Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Total revenue	3,796.55	29,225.24	31,872.65	28,997.55	30,554.36	29,707.22	28,993.66	24,989.12	17,378.35	11,237.41	5,318.58
Cost of revenue	2,996.80	21,953.58	23,102.49	22,319.32	27,513.50	27,884.40	30,348.34	27,132.81	17,386.56	11,436.60	6,041.76
Gross profit	799.75	7,271.66	8,770.16	6,678.23	3,040.86	1,822.82	-1,354.68	-2,143.70	-8.21	-199.19	-723.18
Total operating expenses +	5,519.64	5,460.45	5,780.68	5,365.81	7,520.07	7,863.33	7,903.15	6,162.54	3,944.80	2,590.31	1,704.42
Selling, general and administrative	3,856.55	1,257.20	1,381.34	1,657.46	2,341.89	2,883.05	2,478.79	1,899.14	1,301.70	857.92	667.52
Research and development	231.36	1,778.40	1,766.61	1,899.23	2,794.93	2,675.49	2,667.15	1,994.65	1,269.81	824.48	499.96
Other operating expenses	1,431.73	2,424.85	2,632.73	1,809.12	2,383.26	2,304.78	2,757.21	2,268.75	1,373.29	907.91	536.94
Operating income	229.32	1,811.20	2,989.48	1,312.42	-4,479.21	-6,040.51	-9,257.84	-8,306.24	-3,953.01	-2,789.49	-2,427.60
Non-operating income (net)	-288.82	-959.52	-956.88	-1,346.20	-1,532.78	-943.37	-967.05	-676.19	208.51	-271.44	-136.35
Income before tax	-59.50	851.68	2,032.60	-33.78	-6,011.99	-6,983.88	-10,224.89	-8,982.43	-3,744.50	-3,060.93	-2,563.95
Income tax expense	144.54	61.09	80.05	84.00	96.55	23.28	51.85	78.80	-7.57	13.09	11.17
Net income	-28.70	764.06	1,925.47	-136.21	-6,189.92	-7,007.15	-10,276.74	-9,109.78	-3,736.93	-3,074.02	-2,575.11

