Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	853.26	534.33	391.46	182.60	50.57	97.23	89.63	58.24	72.46	68.98	97.29	163.40	161.71	144.16	28.40	12.45	10.43	26.70	34.84	0.00
Cash and cash equivalents	831.26	511.89	391.46	180.51	50.57	97.23	88.82	54.92	71.44	68.11	96.42	162.80	25.65	26.34	18.57	12.45	10.43	26.70	34.84
Short-term investments	22.00	22.44	0.00	2.09			0.81	3.33	1.02	0.88	0.87	0.60	136.06	117.82	9.83
Accounts receivable, net	152.94	145.28	194.58	202.12	89.81	68.08	203.22	131.52	83.94	58.39	158.21	81.93	43.00	39.98	174.65	20.08	10.74	18.36	140.31	10.64
Inventories	29.41	45.99	53.22	60.83	49.03	34.61	49.79	39.15	-1.02		0.00			9.11	6.26			2.68	2.08
Other current assets	43.85	22.35	27.71	16.05	55.99	45.49	87.97	15.98	21.31	105.44	25.19	9.37	10.36	18.83	6.57	2.64	2.33	3.67	2.09	3.56
Total current assets	1,079.46	747.94	666.98	459.51	245.40	245.41	429.81	225.59	176.69	215.48	279.81	253.61	215.07	85.15	199.78	25.68	23.50	48.73	41.02	14.20
Total non-current assets +	1,162.22	1,226.03	1,274.69	1,324.15	1,373.35	1,594.84	1,808.25	1,935.50	2,020.66	1,716.94	1,889.66	911.75	882.46	1,020.51	1,441.69	910.84	516.47	442.09	269.30	284.42
Property, plant and equipment, net	1,038.64	1,184.27	1,234.52	1,296.26	1,351.26	1,557.83	1,769.73	1,883.56	1,965.51	1,605.37	1,767.93	828.29	859.31	885.99	716.57	757.44	506.31	433.98	267.73	282.45
Goodwill	2.43	2.43	2.43	2.43	2.43	2.43	2.43	8.06	8.06	8.06	29.62	8.00	8.00		13.31	13.31	6.76	4.67
Intangible assets	2.43	0.31	0.66	1.05	1.49	1.99	2.55	11.63	14.61	17.66	29.62	29.62				13.31	6.76	4.67
Long-term investments	0.00	16.00	15.73	16.20	12.95	28.56	28.11	25.77	25.46	81.27	66.47	78.05	18.20
Other non-current assets
Total assets	2,241.67	1,973.97	1,941.67	1,783.65	1,618.75	1,840.25	2,238.06	2,161.09	2,197.35	1,932.43	2,169.48	1,165.36	1,097.53	1,105.66	1,641.47	936.52	539.96	490.81	310.32	298.63

Total current liabilities +	135.29	132.04	168.03	170.17	157.09	197.12	288.29	197.76	236.71	236.92	279.38	79.72	70.19	61.83	146.84	18.69	21.64	22.40	8.22	53.95
Accounts payable	104.65	25.55	33.89	42.35	34.83	31.06	70.98	11.15	7.86	14.41	16.72	1.94	2.25	3.35	4.36	2.12	2.04	1.61	0.79	2.32
Short-term debt	21.11	24.88	56.40	76.75	77.04	103.02	135.22	127.13	174.01	171.02	174.05	47.23	25.25	25.25	26.27	1.80	7.47	11.10	3.60	46.10
Current portion of long-term debt					40.50	20.86	93.57	106.24	166.75	171.02	180.38	54.49	769.90
Deferred revenue
Other current liabilities	9.53	79.12	77.74	51.08	34.27	59.92	79.95	59.48	54.29	66.07	94.99	41.21	39.74	28.67	112.49	18.58	8.56	12.48	7.43	5.53
Total non-current liabilities +	62.77	85.38	223.48	543.47	623.25	564.22	959.85	1,016.39	954.03	774.88	1,012.63	629.92	742.66	741.64	916.47	475.14	312.05	346.11	153.32	35.10
