Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	867.43	785.99	662.35	537.00	494.76	491.26	507.40	464.80	425.13	399.20	384.91	378.46	369.32	324.16	317.68	336.59	353.52	366.12	365.82	337.47
Cost of revenue	241.70	231.16	169.84	39.03	10.53	83.74	81.39	67.45	56.90	47.94	38.90	42.74	53.07	55.46	60.46	83.02	110.32	135.55	171.18	134.40
Gross profit	625.73	554.83	492.51	497.97	484.22	407.53	426.01	397.35	368.23	351.27	346.01	335.72	316.25	268.70	257.22	253.57	243.21	230.57	194.63	203.07
Total operating expenses +	406.29	375.38	339.05	301.82	284.37	274.44	270.58	260.34	240.07	232.46	229.38	223.41	226.31	191.33	178.05	175.26	170.57	146.81	122.52	122.97
Selling, general and administrative	83.33	239.25	200.51	191.03	175.62	164.62	183.71	180.19	163.34	159.83	153.73	147.73	140.46	128.57	121.82	118.25	113.07	91.01	76.04	62.88
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	322.96	136.12	138.54	110.79	108.75	109.82	86.87	80.15	76.73	72.63	75.64	75.68	85.85	62.75	56.22	57.01	57.50	55.80	46.48	60.09
Operating income	219.44	179.46	153.46	196.16	199.86	133.09	155.43	137.00	128.16	118.80	116.63	112.30	89.94	77.37	79.17	78.32	72.64	83.76	72.12	80.10
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	219.44	179.46	153.46	196.16	199.86	133.09	155.43	137.00	128.16	118.80	116.63	112.30	89.94	77.37	79.17	78.32	72.64	83.76	72.12	80.10
Income tax expense	50.21	38.82	34.68	44.16	44.97	28.70	34.41	24.44	46.01	40.39	40.20	37.23	28.20	22.82	21.27	20.91	20.63	25.41	21.79	24.15
Net income	169.24	140.64	118.78	152.00	154.89	104.39	121.02	112.57	82.15	78.41	76.43	75.07	61.75	54.56	57.90	57.40	52.01	58.35	50.33	55.95