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16
Total revenue	899.12	958.22	933.62	916.35	987.60	6,613.42	7,245.68	7,438.79	7,927.36	7,706.47	8,015.08	7,802.30	8,348.81	7,592.86	7,471.08	6,656.55	7,277.06	7,388.56	7,589.10	7,608.27	7,968.42	7,458.18	7,187.69	7,411.58	7,649.77	7,496.62	7,396.93	7,110.18	6,989.92	7,027.32	6,914.26	6,170.23	4,877.31	4,817.41	4,950.58	4,326.32	3,284.03	3,155.12	486.05	725.96
Cost of revenue	755.82	758.21	763.82	731.73	742.96	4,994.17	5,649.84	5,678.34	5,631.24	5,533.08	5,839.54	5,773.87	5,956.00	5,402.24	5,705.26	5,247.96	5,963.85	6,507.55	7,027.68	6,868.87	7,109.39	6,784.51	6,363.44	6,833.59	7,902.86	7,914.44	8,175.75	6,980.96	7,277.20	8,522.76	7,655.10	6,106.73	4,848.22	4,535.11	4,897.84	4,394.98	3,558.63	3,088.15	468.38	778.57
Gross profit	143.31	200.00	169.80	184.61	244.63	1,619.25	1,595.85	1,760.44	2,296.12	2,173.39	2,175.54	2,028.43	2,392.80	2,190.62	1,765.82	1,408.59	1,313.21	881.00	561.42	739.41	859.03	673.67	824.25	577.99	-253.10	-417.81	-778.82	129.22	-287.28	-1,495.44	-740.84	63.50	29.09	282.30	52.74	-68.66	-274.59	66.96	0.00	0.00
Total operating expenses +	176.30	192.19	186.82	190.99	197.65	1,333.82	1,356.92	1,418.35	1,351.36	1,399.68	1,428.79	1,418.04	1,534.17	1,407.06	1,456.16	1,282.80	1,219.79	1,856.23	1,929.38	1,861.22	1,873.24	1,981.05	2,033.87	1,859.68	1,988.74	2,110.79	2,052.75	2,000.93	1,738.68	1,829.15	1,850.41	1,391.42	1,091.57	1,138.41	1,119.37	921.99	765.03	972.39	0.00	0.00
Selling, general and administrative	816.53	946.18	925.02	959.60	1,025.74	1,542.40	907.89	969.67	922.04	1,684.92	1,684.92	979.00	1,105.86	868.22	868.22	800.60	744.78	1,290.17	1,290.17	1,184.74	1,200.98	987.12	987.12	1,195.63	1,310.60	1,357.69	1,349.54	1,346.32	1,140.61	1,047.07	1,292.04	949.93	704.24	367.80	189.86	627.62	496.15	258.06	103.71	165.32
Research and development	58.37	58.75	57.58	58.33	56.69	451.36	449.04	448.68	429.33	451.87	447.38	439.04	428.32	466.16	475.86	482.20	475.01	763.14	683.05	676.48	672.26	663.38	669.93	664.05	678.14	711.26	703.21	654.60	598.07	607.47	558.37	441.48	387.33	364.23	342.33	294.37	268.88	243.92	34.31	52.30
Other operating expenses	-698.61	-812.74	-795.79	-826.94	-884.78	-659.94	0.00	0.00	0.00	-737.12	-703.51	0.00	0.00	72.69	112.08	0.00	0.00	-197.08	-43.84	0.00	0.00	330.55	376.82	0.00	0.00	41.84	0.00	0.00	0.00	174.61	0.00	0.00	0.00	406.39	587.18	0.00	0.00	470.41	-138.02	-217.62
Operating income	-32.99	7.81	-17.02	-6.38	46.98	285.44	238.92	342.09	944.75	773.71	746.75	610.39	858.63	-2,946.01	309.67	236.48	93.41	-975.23	-1,367.96	-1,121.81	-1,014.21	-1,307.37	-1,209.61	-1,281.69	-2,241.84	-2,528.61	-2,831.57	-1,871.70	-2,025.96	-3,324.59	-2,591.25	-1,327.91	-1,062.48	-856.11	-1,066.63	-990.66	-1,039.62	-729.33	0.00	0.00
Non-operating income (net)	-4.04	-3.83	-11.89	-8.56	-15.76	-466.19	8.39	-240.44	-261.29	-259.80	-254.24	-234.60	-208.24	3,239.06	-662.04	-401.68	97.33	-753.41	-330.49	-226.44	-222.44	-241.04	67.02	-140.85	-628.51	75.28	-826.78	-426.68	211.13	-34.75	-539.40	-768.28	666.24	233.83	15.60	38.19	-79.11	-213.98	0.00	0.00
Income before tax	-37.03	3.98	-28.91	-14.94	31.23	-180.76	247.32	101.66	683.46	513.91	492.51	375.79	650.39	293.05	-352.38	-165.20	190.75	-1,728.64	-1,698.45	-1,348.25	-1,236.65	-1,548.41	-1,142.59	-1,422.53	-2,870.34	-2,453.32	-3,658.35	-2,298.38	-1,814.83	-3,359.34	-3,130.66	-2,096.19	-396.24	-622.28	-1,051.03	-952.47	-1,118.73	-943.30	0.00	0.00
Income tax expense	5.37	5.04	5.59	3.75	5.72	6.23	11.48	25.74	17.63	38.47	9.01	7.93	24.63	-11.59	42.50	36.20	16.88	36.54	8.98	30.42	20.61	-16.34	18.85	15.93	4.84	22.59	16.05	5.78	7.44	79.49	-6.06	4.86	0.51	-9.90	0.79	0.71	0.84	4.14	0.42	0.92
Net income	-42.54	-0.82	-34.78	-18.48	25.03	-189.36	229.41	68.69	655.32	466.23	475.92	365.21	618.11	304.26	-394.88	-201.40	169.09	-1,775.79	-1,729.56	-1,397.23	-1,267.01	-1,547.61	-1,174.29	-1,441.82	-2,874.64	-2,493.79	-3,688.12	-2,327.45	-1,813.98	-3,476.72	-3,140.43	-2,096.93	-395.69	-612.38	-1,051.81	-953.17	-1,119.57	-2,820.63	0.00	0.00

4 days ago

Ask a follow up