Long-term debt				0.00	304.79	232.10	516.11	629.17	785.56	762.00	990.56	614.10	719.39	710.46	347.10	452.23	301.63	325.23	145.50	35.10
Capital lease obligations	46.38	62.29	215.91	576.20	308.74	364.04	434.35	375.29	148.91
Other non-current liabilities	1.61	1.47	48.91	44.02	46.14	49.64	51.04	32.83	26.80	12.88
Total liabilities	198.06	217.42	391.51	713.65	780.34	761.34	1,248.14	1,214.15	1,190.75	1,011.80	1,292.02	709.64	812.86	803.47	1,063.31	493.83	333.69	368.50	161.53	89.05

Total stockholders' equity +	2,043.62	1,756.55	1,550.16	1,070.01	838.41	1,078.90	989.92	946.93	1,006.60	920.62	877.46	455.72	284.67	302.18	578.16	442.69	206.27	122.31	148.79	209.58
Common stock and paid-in capital	1,314.64	1,309.50	1,330.14	1,303.61	1,301.10	1,299.22	1,297.56	1,295.93	1,295.00	1,103.30	1,094.87	802.65	673.22	672.56	677.23	481.34	246.75	181.25	181.83	209.58
Retained earnings	728.98	447.06	220.02	-233.60	-462.69	-220.32	-307.64	-349.00	-288.40	-182.68	-217.41	-346.93	-388.55	-370.38	-99.07	-38.65	-40.48	-58.94	-33.03
Common shares outstanding	35	35	35	34	34	34	34	34	23	21	18	11	10	10	8	5	4	3	2	2

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Dec-05
Total cash and short-term investments +	996.15	853.26	797.78	730.72	695.49	534.33	462.85	426.84	369.74	392.16	227.29	178.85	171.78	182.60	79.83	67.49	18.93	50.57	60.72	60.50	87.60	97.23	120.87	167.91	204.13	88.82	77.90	37.08	77.90	54.92	57.73	50.32	50.28	72.46	60.81	87.34	47.62	68.86	60.24	59.02	69.37	69.24	81.49	83.68	41.11	163.40	46.37	21.76	163.20	161.71	143.26	160.55	145.11	144.16	143.88	18.55	24.48	15.86	14.10	16.57	20.27	12.45	11.24	8.65	12.15	10.43	13.40	17.58	22.41	16.87	16.87	19.71	44.48	34.84	0.00	0.00	0.00	0.00	0.00
Cash and cash equivalents	722.01	831.26	765.47	650.04	675.42	511.89	462.85	426.84	369.74	392.16	227.29	178.85	169.75	180.51	78.01	66.27	18.37	50.57	60.72	60.50	87.60	97.23	120.87	167.91	203.33	88.82	76.71	35.43	75.05	54.92	54.36	48.46	47.96	71.44	60.61	87.26	47.56	68.11	59.24	58.02	68.37	68.37	80.58	83.08	40.51	162.80	46.37	21.76	27.14	25.65	29.17	37.71	27.05	26.34	26.30	18.55	24.48	15.86	14.10	16.57	20.27	12.45	11.24	8.65	12.15	10.43	13.40	17.58	22.41	16.87	16.87	19.71	44.48	34.84
Short-term investments	274.14	22.00	32.30	80.68	20.07	22.44				0.00			2.03	2.09	1.82	1.22	0.56								0.81		1.20	1.66	2.85		3.37	1.86	2.32	1.02	0.20	0.09	0.06	0.75	1.00	1.00	1.00	0.87	0.92	0.60	0.60	0.60			136.06	136.06	114.10	122.84	118.06	117.82	117.58
Accounts receivable, net	113.00	152.94	68.35	146.83	91.59	145.28	126.05	162.29	178.78	194.58	174.84	202.22	235.34	202.12	159.63	125.55	104.34	89.81	64.20	56.41	76.57	68.08	78.98	133.26	175.45	211.80	54.44	68.02	69.46	113.58	94.52	90.66	85.42	83.94	64.47	73.58	82.74	96.27	93.37	74.01	70.63	70.63	58.77	95.02	90.67	81.93	57.93	49.44	18.06	43.00	42.99	36.10	20.74	35.45	153.11	36.48	7.69	17.19	3.27	4.40	22.16	20.08	11.26	6.38	6.48	10.74	3.33	14.03	5.87	25.94	25.94	23.39	5.17	4.09
