Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	543.12	530.81	541.11	407.66	324.90	318.48	308.70	289.58	226.08	166.79	155.52	167.04	176.12	178.19	179.15	182.07	177.62	168.52	166.16	145.42
Cost of revenue	162.32	203.42	159.91	28.50	24.55	54.60	36.17	20.19	13.39	7.58	6.13	18.42	41.60	96.99	64.87	86.47	69.08	71.18	74.88	59.59
Gross profit	380.81	327.40	381.20	379.16	300.34	263.88	272.53	269.40	212.69	159.21	149.39	148.62	134.52	81.20	114.29	95.60	108.53	97.34	91.28	85.82
Total operating expenses +	236.58	229.28	249.24	193.94	180.02	160.75	156.26	155.92	144.95	117.08	108.23	110.09	101.74	121.56	93.28	80.80	10.66	62.21	56.32	55.10
Selling, general and administrative	154.62	148.88	149.11	122.61	107.24	100.97	95.97	91.97	82.10	62.82	56.79	55.16	54.76	53.34	51.44	45.29	47.27	35.45	33.67	30.68
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	81.95	80.40	100.13	71.33	72.79	59.78	60.28	63.95	62.85	54.26	51.44	54.94	46.98	68.22	41.84	35.51	-36.61	26.77	22.65	24.42
Operating income	144.23	98.12	131.96	185.22	120.32	103.13	116.28	113.48	67.74	42.13	41.16	38.53	32.78	-40.36	21.01	14.94	98.02	34.97	34.96	30.73
Non-operating income (net)	-4.73	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.14	0.16	0.00	0.00
Income before tax	139.50	98.12	131.96	185.22	120.32	103.13	116.28	113.48	67.74	42.13	41.16	38.53	32.78	-40.36	21.01	14.94	97.88	35.13	34.96	30.73
Income tax expense	28.45	21.90	27.83	38.28	24.68	21.65	24.23	24.19	21.77	14.62	14.13	13.54	12.08	-16.95	7.37	4.96	37.62	13.12	13.15	11.42
Net income	111.05	76.22	104.13	146.94	95.64	81.48	92.05	89.29	45.97	27.51	27.03	25.00	20.70	-23.41	13.64	9.98	60.26	22.01	21.81	19.30

