Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	468.46	217.64	205.46	210.16	165.32	138.46	121.72	150.51	150.50	156.77	183.56	196.93	276.78	208.08	128.00	86.51	50.77	39.30	32.32	15.24
Cost of revenue	416.87	175.56	168.85	158.64	128.95	111.13	139.09	147.00	122.02	117.87	166.82	182.56	219.87	130.13	59.20	41.51	29.48	27.80	24.34	8.92
Gross profit	51.59	42.08	36.61	51.53	36.37	27.34	-17.36	3.51	28.48	38.89	16.74	14.37	56.92	77.95	68.80	45.00	21.29	11.50	7.98	15.24
Total operating expenses +	23.30	33.75	27.91	28.06	14.14	28.13	22.19	21.01	20.90	19.75	14.15	22.28	24.81	24.35	21.26	29.89	19.82	24.38	20.17	17.84
Selling, general and administrative	19.30	13.77	11.99	14.95	9.90	12.51	9.66	8.63	7.63	9.04	7.48	9.47	11.41	13.00	10.96	10.16	6.16	7.43	9.52	6.35
Research and development															10.21					0.00
Other operating expenses	4.00	19.97	15.92	13.11	4.24	15.62	12.53	12.38	13.27	10.71	6.67	12.81	13.40	11.36	0.09	19.73	13.66	16.95	10.65	11.49
Operating income	28.29	8.33	8.70	23.46	22.23	-0.79	-43.93	-17.50	7.67	19.23	-131.31	-91.50	-102.92	53.63	47.54	14.01	0.01	-12.88	-12.18	-2.60
Non-operating income (net)	-135.02	-30.32	9.55	1.49	7.46	-0.26	-0.07	-0.21	0.22	-6.91	-10.61	-4.97	6.96	6.45	-11.97	2.53	2.16	-4.12	1.15	0.41
Income before tax	-106.74	-21.99	18.25	24.95	29.69	-1.05	-44.00	-17.71	7.89	12.32	-141.91	-96.47	-95.96	60.09	35.58	16.55	2.17	-17.00	-11.03	-2.19
Income tax expense	14.45	9.49	12.13	18.75	15.73	-2.21	4.06	-5.27	-1.80	8.41	8.03	-21.94	-6.49	17.97	16.82	9.47	4.09	1.00	1.17	1.37
Net income	-121.18	-31.48	6.12	6.20	13.96	1.16	-48.07	-12.44	9.68	3.91	-149.94	-74.53	-89.47	42.12	18.76	7.08	-1.93	-18.00	-12.20	-3.56

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	209.70	174.30	135.76	88.60	63.50	42.21	53.44	58.26	63.73	50.50	49.43	50.07	55.46	81.99	39.65	30.78	57.74	48.52	34.56	47.78	34.47	60.75	35.59	20.20	21.93	34.61	28.59	29.38	29.14	33.83	37.58	38.77	40.33	41.64	39.78	32.64	36.44	28.65	42.07	44.51	41.54	41.99	42.74	47.72	51.11	48.68	40.48	54.77	53.00	67.86	67.80	71.25	69.87	66.72	51.88	40.43	49.05	17.51	38.78	36.36	35.35	28.48	20.09	19.69	18.25	24.25	9.80	8.24	8.49	7.90	10.61	10.06	10.73	11.00	7.69	6.37	7.23	5.46	2.85	4.77	2.22