Inventories	28.72	29.41	36.14	33.90	38.18	45.99	45.44	49.76	54.87	53.22	51.68	56.80	64.42	60.83	66.17	84.71	62.73	49.03	49.82	49.61	40.40	34.61	33.44	30.89	50.43	49.79	50.47	63.44	50.49	39.15	27.53	26.11	26.61	-1.02	17.48	-0.09	-0.06				0.00			0.00	0.00						0.00		9.11	9.11			3.77	3.40	3.82	3.18	3.43	2.49	2.40	2.40	2.40	2.06	2.46	2.35	2.68	3.06	3.06		2.08	2.08
Other current assets	132.33	43.85	110.86	129.31	118.32	22.35	52.81	50.13	48.86	27.02	11.10	13.54	18.67	16.05	15.61	35.29	45.63	55.99	27.30	27.22	14.43	45.49	18.25	16.87	65.98	79.39	79.93	61.59	69.38	17.94	28.92	3.10	27.91	21.31	24.11	18.16	24.91	51.11	88.26	119.16	79.95	79.95	80.46	13.66	18.03	8.88	12.96	12.04	184.78	10.36	12.63	8.08	37.13	14.24	6.93	6.78	4.32	0.31	4.29	3.49	3.51	0.15	2.48	4.25	25.19	2.33	3.00	2.51	7.80	4.01	0.95	8.02	8.02	0.01		4.95		3.56	2.89
Total current assets	1,270.20	1,079.46	1,013.12	1,040.75	943.59	747.94	687.16	689.02	652.24	666.98	464.91	451.41	488.18	459.51	319.42	311.82	231.06	245.40	202.04	193.73	219.00	245.41	251.54	348.92	495.19	429.81	261.54	228.48	264.37	225.59	177.80	168.33	161.30	176.69	149.19	178.99	155.21	215.48	186.81	251.18	218.96	218.96	219.80	191.76	149.21	253.61	117.26	83.24	229.98	215.07	198.88	204.72	202.97	85.15	186.34	61.81	54.46	36.75	35.55	39.20	45.94	35.16	24.98	19.28	43.82	23.50	19.73	34.12	36.09	46.82	46.82	43.10	57.67	41.02
Total non-current assets +	1,120.32	1,162.22	1,100.12	1,018.77	1,079.64	1,226.03	1,229.10	1,191.57	1,193.31	1,274.89	1,305.73	1,328.41	1,350.70	1,324.15	1,313.16	1,314.53	1,351.73	1,373.35	1,447.65	1,460.48	1,568.66	1,594.84	1,660.46	1,723.05	1,729.71	1,808.25	1,908.59	1,925.45	1,938.41	1,935.50	1,951.40	1,972.37	1,997.73	2,020.66	1,586.77	1,624.43	1,687.03	1,716.94	1,770.97	1,812.55	1,853.83	1,853.83	1,721.91	1,122.40	1,130.26	911.75	909.23	894.26	904.24	882.46	884.17	887.11	893.48	1,020.51	1,283.31	1,409.91	835.46	845.18	855.25	878.44	888.14	901.35	784.88	703.28	493.45	516.47	522.95	521.77	436.76	445.04	445.04	441.14	268.14	269.30
Property, plant and equipment, net		1,038.64	1,076.02	968.81	1,028.27	1,184.27	1,205.86				1,281.24	1,301.45	1,322.64	1,296.26	1,286.05	1,290.66	1,329.44	1,351.26	1,413.65	1,425.32	1,530.79	1,557.83	1,622.67	1,683.73	1,691.72	1,769.73	1,859.73	1,875.86	1,886.44	1,883.56	1,897.92	1,917.55	1,942.14	1,965.51	1,514.69	1,554.06	1,574.38	1,605.37	1,664.86	1,706.29	1,746.18	1,767.93	1,589.30	1,035.31	1,047.23	828.29	838.14	841.01	848.99	859.31	861.38	867.04	876.76	885.99	1,266.59	1,275.67	706.33	716.57	726.77	737.10	746.98	757.44	654.85	679.80	483.55	506.31	511.94	511.01	428.72	433.98	436.35	441.14	265.41	267.73		274.89		282.45	296.90
