Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,631.55	2,423.70	2,413.17	2,376.73	2,256.61	2,350.10	2,477.92	2,331.39	2,263.42	2,179.49	1,843.31	1,691.62	1,522.07	1,479.06	1,612.90	1,269.97	1,141.09	1,043.01	1,024.83	860.88
Cost of revenue	1,968.48	1,900.70	1,744.23	1,662.89	1,629.05	1,771.50	1,858.07	1,755.77	1,700.50	1,650.28	1,363.78	1,245.70	1,124.87	1,089.23	1,221.58	975.02	897.10	822.66	830.63	718.18
Gross profit	663.07	2,423.70	668.94	713.84	627.57	578.60	619.86	575.61	562.93	529.21	479.53	445.92	397.21	389.83	391.32	294.95	243.99	220.35	194.20	142.70
Total operating expenses +	405.58	2,113.73	316.55	329.90	339.48	349.20	316.75	310.95	314.64	263.63	243.80	211.19	211.73	205.48	5.99	-17.33	108.55	106.56	98.36	78.50
Selling, general and administrative	235.94	213.03	190.77	196.97	204.31	193.37	185.93	184.52	190.34	148.71	137.04	115.02	117.06	113.79	113.81	106.36	36.04	69.20	64.50	56.27
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	169.64	1,900.70	125.78	132.92	135.18	155.83	130.82	126.43	124.30	114.92	106.76	96.17	94.66	91.69	-107.82	-123.69	72.50	37.36	33.86	22.24
Operating income	257.49	309.98	352.39	383.95	288.08	229.41	303.11	264.67	248.29	265.58	235.73	234.73	185.48	184.35	179.60	126.90	135.45	113.79	95.84	64.20
Non-operating income (net)	82.54	-268.68	-209.81	-149.35	-88.12	-96.11	-120.05	-115.35	-96.35	-116.11	-94.56	-82.62	-100.34	-83.94	-68.35	-42.39	-30.41	-23.16	-32.10	-18.84
Income before tax	340.03	41.30	142.58	234.59	199.96	133.29	183.06	149.32	151.94	149.48	141.17	152.11	85.15	100.42	111.25	84.52	105.03	90.63	63.74	45.36
Income tax expense	85.72	9.40	35.40	62.90	122.73	20.46	16.65	14.12	17.96	7.90	7.39	14.09	-26.05	-40.56	47.93	39.53	41.99	34.03	24.23	16.51
Net income	254.37	31.97	107.33	171.81	77.42	113.03	166.60	145.09	146.24	148.72	139.44	143.93	115.14	134.75	78.63	63.47	65.95	58.90	41.85	30.03

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	705.21	707.70	682.34	636.17	604.65	607.72	603.13	607.19	605.67	608.28	602.79	593.89	608.21	620.68	616.68	588.18	551.19	557.54	557.28	565.42	576.38	578.12	579.14	587.83	605.02	621.71	631.58	613.97	610.67	599.43	583.53	583.51	564.92	568.98	566.76	577.07	550.61	566.58	554.38	548.35	510.19	500.13	469.87	445.95	427.37	427.74	457.90	412.84	393.14	383.55	379.84	381.65	377.03	378.73	411.52	412.35	412.34	406.47	406.85	407.82	391.77	374.40	327.93	280.10	287.54	310.79	294.87	276.38	259.06	222.00	265.41	281.54	274.96	262.64	267.01	258.18	237.00	247.40	218.91	208.69	185.88