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	157.57	121.34	127.88	149.51	144.40	107.35	143.24	143.42	138.09	135.98	137.73	135.40	130.71	107.67	105.20	97.71	98.44	91.26	77.04	82.69	78.52	79.06	80.05	83.80	75.58	75.37	77.27	78.28	75.57	75.60	73.39	72.61	70.89	68.47	57.37	54.70	46.28	42.76	43.12	41.48	39.43	39.03	38.50	38.42	38.64	40.32	41.18	44.23	45.16	48.39	44.17	46.14	41.16	39.43	44.08	43.54	43.41	53.22	48.81	48.50	49.11	90.85	49.16	49.85	46.00	-13.42	49.22	40.46	39.27	41.59	43.22	42.47	41.68	43.42	42.45	41.77	39.77	41.23	36.36	35.16	32.67
Cost of revenue	38.36	37.44	41.71	42.28	40.89	44.06	62.57	48.25	48.54	47.04	39.15	36.54	37.19	13.74	8.36	2.18	4.23	15.81	1.65	4.32	2.77	7.35	10.08	24.31	12.86	11.49	7.50	8.31	8.87	8.04	6.46	4.79	0.90	4.22	3.37	2.91	2.90	2.00	1.90	1.56	2.13	1.71	0.33	2.50	1.59	3.38	3.52	5.81	5.72	11.21	7.58	8.49	14.32	48.34	11.29	10.97	26.40	15.14	14.89	16.98	17.86	37.40	16.13	16.19	16.76	17.96	18.16	16.06	16.90	17.56	17.86	17.69	18.08	19.23	19.30	18.56	17.79	17.37	16.08	14.27	11.88
Gross profit	119.21	83.90	86.17	107.23	103.51	63.29	80.67	95.18	89.55	88.94	98.58	98.86	93.52	93.93	96.85	95.53	94.21	75.44	75.39	78.37	75.75	71.71	69.98	59.48	62.72	63.88	69.77	69.97	66.69	67.56	66.93	67.81	70.00	64.25	54.00	51.79	43.38	40.77	41.22	39.92	37.31	37.32	38.17	35.92	37.05	36.94	37.66	38.42	39.45	37.18	36.59	37.65	26.84	-8.91	32.79	32.57	17.02	38.08	33.92	31.51	31.26	53.45	33.03	33.66	29.25	-31.37	31.05	24.40	22.37	24.03	25.37	24.78	23.61	24.19	23.16	23.21	21.98	23.86	20.28	20.89	20.79
Total operating expenses +	60.22	62.22	60.21	57.41	56.73	56.41	58.10	58.29	57.77	51.25	60.92	61.59	74.18	45.66	48.70	49.40	51.55	62.77	40.79	41.16	39.91	41.62	40.35	38.87	39.92	37.63	38.17	39.70	38.53	37.67	39.03	38.63	43.49	44.15	34.38	35.08	32.07	28.18	33.43	28.33	27.14	27.00	27.48	26.45	26.36	25.99	29.13	28.08	30.74	28.45	25.94	28.91	22.19	34.31	26.25	27.76	25.51	36.80	30.05	25.77	21.13	57.52	27.10	27.55	22.28	-45.44	20.95	-48.69	15.94	16.08	15.47	16.34	14.77	15.00	13.94	14.51	14.13	15.77	13.54	13.06	12.73
Selling, general and administrative	41.85	37.42	43.36	37.03	36.82	37.18	41.91	34.51	36.44	42.62	38.24	34.84	35.71	30.01	28.57	30.11	29.03	28.18	25.10	25.27	24.71	25.81	26.05	24.45	24.66	24.29	23.98	24.15	23.55	22.60	22.83	22.53	24.01	23.67	20.16	20.34	17.86	16.71	16.04	15.14	14.18	14.64	14.60	13.88	13.68	13.22	14.32	13.65	13.96	14.26	13.65	13.55	13.30	13.40	12.91	12.95	14.09	17.77	13.07	12.89	13.26	12.64	11.31	11.32	11.10	7.70	12.75	11.33	9.81	14.43	8.91	9.13	8.55	8.70	8.33	8.52	8.12	7.64	7.95	7.52	7.57
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	18.37	24.80	16.86	20.38	19.92	19.23	16.19	23.78	21.33	8.63	22.68	26.75	38.46	15.65	20.13	19.29	22.51	34.60	15.70	15.89	15.20	15.81	14.30	14.41	15.26	13.33	14.20	15.55	14.98	15.07	16.20	16.10	19.48	20.48	14.23	14.74	14.21	11.48	17.39	13.19	12.96	12.36	12.88	12.58	12.68	12.77	14.80	14.43	16.78	14.19	12.29	15.36	8.88	20.91	13.34	14.81	11.42	19.03	16.99	12.88	7.87	44.88	15.79	16.22	11.18	-53.14	8.20	-60.02	6.13	1.65	6.56	7.22	6.22	6.30	5.61	5.99	6.01	8.13	5.58	5.54	5.16
Operating income	58.99	21.68	25.96	49.82	46.78	6.88	22.57	36.88	31.78	37.69	37.66	37.27	19.35	48.27	48.15	46.14	42.66	12.67	34.60	37.21	35.84	30.09	29.63	20.62	22.80	26.25	31.59	30.27	28.17	29.89	27.90	29.18	26.51	20.11	19.62	16.71	11.31	12.58	7.79	11.59	10.17	10.32	10.69	9.47	10.68	10.95	8.54	10.34	8.71	8.73	10.65	8.74	4.66	-43.22	6.55	4.81	-8.49	1.27	3.87	5.75	10.12	-4.07	5.93	6.11	6.97	14.06	10.10	73.09	6.43	7.96	9.90	8.44	8.84	9.19	9.21	8.70	7.85	8.09	6.75	7.82	8.06
Non-operating income (net)	0.00	-4.73	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	58.99	16.95	25.96	49.82	46.78	6.88	22.57	36.88	31.78	37.69	37.66	37.27	19.35	48.27	48.15	46.14	42.66	12.67	34.60	37.21	35.84	30.09	29.63	20.62	22.80	26.25	31.59	30.27	28.17	29.89	27.90	29.18	26.51	20.11	19.62	16.71	11.31	12.58	7.79	11.59	10.17	10.32	10.69	9.47	10.68	10.95	8.54	10.34	8.71	8.73	10.65	8.74	4.66	-43.22	6.55	4.81	-8.49	1.27	3.87	5.75	10.12	-4.07	5.93	6.11	6.97	14.06	10.10	73.09	6.43	7.96	9.90	8.44	8.84	9.19	9.21	8.70	7.85	8.09	6.75	7.82	8.06
Income tax expense	12.33	1.23	5.59	11.26	10.37	3.33	3.89	8.17	6.51	8.02	7.76	7.86	4.18	9.84	10.20	9.55	8.70	2.15	6.96	7.92	7.65	6.44	6.33	4.27	4.62	5.37	6.57	6.41	5.88	6.00	5.91	6.45	5.84	5.93	6.53	5.55	3.76	4.23	3.12	3.95	3.33	3.52	3.69	3.22	3.69	3.86	2.96	3.69	3.03	3.05	4.32	3.15	1.56	-17.28	2.12	1.52	-3.31	0.29	1.31	2.02	3.75	-1.82	2.08	2.17	2.53	5.28	3.72	28.56	2.35	2.96	3.70	3.16	3.31	3.43	3.47	3.28	2.97	2.95	2.37	3.03	3.07
Net income	46.66	15.71	20.36	38.57	36.41	3.55	18.68	28.71	25.27	29.67	29.89	29.40	15.16	38.43	37.95	36.59	33.97	10.52	27.64	29.29	28.19	23.65	23.30	16.35	18.18	20.88	25.02	23.86	22.29	23.90	21.99	22.73	20.67	14.18	13.09	11.15	7.56	8.36	4.68	7.64	6.84	6.80	7.01	6.24	6.99	7.10	5.58	6.65	5.68	5.68	6.33	5.59	3.10	-25.94	4.42	3.29	-5.18	0.98	2.56	3.73	6.38	-2.25	3.85	3.94	4.44	8.78	6.38	44.53	4.08	5.00	6.20	5.28	5.53	5.76	5.74	5.42	4.89	5.14	4.37	4.80	4.99

4 days ago

Ask a follow up