Cost of revenue	116.40	135.16	133.34	80.85	50.66	34.47	40.96	48.06	52.07	45.15	46.74	37.53	39.44	60.33	34.52	26.31	37.47	36.30	26.29	37.57	28.80	39.93	29.30	17.09	24.81	38.40	30.30	35.49	34.89	33.44	42.36	34.15	37.06	33.75	32.48	27.19	28.60	24.15	26.83	31.63	35.26	43.26	40.63	40.88	42.04	46.38	44.07	50.42	41.70	58.00	46.06	64.84	50.98	52.15	31.44	20.92	25.63	10.65	16.64	17.12	10.80	11.22	10.86	10.27	9.17	11.44	6.52	5.64	5.88	7.23	7.65	6.36	6.57	8.79	6.88	5.08	3.57	-4.72	1.94	1.58	1.35
Gross profit	93.30	39.14	2.42	7.74	12.84	7.74	12.48	10.20	11.66	5.35	2.69	12.54	16.03	21.66	5.13	4.47	20.27	12.22	8.28	10.21	5.66	20.81	6.29	3.12	-2.89	-3.79	-1.71	-6.11	-5.75	0.40	-4.78	4.62	3.28	7.89	7.30	5.45	7.84	4.50	15.23	12.89	6.28	-1.27	2.11	6.84	9.07	2.30	-3.59	4.35	11.31	9.86	21.75	6.41	18.89	14.57	20.44	19.52	23.42	6.85	22.13	19.24	24.55	17.25	9.23	9.43	9.09	12.81	3.28	2.60	2.60	0.67	2.97	3.70	4.16	2.21	0.81	1.29	3.66	10.18	0.91	3.19	0.87
Total operating expenses +	9.60	4.03	6.92	12.53	8.81	8.22	8.69	8.53	8.31	5.17	6.51	7.15	9.08	8.11	6.43	5.82	7.70	8.14	5.24	9.37	-8.62	8.79	5.90	7.71	5.73	10.81	4.07	5.22	5.38	3.90	5.28	7.64	4.34	4.37	5.04	6.20	5.29	6.27	5.19	5.06	3.23	3.21	2.99	5.05	2.90	4.29	7.07	6.32	4.61	4.41	4.32	8.77	7.32	7.45	6.27	6.09	4.55	6.31	6.07	5.49	7.36	8.99	7.65	7.68	5.98	8.01	3.90	4.71	3.77	4.32	7.53	6.54	6.00	5.01	3.39	7.13	4.61	11.17	0.90	3.20	2.49
Selling, general and administrative	4.60	4.79	6.44	7.51	4.17	1.81	3.88	4.13	3.95	8.41	2.30	2.30	4.86	2.71	2.14	1.30	4.25	2.60	0.55	5.50	3.49	3.83	3.65	3.08	1.95	2.51	2.26	1.93	2.97	1.71	1.25	3.21	2.32	1.82	1.49	2.41	1.91	1.19	2.76	3.10	1.98	1.42	1.75	2.52	1.79	1.49	2.11	3.47	2.40	2.17	2.42	3.79	3.13	3.52	2.81	3.95	2.74	4.21	2.31	3.54	2.28	2.95	2.48	2.87	1.86	2.28	1.26	1.44	1.17	1.09	1.82	2.11	2.41	1.77	0.66	5.19	1.88	1.26	0.58	2.36	2.07
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.42	2.11	1.81	1.81	3.71	1.94	1.13	1.13	1.61	1.14	1.14	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	5.00	-0.76	0.48	5.02	4.64	6.40	4.81	4.40	4.37	-3.25	4.22	4.85	4.23	5.40	4.28	4.52	3.45	5.54	4.69	3.88	-12.11	4.96	2.25	4.63	3.78	8.31	1.81	3.29	2.41	2.19	4.03	4.43	2.02	2.56	3.54	3.79	3.38	5.08	2.42	1.96	1.25	1.79	1.24	2.53	1.11	2.80	4.96	2.85	2.21	2.24	1.90	4.98	4.19	3.93	0.04	0.03	0.00	0.29	0.05	0.01	3.94	4.91	3.56	3.67	2.98	5.73	2.64	3.27	2.59	3.23	5.71	4.43	3.59	3.24	2.74	1.94	2.73	9.91	0.32	0.83	0.42