Cost of revenue	589.17	529.91	508.88	507.95	453.78	447.36	441.92	443.53	441.68	464.04	471.84	459.82	433.49	430.57	436.21	411.79	385.16	395.99	399.90	405.01	428.15	437.26	434.13	444.04	461.75	478.08	472.51	453.17	457.00	456.46	434.81	437.80	426.71	424.21	423.13	438.45	414.71	429.28	415.66	416.84	388.51	365.97	345.97	333.93	317.91	311.50	342.22	300.06	291.92	280.92	283.90	279.25	280.80	170.11	268.14	269.14	270.72	305.93	297.70	299.24	299.29	280.67	251.10	216.92	226.33	897.36	234.35	218.86	202.33	163.14	209.51	226.25	212.94	212.65	216.51	206.65	194.11	210.25	181.77	172.42	153.75
Gross profit	116.04	177.79	173.46	636.17	604.65	607.72	603.13	607.19	164.00	608.28	602.79	593.89	174.72	190.12	180.47	176.39	166.02	161.55	157.38	160.41	148.23	578.12	145.01	143.79	143.27	143.63	159.07	160.80	153.67	142.97	148.72	145.71	138.21	144.77	143.63	138.63	135.91	137.30	138.72	131.51	121.68	134.16	123.90	112.02	109.46	116.24	115.68	112.79	101.21	102.63	95.94	102.41	96.23	83.83	100.97	102.03	89.32	100.54	97.98	97.57	92.48	93.73	76.83	63.18	61.21	-586.57	60.52	57.52	56.73	58.86	55.90	269.99	49.52	49.99	50.50	51.53	42.90	37.16	37.14	36.27	32.14
Total operating expenses +	26.75	93.96	132.76	564.20	543.66	539.82	520.75	527.04	84.44	524.52	519.20	501.51	82.06	81.74	82.35	81.31	84.50	85.54	83.36	87.99	82.60	540.10	80.27	78.98	87.11	77.33	80.91	79.62	78.89	79.49	78.94	78.76	73.76	78.31	80.72	84.07	71.54	69.29	66.27	65.56	62.51	67.40	60.87	58.73	56.79	54.28	52.37	51.90	52.64	54.62	51.11	51.02	54.98	53.12	49.37	49.09	48.83	50.90	47.77	48.66	51.59	50.35	47.31	30.13	26.69	-626.04	25.30	26.65	27.05	26.69	26.46	243.17	25.93	26.58	25.23	25.11	22.33	18.36	20.15	20.32	19.67
Selling, general and administrative	60.58	59.82	62.12	56.25	57.75	60.68	47.08	52.20	53.07	51.58	47.36	41.69	50.13	49.09	50.02	49.30	48.56	50.66	50.48	54.69	48.48	47.40	46.64	45.54	53.78	43.74	48.49	47.27	46.42	47.59	47.65	47.45	41.83	46.48	49.07	52.21	42.59	40.26	37.48	36.90	34.06	39.28	33.74	32.17	31.85	30.08	28.29	28.15	28.50	30.44	27.22	27.36	32.04	34.65	27.23	26.13	27.44	69.24	25.92	27.71	32.79	29.50	33.93	20.66	17.45	13.89	15.69	17.02	17.24	17.30	16.90	17.86	17.02	17.60	16.05	15.70	15.05	13.89	14.10	14.29	14.01
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-33.83	34.13	70.64	507.95	485.91	479.14	473.67	474.84	31.37	472.94	471.84	459.82	31.92	32.64	32.33	32.02	35.94	34.87	32.88	33.31	34.12	492.70	33.63	33.43	33.33	33.59	32.42	32.35	32.47	31.90	31.30	31.31	31.93	31.83	31.65	31.87	28.95	29.03	28.78	28.65	28.45	28.13	27.13	26.56	24.94	24.20	24.08	23.75	24.14	24.18	23.89	23.66	22.94	18.47	22.14	22.96	21.38	-18.34	21.85	20.95	18.80	20.85	13.38	9.47	9.24	-639.94	9.62	9.63	9.82	9.39	9.56	225.31	8.91	8.98	9.18	9.41	7.28	4.47	6.05	6.02	5.66