Goodwill		2.43	24.10	2.43	2.43	2.43	2.43	2.43	2.43	2.43	2.43	2.43	2.43	2.43	2.43	2.43	2.43	2.43	2.43	2.43	2.43	2.43	2.43	2.43	2.43	2.43	8.06	8.06	8.06	8.06	8.06	8.06	8.06	8.06	8.06	8.06	8.06	8.06	8.06	8.06	8.06	8.06				8.00				8.00									13.31	13.31	13.31	13.31	10.91	10.91	6.76	6.76	6.76	6.76	4.67	4.67	4.67	4.70		4.70
Intangible assets	10.48	2.43	0.07	7.98	4.20	0.31	0.39	3.92	1.84	0.66	0.75	0.85	0.95	1.05	1.16	1.27	1.38	1.49	1.61	1.73	1.86	1.99	2.12	2.26	2.40	2.55	9.96	10.50	11.06	11.63	12.32	13.03	13.76	14.61	15.26	16.04	16.84	17.66	18.49	19.34	20.47	20.47	31.46			29.62														13.31	13.31	13.31	10.91	10.91	6.76	6.76	6.76	6.76	4.67	4.67	4.67	4.67
Long-term investments		0.00	0.00	16.89	16.23	16.00	15.38	18.00	17.10	15.73	15.22	16.55	17.33	16.20	14.49	14.27	12.20	12.95	25.00	25.87	28.20	28.56	28.64	29.74	28.05	28.11	26.42	26.35	26.52	28.74	30.34	30.97	30.99	29.69	45.95	46.12	87.55	74.90	78.77	78.00	76.00	66.47				78.05				18.20
Other non-current assets
Total assets	2,390.52	2,241.67	2,113.24	2,059.52	2,023.23	1,973.97	1,916.25	1,880.59	1,845.55	1,941.86	1,770.64	1,779.82	1,838.88	1,783.65	1,632.58	1,626.35	1,582.80	1,618.75	1,649.69	1,654.21	1,787.65	1,840.25	1,912.00	2,071.97	2,224.89	2,238.06	2,170.14	2,153.93	2,202.79	2,161.09	2,129.19	2,140.70	2,159.03	2,197.35	1,735.95	1,803.43	1,842.24	1,932.43	1,957.78	2,063.73	2,072.79	2,072.79	1,941.71	1,314.16	1,279.46	1,165.36	1,026.49	977.50	1,134.22	1,097.53	1,083.05	1,091.83	1,096.45	1,105.66	1,469.65	1,471.72	889.92	881.93	890.79	917.64	934.08	936.52	809.86	722.56	537.27	539.96	542.68	555.89	472.84	491.86	491.86	490.59	325.80	310.32		289.27		298.63	317.41

Total current liabilities +	135.15	135.29	115.34	132.36	117.22	132.04	101.09	105.60	99.16	168.03	129.96	146.24	175.01	170.17	175.22	191.29	183.82	157.09	164.48	241.32	308.74	197.12	156.01	185.82	244.92	288.29	295.41	269.50	257.20	197.76	179.23	241.93	219.08	236.71	223.62	224.10	205.19	236.92	222.09	228.80	212.89	212.89	544.22	187.79	193.61	79.72	88.45	86.51	55.75	70.19	63.67	72.75	61.28	61.83	66.65	58.80	25.01	22.08	20.26	22.00	26.61	24.53	28.96	22.61	21.93	21.64	23.11	24.05	22.12	17.22	17.22	3.60	15.29	8.22		52.05		53.95	53.32
Accounts payable	103.45	104.65	19.12	111.59	26.62	25.55	21.22	28.12	25.64	33.89	28.57	37.42	43.93	42.35	34.97	30.94	28.71	67.42	33.73	31.12	34.49	86.11	41.76	59.65	63.28	139.29	54.82	47.53	26.66	52.00	5.35	5.82	35.73	7.86	10.35	9.25	10.70	39.49	9.86	10.78	14.55	14.55	14.24	5.75	3.64	19.46	3.49	3.39	20.20	23.32	1.82	16.64	20.54	21.23	2.41	3.19	2.84	1.94	2.49	2.65	2.84	7.97	8.37	8.37	4.98	2.04	4.51	6.92	1.39	6.26	6.26	1.47	1.47	0.79		2.25		2.32	1.43
