Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,050.20	1,053.60	999.49	712.95	555.96	558.43	552.09	484.40	385.91	318.52	281.55	270.70	226.85	240.25	230.37	248.12	288.37	258.52	271.28	243.22
Cost of revenue	410.03	462.59	351.99	101.56	35.95	125.05	111.55	76.31	46.76	32.50	25.21	24.40	23.22	42.15	60.52	102.49	199.27	118.33	126.12	104.77
Gross profit	640.17	591.01	647.50	611.39	520.00	433.38	440.55	408.09	339.15	286.02	256.34	246.29	203.63	198.10	169.85	145.63	89.10	140.20	145.16	138.45
Total operating expenses +	381.06	359.28	388.27	355.72	279.21	263.41	246.76	219.95	205.56	177.36	165.29	164.01	143.22	137.12	135.94	142.31	158.29	111.47	102.18	96.06
Selling, general and administrative	282.10	236.20	243.42	217.13	173.24	161.74	144.75	134.62	122.38	105.59	105.56	100.24	88.28	82.91	80.27	81.37	94.32	69.16	58.84	56.13
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	98.96	123.09	144.85	138.59	105.98	101.66	102.01	85.33	83.18	71.77	59.73	63.77	54.94	54.21	55.67	60.94	63.96	42.31	43.34	39.93
Operating income	259.11	231.73	259.23	255.67	240.79	169.98	193.79	188.14	133.59	108.66	91.05	82.29	60.41	60.99	33.91	3.32	-69.19	28.72	42.98	42.39
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	259.11	231.73	259.23	255.67	240.79	169.98	193.79	188.14	133.59	108.66	91.05	82.29	60.41	60.99	33.91	3.32	-69.19	28.72	42.98	42.39
Income tax expense	33.11	30.33	35.45	33.59	35.26	21.38	29.33	29.00	37.52	27.61	25.67	22.12	15.88	15.87	8.66	-3.59	-28.42	8.08	11.34	12.20
Net income	226.00	201.40	223.79	222.09	205.53	148.60	164.46	159.14	96.07	81.05	65.38	60.16	44.53	45.12	25.25	6.91	-40.76	20.64	31.64	30.20