Operating income	89.30	83.83	40.70	71.97	60.98	67.90	82.37	80.15	79.56	83.76	83.59	92.38	92.66	108.38	98.12	95.07	81.53	76.02	74.02	72.42	65.63	38.01	64.73	64.82	56.16	66.30	78.16	81.18	74.78	63.48	69.78	66.95	64.45	66.46	62.90	54.55	64.37	68.01	72.45	65.96	59.17	66.75	63.03	53.28	52.67	61.95	63.32	60.89	48.57	48.01	44.83	51.39	41.26	30.71	51.60	52.94	40.50	49.64	50.21	48.91	40.89	43.38	29.52	33.05	34.52	39.47	35.22	30.88	29.68	32.17	29.44	26.83	23.59	23.41	25.26	26.42	20.57	18.80	16.99	15.96	12.46
Non-operating income (net)	-35.97	-35.12	189.61	-32.35	-39.62	-42.34	-44.42	-133.09	-48.86	-53.24	-52.57	-51.70	-52.30	-52.06	-48.56	-22.50	-25.39	-24.51	-30.98	-25.42	-7.21	-21.02	-20.95	-23.97	-24.50	-26.12	-29.37	-36.63	-31.88	-30.76	-29.56	-28.25	-26.77	-25.62	-24.07	-23.64	-23.02	-24.75	-25.50	-41.05	-24.81	-23.88	-24.32	-23.78	-22.57	-22.56	-20.36	-19.78	-19.92	-34.78	-21.94	-25.47	-18.16	-18.66	-27.42	-18.86	-19.00	-17.61	-17.56	-17.78	-15.39	-10.71	-18.12	-6.96	-6.59	-13.44	-5.31	-5.56	-6.11	-7.07	-5.43	-4.92	-5.73	-5.79	-6.06	-7.63	-12.62	-3.36	-3.80	-6.32	-5.36
Income before tax	53.33	48.72	230.31	39.63	21.37	25.56	37.95	-52.94	30.70	30.52	31.02	40.68	40.36	56.32	49.56	72.57	56.14	51.51	43.04	46.99	58.42	16.99	43.79	40.85	31.67	40.18	48.79	44.55	42.89	32.72	40.22	38.70	37.68	40.84	38.83	30.92	41.35	43.26	46.95	24.90	34.36	42.87	38.71	29.50	30.10	39.39	42.96	41.11	28.65	13.23	22.89	25.92	23.10	12.04	24.19	34.08	21.50	32.03	32.65	31.13	25.50	32.67	11.41	26.09	27.94	26.04	29.91	25.32	23.57	25.10	24.01	21.90	17.85	17.62	19.21	18.79	7.95	15.44	13.18	9.64	7.10
Income tax expense	15.03	16.95	56.39	10.55	1.83	10.05	11.66	-20.38	8.07	5.36	6.52	11.15	12.36	14.79	11.25	18.90	17.96	101.34	8.40	5.06	7.94	5.11	4.62	4.20	6.55	2.14	5.14	4.53	4.84	1.92	3.72	3.72	4.76	12.37	1.72	1.40	2.47	-4.10	4.97	3.88	3.15	0.43	1.76	2.37	2.83	3.03	5.54	3.39	2.14	-11.91	-7.76	-7.27	0.88	-72.84	11.30	14.99	9.25	12.62	12.65	-12.88	9.78	10.97	7.55	10.19	10.81	11.67	11.49	9.69	9.14	9.08	8.84	9.10	6.91	6.70	7.39	7.00	3.14	5.36	4.85	3.60	2.69
Net income	38.33	31.77	173.94	29.11	19.56	15.49	26.32	-32.51	22.67	25.23	24.52	29.57	28.00	41.53	38.34	53.73	38.22	-49.80	34.71	41.96	50.54	11.91	39.22	36.72	25.18	38.05	45.93	41.91	40.71	33.39	39.29	37.42	34.99	36.36	38.49	30.99	40.40	49.44	43.72	23.21	32.35	44.06	38.31	28.29	28.78	38.05	38.99	38.90	27.99	27.61	29.90	34.21	23.42	81.61	15.62	22.50	15.03	18.74	21.52	21.58	16.79	23.50	5.28	17.02	17.67	15.48	19.26	16.51	14.71	16.44	15.86	14.20	12.41	11.48	12.74	12.37	5.26	10.67	8.64	6.32	4.56

4 days ago

Ask a follow up