Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16
Total revenue 1,764.39 1,482.93 1,256.41 1,213.49 662.04 410.18 378.74 571.37 15.14
Cost of revenue 1,440.00 944.82 796.71 801.86 477.18 288.82 272.94 532.66 16.60
Gross profit 324.39 538.11 459.71 411.63 184.87 121.36 105.81 38.71 -1.46
Total operating expenses + 159.47 358.88 300.45 261.14 131.38 1,141.83 117.88 65.11 1.11 0.00
Operating income 164.93 179.23 159.26 150.49 53.49 -1,020.47 -12.08 -26.40 -1.11 0.00
Non-operating income (net) 411.73 88.04 -5.71 102.85 -50.14 -134.35 -128.00 15.66 0.20 0.00
Income before tax 576.66 267.27 153.54 253.34 3.35 -1,154.82 -140.07 -10.74 -0.90 0.00
Income tax expense 50.73 23.04 -232.91 2.62 1.87 0.97 4.36 0.48 -0.17
Net income 178.26 244.23 386.45 135.52 1.48 -1,155.79 -144.43 -108.98 -0.73 0.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17
Total revenue 362.51 430.42 463.97 426.74 443.26 385.72 396.36 359.46 341.39 348.87 330.30 296.20 281.04 295.49 325.18 335.57 257.25 219.37 166.59 135.77 148.10 116.11 40.17 31.62 40.77 43.80 34.01 24.14 33.85 78.36 25.44 12.52 12.31 15.14 0.00 0.00
Cost of revenue 369.63 334.91 305.83 250.46 316.04 263.78 232.17 221.57 227.29 214.34 217.69 179.95 184.73 191.06 210.21 219.30 181.30 173.66 117.66 100.67 92.98 88.43 5.19 4.06 3.91 13.01 24.77 9.11 7.65 20.79 16.58 11.23 11.11 16.60 0.00 0.00
Gross profit -7.13 95.51 158.14 176.28 127.23 121.94 164.19 137.88 114.10 134.53 112.61 116.25 96.31 104.44 114.96 116.28 75.95 45.71 48.93 35.10 55.13 27.68 40.17 31.62 40.77 43.80 34.01 24.14 33.85 78.36 8.86 1.29 1.20 -1.46 0.00 0.00
Total operating expenses + 32.59 47.09 138.35 98.82 107.95 98.27 91.32 81.30 88.00 78.40 74.21 78.80 69.04 59.42 69.16 75.67 56.89 40.46 32.89 34.45 23.57 35.05 2.94 2.99 4.18 1.99 3.24 2.08 2.99 86.12 2.27 0.55 0.17 0.30 0.28 1.06
Operating income -39.72 48.42 19.79 77.46 19.28 23.67 72.87 56.59 26.10 56.14 38.40 37.45 27.27 45.01 45.80 40.61 19.07 5.25 16.04 0.64 31.55 -7.37 18.95 11.71 18.64 10.13 -6.58 -4.94 4.23 3.13 -2.32 -0.60 -0.22 -0.30 -0.33 -1.11
Non-operating income (net) 33.81 408.01 -3.13 4.29 2.55 -5.67 19.04 61.57 13.09 -23.72 6.03 34.53 -22.55 3.82 5.03 91.00 3.00 -10.52 -10.19 -16.01 -13.42 -25.04 10.37 5.95 -46.13 -1,275.66 -2.11 -0.99 1.92 -15.10 1.71 1.48 1.17 0.89 0.81 0.54
Income before tax -5.90 456.43 16.66 81.74 21.83 18.00 91.91 118.16 39.19 32.42 44.43 71.98 4.72 48.83 50.83 131.61 22.07 -5.27 5.85 -15.37 18.14 -32.41 29.32 17.66 -27.49 -1,265.53 -8.69 -5.93 6.15 -11.97 -0.61 0.88 0.95 0.59 0.48 -0.56
Income tax expense -0.78 39.73 1.11 7.33 2.57 1.77 8.26 9.21 3.79 -234.94 1.30 0.31 0.42 0.37 1.41 0.16 0.68 0.66 1.21 35.67 19.67 0.34 21.64 18.51 7.71 52.81 12.11 -0.43 0.43 -8.57 0.35 0.30 0.24 0.27 0.26 0.17
Net income -5.13 143.22 15.55 74.42 19.26 16.22 83.65 108.95 35.41 267.35 43.13 71.67 4.30 48.46 48.71 21.95 16.40 -5.93 4.64 -15.37 18.14 -32.75 7.69 -0.85 -35.20 -984.52 -20.80 -5.50 4.63 2.03 -0.26 1.18 1.19 0.33 0.73 -0.39
4 days ago