Short-term debt	19.42	21.11	15.12	17.21	20.00	24.88	27.65	32.75	30.80	56.40	59.89	65.85	74.08	76.75	94.70	94.25	95.92	76.92	81.10	161.96	231.30	103.02	65.63	75.07	124.73	135.22	192.58	152.89	158.88	127.13	15.84	162.54	160.74	174.01	166.19	150.25	155.05	171.02	155.69	151.76	163.42	163.42	483.05	156.28	147.00	41.96	56.21	59.44	25.25	25.25	36.68	25.25	25.25	25.25	25.25	25.25	1.80	1.80	1.80	1.80	1.80	1.80	3.60	3.60	3.60	3.60	3.60	3.60	3.60	3.60	3.60	3.60	-2.67	3.60
Current portion of long-term debt															22.38	26.04	39.06	40.50	54.40	20.86	30.97	20.86	30.96	37.55	84.91	93.57	151.30	116.26	126.23	106.24	103.84	155.09	153.52	166.75	797.01	822.17	846.02	172.13	973.32	1,054.00	1,095.00	180.38				54.49				769.90
Deferred revenue
Other current liabilities	12.28	9.53	81.10	3.56	70.60	81.62	52.23	44.73	42.72	74.34	41.50	42.97	57.00	51.08	45.55	66.09	59.18	1.81	49.65	48.24	42.96	4.86	48.62	51.10	56.91	11.63	48.02	69.08	71.65	0.06	157.95	73.50	19.37	54.29	44.13	58.42	34.77	22.02	54.59	65.78	38.89	38.89	46.93	37.19	41.88	17.66	36.27	23.68	35.12	18.67	35.51	29.56	15.49	10.79	36.87	26.73	17.61	16.56	14.26	14.71	18.56	12.74	14.19	19.01	10.44	12.43	12.15	10.75	17.13	7.35	1.66	-3.60	13.82	3.83		46.20		48.03	48.29
Total non-current liabilities +	65.46	62.77	66.58	79.83	81.79	85.38	70.22	79.05	81.12	223.68	218.96	284.79	423.60	543.47	534.67	581.50	574.08	623.25	607.44	483.46	421.03	564.22	604.20	690.35	882.74	959.85	948.44	938.53	985.54	1,016.39	1,014.75	946.30	960.22	954.03	649.90	689.36	704.64	774.88	825.02	909.62	943.07	943.07	559.22	543.55	580.83	629.92	612.02	578.30	767.82	742.66	746.71	729.41	737.36	741.64	742.61	733.41	314.11	370.48	371.42	366.34	364.06	469.30	436.40	340.42	312.31	312.05	316.39	314.19	332.12	324.74	324.74	3.60	155.41	153.32
Long-term debt														0.00	0.00	35.45	110.26	304.79	343.13	282.74	214.81	232.10	204.10	285.39	446.77	516.11	507.67	491.96	590.09	629.17	703.24	778.73	791.78	927.24	630.68	671.53	690.30	762.00	810.96	892.51	930.08	990.56	545.04	530.22	564.91	614.10	593.30	557.44	745.17	719.39	720.92	704.97	706.45	710.46	706.90	700.85	291.65	347.10	347.55	348.00	348.78	452.23	415.93	321.83	300.73	301.63	302.53	303.43	314.33	325.23	316.13	317.03	144.60	145.50		50.08		35.10	221.65
Capital lease obligations	43.27	46.38	43.35	40.66	54.02	62.29	54.00	63.70	65.87	215.91	231.34	298.95	451.50	576.20	564.51	572.18	475.14	308.74	244.15	293.70	356.05	364.04	404.10	413.92	424.19	434.35	444.53	446.03	391.77
Other non-current liabilities	6.21	1.61	0.53	56.38	1.48	1.47	43.87	48.09	46.06	48.91	47.50	51.68	46.18	44.02	42.49	42.08	45.54	46.14	46.56	47.83	50.22	49.64	29.68	27.52	51.11	51.04	37.47	37.17	36.34
