.62 16.95 13.44 11.17 10.71 9.83 1.02 -6.42 -4.04 -12.16 -16.97 -18.89 -25.07 -19.37 -27.42 -193.15 5.96 8.34 8.10 -36.22 11.72 12.73 12.40 11.67 10.47 11.34 8.24 8.24
Non-operating income (net) -1.17 -7.27 -1.38 -1.40 -1.15 -1.21 -2.50 -2.27 4.77 -19.25 3.64 -16.55 -26.51 -12.62 -3.68 54.96 -0.01 -6.62 -0.05 17.29 -26.65 -3.47 -28.56 6.71 46.56 -4.08 -4.57 -4.27 -10.29 -8.76 -8.98 -8.56 -7.39 0.01 0.02 0.08 0.08
Income before tax 21.70 14.77 24.92 20.73 15.69 16.02 22.52 16.57 21.75 -6.63 20.59 -3.12 -15.35 -1.92 6.15 55.98 -6.43 -10.66 -12.21 0.32 -45.54 -28.53 -47.94 -20.71 -146.59 1.88 3.77 3.83 -46.51 2.96 3.75 3.84 4.28 10.48 11.35 8.33 8.33
Income tax expense 0.37 2.71 0.58 0.79 0.42 1.63 0.97 0.81 0.58 0.67 -2.82 0.06 0.56 0.42 0.24 0.09 -0.11 0.26 0.13 0.02 0.03 -0.56 -0.39 -0.02 1.77 -0.23 0.10 -0.73 0.86 0.29 0.16 0.14 0.50 3.66 0.45 0.58 0.58
Net income 21.33 12.06 24.35 19.94 15.27 14.39 21.55 15.76 21.17 -7.30 23.41 -3.18 -15.90 -2.33 5.91 55.89 -6.32 -10.92 -12.34 0.31 -45.57 -27.98 -47.55 -20.69 -148.36 1.14 2.36 3.61 -48.14 1.84 2.52 2.65 2.88 6.77 10.47 6.94 6.94
4 days ago