Operating income	83.70	35.12	-4.50	-4.79	4.03	-0.47	3.79	1.67	3.34	0.19	-3.82	5.39	6.94	13.55	-1.30	-1.35	12.57	4.08	3.04	0.83	14.28	12.03	0.39	-4.60	-8.62	-14.61	-5.78	-11.32	-12.23	-3.35	-10.06	-3.03	-1.07	3.60	2.27	-0.75	2.55	-1.69	10.05	7.82	3.05	-138.38	-0.88	1.78	6.16	-85.20	-11.04	-1.97	6.70	-129.57	17.43	-2.35	11.57	7.16	14.17	13.43	18.87	0.52	16.08	13.75	17.19	8.26	1.34	1.75	2.67	4.35	-1.07	-2.11	-1.16	-3.65	-4.56	-2.84	-1.83	-2.80	-2.58	-5.84	-0.95	0.59	-0.31	-0.84	-1.62
Non-operating income (net)	2.20	-60.54	-32.54	-9.78	-31.87	-1.17	-17.08	-12.96	0.90	0.53	4.63	-1.24	5.63	-0.39	3.04	-7.50	6.33	1.45	-3.84	8.09	1.77	2.72	1.21	0.99	-5.18	1.12	-1.04	0.56	-0.70	-1.37	1.94	-3.08	2.29	-1.74	-0.90	0.87	1.99	-2.39	-2.42	-2.18	0.09	-1.25	-8.00	-0.73	-0.63	-1.71	-1.56	0.29	-1.99	-4.25	-1.06	5.20	7.07	10.13	-8.55	-1.43	6.30	-1.77	-7.13	8.99	-12.05	1.20	0.92	-0.26	0.68	2.89	-0.68	0.68	-0.73	-2.63	-2.39	0.47	0.42	-1.77	0.44	1.99	0.49	-0.43	0.39	0.83	0.02
Income before tax	85.90	-25.42	-37.04	-14.56	-27.84	-1.64	-13.29	-11.29	4.24	0.71	0.81	4.15	12.58	13.16	1.74	-8.85	18.90	5.53	-0.80	8.92	16.05	14.75	1.60	-3.61	-13.80	-13.49	-6.82	-10.76	-12.93	-4.72	-8.12	-6.10	1.23	1.86	1.37	0.13	4.54	-4.08	7.62	5.64	3.14	-139.63	-8.87	1.06	5.54	-86.90	-12.60	-1.68	4.71	-133.82	16.37	2.84	18.65	17.29	5.62	12.01	25.17	-1.25	8.95	22.74	5.14	9.46	2.26	1.48	3.35	7.24	-1.75	-1.44	-1.89	-6.27	-6.95	-2.37	-1.41	-4.56	-2.14	-3.85	-0.46	0.17	0.08	-0.01	-1.60
Income tax expense	21.00	-1.28	4.45	5.90	5.07	-2.67	4.01	2.72	5.43	-2.34	3.14	5.21	6.12	5.20	3.24	3.08	7.24	6.00	3.68	2.26	3.80	-5.18	1.15	-0.32	2.13	4.41	-0.06	-0.64	0.35	-1.06	-2.67	-0.45	-1.10	-0.81	0.37	0.14	-1.50	1.12	2.04	3.94	1.31	-3.39	5.21	2.03	4.18	-20.01	-1.21	-1.39	0.67	-18.06	4.07	3.21	4.29	2.47	5.61	4.50	5.39	0.54	5.85	5.78	4.65	3.82	2.13	1.90	1.63	4.11	-0.26	0.40	-0.15	-1.13	0.47	1.05	0.60	1.15	1.51	-1.78	0.29	0.33	0.23	1.78	0.01
Net income	64.90	-24.15	-41.49	-20.46	-32.91	1.03	-17.30	-14.01	-1.19	3.05	-2.33	-1.05	6.46	7.96	-1.50	-11.92	11.66	-0.47	-4.48	6.66	12.25	19.92	0.45	-3.29	-15.93	-17.90	-6.77	-10.12	-13.28	-3.66	-5.45	-5.65	2.33	2.67	1.00	-0.02	6.04	-5.20	5.59	1.70	1.83	-136.25	-14.08	-0.97	1.36	-66.90	-11.39	-0.29	4.04	-115.76	12.30	-0.36	14.36	14.82	0.02	7.51	19.78	-1.79	3.10	16.97	0.49	5.64	0.13	-0.41	1.72	3.13	-1.49	-1.83	-1.74	-5.15	-7.43	-3.42	-2.01	-4.23	-3.65	-2.07	-2.24	-0.16	-0.16	-1.26	-1.65

4 days ago

Ask a follow up