Total liabilities	200.61	198.06	181.93	212.18	199.01	217.42	171.32	184.65	180.29	391.71	348.92	431.03	598.61	713.65	709.89	772.78	757.89	780.34	771.92	724.78	729.78	761.34	760.22	876.17	1,127.66	1,248.14	1,243.85	1,208.03	1,242.74	1,214.15	1,193.98	1,188.23	1,179.29	1,190.75	873.53	913.46	909.83	1,011.80	1,047.11	1,138.41	1,155.96	1,155.96	1,103.44	731.33	774.44	709.64	700.47	664.81	823.56	812.86	810.38	802.16	798.64	803.47	809.26	792.21	339.13	392.56	391.68	388.35	390.68	493.83	465.36	363.03	334.24	333.69	339.50	338.24	354.24	341.96	341.96	342.41	170.70	161.53		102.13		89.05	274.97

Total stockholders' equity +	2,189.91	2,043.62	1,931.31	1,847.34	1,824.22	1,756.55	1,744.94	1,695.94	1,665.27	1,550.16	1,421.72	1,348.79	1,240.28	1,070.01	922.70	853.57	824.91	838.41	877.77	929.43	1,057.88	1,078.90	1,151.79	1,195.80	1,097.23	989.92	926.29	945.90	960.05	946.93	935.21	952.47	979.74	1,006.60	862.43	889.97	932.42	920.62	910.67	925.32	916.83	916.83	838.28	582.82	505.02	455.72	326.02	312.69	310.66	284.67	272.67	289.68	297.81	302.18	660.38	679.51	550.79	489.37	499.12	529.29	543.40	442.69	344.50	359.53	203.03	206.27	203.18	217.65	118.61	149.90	149.90	148.17	155.11	148.79		187.14		209.58	42.45
Common stock and paid-in capital	1,316.09	1,314.64	1,314.11	1,313.54	1,309.76	1,309.50	1,309.25	1,310.44	1,309.10	1,305.76	1,304.80	1,304.67	1,304.51	1,303.61	1,302.73	1,301.65	1,301.54	1,301.10	1,300.65	1,300.26	1,299.56	1,299.22	1,298.82	1,298.40	1,298.02	1,297.56	1,296.99	1,296.75	1,296.60	1,295.93	1,295.71	1,295.49	1,295.34	1,295.00	1,143.57	1,143.35	1,117.23	1,103.30	1,095.51	1,095.32	1,095.27	1,095.27	1,071.52	853.67	816.66	802.65	691.23	673.97	674.01	673.22	672.84	664.51	672.65	672.56	672.56	672.57	654.43	588.44	588.44	588.49	588.57	481.34	381.67	396.70	246.75	246.75	246.78	246.80	177.55	181.25	181.25	170.04	176.98	181.83	0.00	187.14	0.00	209.58	42.45
Retained earnings	873.82	728.98	617.20	533.80	514.46	447.06	435.69	385.50	356.17	244.39	116.91	44.12	-64.24	-233.60	-380.03	-448.08	-476.63	-462.69	-422.88	-370.83	-241.68	-220.32	-147.03	-102.60	-200.80	-307.64	-370.71	-350.86	-336.55	-349.00	-360.50	-343.02	-315.60	-288.40	-281.14	-253.38	-184.82	-182.68	-184.84	-170.01	-178.43	-178.43	-233.25	-270.85	-311.63	-346.93	-365.21	-361.28	-363.35	-388.55	-400.17	-374.84	-374.84	-370.38	-12.18	6.94	-103.64	-99.07	-89.32	-59.20	-45.17	-38.65	-37.18	-37.18	-43.73	-40.48	-43.60	-29.15	-58.94	-31.34	-31.34	-21.87	-21.87	-33.03
Common shares outstanding	35	35	35	35	35	35	35	35	35	35	35	35	35	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	34	27	22	22	22	20	21	20	20	20	17	15	14	11	11	10	10	10	10	10	10	10	10	10	9	9	8	8	7	7	5	5	4	4	4	3	3	3	3	3	3	3	2	2	2

Balance Sheet - TEEKAY TANKERS LTD. (TNK)

Balance Sheet - TEEKAY TANKERS LTD. (TNK)