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	253.30	269.78	267.57	261.03	252.57	257.40	265.95	267.72	262.54	263.43	256.98	247.68	231.40	215.13	192.96	169.42	135.44	135.84	142.05	144.16	133.91	140.71	132.39	135.73	149.61	150.07	140.25	134.25	127.53	127.83	124.33	119.06	113.18	109.41	103.52	89.90	83.08	81.13	81.24	79.09	77.06	70.03	72.87	71.04	69.18	69.31	71.70	67.71	66.44	60.78	52.54	54.71	57.62	57.17	59.62	57.33	66.13	57.04	58.32	56.78	58.62	61.55	47.38	61.83	65.15	66.61	74.08	72.61	75.08	60.02	65.64	63.87	67.18	69.46	70.01	66.77	65.05	63.94	63.16	59.46	56.66
Cost of revenue	102.17	105.53	105.73	102.32	96.45	104.47	114.97	132.31	110.84	108.43	97.75	83.53	62.28	42.03	23.03	29.24	7.26	8.72	8.83	9.01	9.39	15.40	25.85	38.13	45.68	28.74	29.80	27.86	25.15	22.43	19.71	17.96	16.20	13.38	12.51	11.24	9.62	9.05	8.59	7.53	7.32	6.44	6.22	6.59	5.97	6.85	7.02	5.41	5.12	5.59	5.25	6.00	6.38	9.20	10.05	10.66	12.23	13.75	14.79	15.50	16.48	19.54	24.27	29.33	29.35	42.52	42.57	79.63	34.55	30.84	28.82	29.00	29.67	31.88	33.43	31.04	29.77	29.30	28.26	25.01	22.20
Gross profit	151.13	164.25	161.84	158.72	156.12	152.93	150.98	135.41	151.70	155.01	159.23	164.15	169.12	173.11	169.92	140.18	128.18	127.12	133.22	135.15	124.52	125.31	106.54	97.60	103.92	121.33	110.45	106.39	102.38	105.40	104.61	101.10	96.98	96.03	91.01	78.66	73.46	72.08	72.64	71.56	69.74	63.59	66.66	64.46	63.21	62.45	64.68	62.30	61.33	55.19	47.29	48.71	51.23	47.97	49.57	46.67	53.90	43.30	43.53	41.28	42.14	42.01	47.38	32.51	35.80	24.08	31.52	-7.03	40.53	29.18	36.82	34.87	37.51	37.58	36.57	35.73	35.28	34.64	34.90	34.45	34.46
Total operating expenses +	124.05	98.75	96.56	93.60	92.90	76.31	94.63	91.41	96.94	108.10	93.85	92.59	93.72	89.70	96.38	97.31	72.33	72.44	71.38	69.30	66.10	72.54	64.71	59.99	66.17	65.20	67.35	57.59	56.62	57.74	55.02	53.50	53.69	56.43	58.71	47.32	43.10	41.93	44.12	44.84	46.48	45.00	43.03	37.63	41.20	41.68	42.58	41.25	43.09	40.56	34.22	33.74	34.70	34.50	34.40	34.18	34.03	33.44	34.22	34.40	34.28	38.19	59.00	34.74	35.13	42.64	40.22	40.24	35.19	29.00	28.56	25.83	26.27	25.25	25.00	27.74	24.19	24.42	23.96	23.89	23.79
Selling, general and administrative	85.56	73.22	60.84	58.08	58.63	59.18	58.94	55.49	62.58	68.52	58.55	57.49	58.86	54.63	58.83	58.97	44.71	44.29	44.87	43.90	40.18	43.37	40.44	37.17	40.77	39.36	38.27	33.39	33.74	34.98	33.79	32.90	32.95	34.47	33.95	27.66	26.30	23.54	27.19	26.57	28.29	26.74	26.10	27.33	25.40	24.49	25.09	24.29	26.36	24.24	21.29	21.21	21.54	15.92	20.88	20.50	20.47	21.53	22.86	21.78	21.01	23.17	21.86	21.82	20.88	23.73	22.73	24.98	22.89	15.88	16.94	17.14	16.10	14.74	14.58	14.80	14.73	14.16	14.03	13.54	14.39
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	38.48	25.53	35.72	35.52	34.27	17.13	35.69	35.92	34.36	39.58	35.31	35.10	34.87	35.07	37.55	38.35	27.61	28.14	26.52	25.40	25.92	29.17	24.27	22.82	25.41	25.84	29.08	24.20	22.89	22.75	21.23	20.60	20.74	21.96	24.76	19.66	16.80	18.39	16.93	18.26	18.19	18.26	16.94	10.30	15.80	17.19	17.48	16.96	16.73	16.32	12.93	12.53	13.17	18.59	13.53	13.68	13.56	11.91	11.37	12.62	13.27	15.02	37.14	12.93	14.25	18.91	17.50	15.26	12.31	13.12	11.61	8.70	10.18	10.51	10.42	12.94	9.47	10.26	9.92	10.35	9.40
Operating income	27.09	65.50	65.28	65.12	63.22	76.62	56.35	43.99	54.77	46.90	65.37	71.56	75.40	83.41	73.55	42.87	55.85	54.68	61.83	65.85	58.42	52.78	41.83	37.62	37.75	56.13	43.09	48.81	45.76	47.66	49.59	47.60	43.29	39.59	32.30	31.34	30.36	30.14	28.53	26.72	23.27	18.60	23.62	26.82	22.01	20.78	22.10	21.05	18.24	14.63	13.07	14.97	16.53	13.46	15.16	12.49	19.87	9.86	9.30	6.88	7.86	3.82	0.41	-2.24	0.67	-18.56	-8.70	-47.26	5.34	0.18	8.27	9.03	11.24	12.33	11.57	7.99	11.09	10.22	10.95	10.55	10.67
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.67	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	27.09	65.50	65.28	65.12	63.22	76.62	56.35	43.99	54.77	46.90	65.37	71.56	75.40	83.41	73.55	42.87	55.85	54.68	61.83	65.85	58.42	52.78	41.83	37.62	37.75	56.13	43.09	48.81	45.76	47.66	49.59	47.60	43.29	39.59	32.30	31.34	30.36	30.14	28.53	26.72	23.27	18.60	23.62	26.82	22.01	20.78	22.10	21.05	18.24	14.63	13.07	14.97	16.53	13.46	15.16	12.49	19.87	9.86	9.30	6.88	7.86	3.82	1.07	-2.24	0.67	-18.56	-8.70	-47.26	5.34	0.18	8.27	9.03	11.24	12.33	11.57	7.99	11.09	10.22	10.95	10.55	10.67
Income tax expense	-1.07	8.43	8.52	8.29	7.88	12.27	7.16	4.07	6.83	4.43	9.01	10.70	11.32	12.65	9.79	3.88	7.27	6.95	9.06	10.29	8.95	7.64	5.62	4.62	3.49	8.30	6.34	7.75	6.94	5.95	8.48	7.96	6.61	15.21	7.94	7.21	7.17	7.85	7.47	6.72	5.57	4.42	6.56	8.86	5.83	5.52	5.98	5.89	4.62	3.19	2.67	4.16	4.67	3.15	3.93	3.29	5.50	2.30	2.56	1.40	2.40	-0.22	-0.56	-1.89	-0.92	-8.33	-3.77	-17.53	1.22	-0.04	2.52	2.49	3.11	3.02	3.22	1.79	3.32	2.56	3.21	3.26	3.16
Net income	28.16	57.07	56.77	56.83	55.34	64.35	49.19	39.93	47.94	42.48	56.37	60.86	64.08	70.76	63.75	38.99	48.59	47.73	52.77	55.56	49.47	45.14	36.21	32.99	34.26	47.83	36.76	41.06	38.82	41.71	41.11	39.63	36.68	24.38	24.36	24.14	23.19	22.29	21.06	20.01	17.69	14.18	17.07	17.97	16.17	15.26	16.12	15.16	13.62	11.45	10.40	10.82	11.87	10.31	11.24	9.21	14.37	7.56	6.74	5.49	5.46	4.03	1.64	-0.34	1.59	-10.22	-4.93	-29.73	4.12	0.22	5.75	6.54	8.13	9.31	8.35	6.21	7.77	7.66	7.74	7.29	7.51

4 days ago

Ask a follow up