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	232.78	238.25	238.77	224.02	201.20	199.49	201.44	193.28	191.78	188.90	176.76	151.94	144.75	142.31	135.84	132.38	126.48	129.46	121.84	122.70	120.76	123.63	122.10	121.73	123.81	125.38	131.13	126.51	124.38	115.73	120.35	118.02	110.70	109.75	107.94	105.53	101.91	100.27	101.17	100.14	97.62	100.22	95.88	95.92	92.89	95.76	95.11	94.28	93.31	93.89	95.83	94.72	84.88	80.26	82.30	78.53	81.02	80.03	79.98	80.12	80.18	84.59	84.30	84.93	85.81	87.85	88.49	88.22	88.97	93.52	92.58	89.27	90.75	93.47	93.71	90.49	88.15	88.35	87.21	84.39	77.53
Cost of revenue	53.88	56.87	55.80	71.19	54.74	53.84	57.48	62.49	57.34	56.87	54.83	35.11	23.04	17.07	9.22	8.29	4.45	7.22	1.20	-0.35	2.46	5.73	10.31	25.84	41.86	19.40	20.65	21.88	19.46	18.18	16.70	17.80	14.77	14.93	14.81	13.84	13.32	13.85	12.24	10.38	11.48	11.04	10.22	8.94	8.70	12.28	10.26	10.05	10.16	12.29	12.54	14.35	13.89	15.34	13.44	13.00	13.69	14.98	14.60	16.12	14.77	18.54	20.21	20.36	23.91	25.02	28.06	29.52	27.72	32.08	33.76	32.65	37.07	48.57	40.78	44.91	36.93	38.08	36.25	32.17	27.92
Gross profit	178.91	181.38	182.97	152.83	146.46	145.65	143.96	130.79	134.43	132.03	121.93	116.83	121.71	125.24	126.62	124.09	122.03	122.24	120.64	123.05	118.30	117.90	111.79	95.89	81.95	105.98	110.47	104.63	104.92	97.56	103.65	100.21	95.93	94.82	93.14	91.69	88.58	86.43	88.93	89.77	86.14	89.18	85.66	86.98	84.19	83.48	84.85	84.23	83.16	81.60	83.29	80.37	70.99	64.92	68.87	65.53	67.34	65.05	65.38	64.00	65.41	66.05	64.09	64.57	61.90	62.83	60.43	58.70	61.25	61.44	58.83	56.62	53.68	44.90	52.93	45.58	51.22	50.27	50.96	52.22	49.62
Total operating expenses +	112.23	111.69	111.15	122.12	99.24	100.10	95.19	88.87	91.22	92.25	90.23	78.10	78.47	78.55	76.15	75.36	71.76	74.15	72.16	70.76	67.30	74.27	65.69	64.61	69.86	68.86	68.77	65.27	67.68	68.17	65.26	63.98	62.94	61.49	58.92	59.66	60.00	56.72	58.63	59.60	57.52	59.59	55.01	57.94	56.83	56.04	68.36	42.53	56.48	54.89	55.40	56.03	59.99	46.03	48.82	46.59	47.84	47.41	45.05	43.16	45.06	47.25	44.68	44.20	42.16	45.29	41.03	41.94	42.31	40.30	37.06	35.42	34.03	32.40	31.23	28.01	30.87	30.88	29.92	31.69	30.47
Selling, general and administrative	79.77	21.65	21.85	20.73	62.39	63.30	61.46	57.06	57.44	51.87	50.91	48.18	49.55	17.00	49.16	47.53	46.31	50.39	54.75	53.79	52.80	47.43	46.68	46.24	46.93	46.06	45.49	45.79	46.38	46.13	45.61	44.83	43.62	41.57	40.76	40.51	40.57	38.47	39.69	40.02	39.30	39.93	37.37	38.03	37.10	37.22	35.83	38.19	36.50	35.04	36.25	35.94	33.22	32.52	32.53	30.94	32.59	30.83	30.57	29.46	30.96	33.74	30.22	30.50	28.52	36.11	26.00	24.70	26.25	38.67	16.85	21.35	16.77	14.65	15.88	17.20	15.96	15.17	15.63	16.34	15.75
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	32.46	90.04	89.29	101.39	36.85	36.80	33.73	31.81	33.78	40.38	39.32	29.93	28.92	61.55	26.99	27.84	25.45	23.76	17.42	16.97	14.50	26.85	19.00	18.37	22.93	22.80	23.28	19.48	21.30	22.04	19.65	19.15	19.32	19.92	18.16	19.15	19.43	18.25	18.94	19.58	18.22	19.67	17.65	19.92	19.73	18.83	32.53	4.35	19.98	19.85	19.15	20.09	26.77	13.51	16.29	15.65	15.25	16.58	14.47	13.70	14.10	13.51	14.46	13.69	13.64	9.18	15.03	17.24	16.05	1.63	20.21	14.07	17.26	17.75	15.35	10.81	14.91	15.72	14.29	15.36	14.72
Operating income	66.68	69.69	71.83	30.71	47.22	45.55	48.78	41.92	43.21	39.78	31.70	38.73	43.24	46.68	50.47	48.73	50.27	48.09	48.48	52.29	51.00	43.63	46.10	31.28	12.08	37.13	41.70	39.36	37.25	29.39	38.39	36.23	33.00	33.33	34.22	32.04	28.58	29.71	30.30	30.17	28.62	29.59	30.65	29.04	27.36	27.44	16.49	41.70	26.68	26.71	27.89	24.34	11.01	18.88	20.05	18.94	19.50	17.64	20.33	20.85	20.35	18.80	19.41	20.37	19.74	17.54	19.40	16.76	18.95	21.14	21.77	21.20	19.65	12.50	21.70	17.57	20.35	19.39	21.04	20.53	19.14
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	66.68	69.69	71.83	30.71	47.22	45.55	48.78	41.92	43.21	39.78	31.70	38.73	43.24	46.68	50.47	48.73	50.27	48.09	48.48	52.29	51.00	43.63	46.10	31.28	12.08	37.13	41.70	39.36	37.25	29.39	38.39	36.23	33.00	33.33	34.22	32.04	28.58	29.71	30.30	30.17	28.62	29.59	30.65	29.04	27.36	27.44	16.49	41.70	26.68	26.71	27.89	24.34	11.01	18.88	20.05	18.94	19.50	17.64	20.33	20.85	20.35	18.80	19.41	20.37	19.74	17.54	19.40	16.76	18.95	21.14	21.77	21.20	19.65	12.50	21.70	17.57	20.35	19.39	21.04	20.53	19.14
Income tax expense	15.53	14.18	17.35	8.20	10.48	9.54	10.68	9.20	9.39	9.34	7.10	8.66	9.59	10.56	11.50	10.96	11.14	10.78	11.04	12.00	11.16	9.43	10.99	6.56	1.72	8.17	9.32	8.81	8.12	0.74	8.58	8.11	7.01	15.69	11.34	10.68	8.30	10.10	10.30	10.26	9.73	10.46	10.80	9.76	9.19	8.92	5.58	14.06	8.67	8.78	8.63	7.42	3.36	5.77	5.51	5.68	5.85	3.92	5.12	6.19	6.05	4.36	4.84	5.95	5.76	3.74	5.82	5.20	5.87	6.25	6.69	6.54	5.93	3.51	6.55	5.50	6.22	5.74	6.50	6.36	5.56
Net income	51.14	55.51	54.47	22.51	36.75	36.01	38.10	32.72	33.82	30.45	24.61	30.07	33.66	36.12	38.97	37.78	39.13	37.31	37.43	40.30	39.85	34.19	35.11	24.71	10.37	28.96	32.38	30.56	29.13	28.65	29.81	28.12	25.99	17.64	22.88	21.36	20.28	19.61	20.00	19.91	18.89	19.13	19.85	19.28	18.17	18.51	10.91	27.64	18.01	17.93	19.26	16.92	7.65	13.12	14.54	13.26	13.65	13.72	15.22	14.66	14.31	14.43	14.57	14.42	13.98	13.80	13.58	11.56	13.07	14.90	15.08	14.66	13.72	8.99	15.15	12.06	14.13	13.65	14.54	14.17	13.59

4 days ago

Ask a follow up